Stock 376 YUNFENG FINANCIAL GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yunfeng Financial Group Limited

Equities

376

HK0000091790

Multiline Insurance & Brokers

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.9 HKD +2.27% Intraday chart for Yunfeng Financial Group Limited +8.43% -10.00%
Mar. 27 Yunfeng Financial Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 15 Yunfeng Financial Group Limited Provides Consolidated Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 13,207 14,988 11,507 12,455 5,222 4,177
Enterprise Value (EV) 1 11,363 11,334 13,114 12,267 4,702 5,026
P/E ratio -34.1 x -56.8 x 44.8 x 17.3 x 10.2 x -16.1 x
Yield - - - - - -
Capitalization / Revenue 374 x 14.8 x 1.39 x 1.17 x 0.49 x 0.47 x
EV / Revenue 322 x 11.2 x 1.58 x 1.15 x 0.45 x 0.56 x
EV / EBITDA -30.3 x -72.1 x 17.7 x 10.7 x 4.71 x 35.8 x
EV / FCF -8.71 x 29.3 x -4.69 x -4.53 x -2.14 x 7.79 x
FCF Yield -11.5% 3.41% -21.3% -22.1% -46.8% 12.8%
Price to Book 3.19 x 1.63 x 1.14 x 0.93 x 0.38 x 0.42 x
Nbr of stocks (in thousands) 2,423,326 3,223,326 3,223,326 3,867,992 3,867,992 3,867,992
Reference price 2 5.450 4.650 3.570 3.220 1.350 1.080
Announcement Date 4/24/18 4/26/19 4/23/20 4/15/21 4/21/22 4/25/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 35.27 1,016 8,280 10,669 10,555 8,955
EBITDA 1 -374.4 -157.3 742.4 1,146 998.2 140.3
EBIT 1 -385.1 -170.9 718.6 1,123 948.1 67.05
Operating Margin -1,091.8% -16.82% 8.68% 10.52% 8.98% 0.75%
Earnings before Tax (EBT) 1 -378.2 -195.9 614.1 952.8 799.8 -103.4
Net income 1 -379.1 -204.4 255.6 618.3 513.4 -256.4
Net margin -1,074.63% -20.12% 3.09% 5.8% 4.86% -2.86%
EPS 2 -0.1600 -0.0818 0.0797 0.1860 0.1330 -0.0670
Free Cash Flow 1 -1,305 386.9 -2,799 -2,708 -2,198 644.8
FCF margin -3,698.35% 38.08% -33.8% -25.38% -20.83% 7.2%
FCF Conversion (EBITDA) - - - - - 459.44%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/24/18 4/26/19 4/23/20 4/15/21 4/21/22 4/25/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 1,607 - - 848
Net Cash position 1 1,844 3,655 - 188 519 -
Leverage (Debt/EBITDA) - - 2.164 x - - 6.045 x
Free Cash Flow 1 -1,305 387 -2,799 -2,708 -2,198 645
ROE (net income / shareholders' equity) -8.84% -1.58% 3.99% 5.45% 4.04% -0.64%
ROA (Net income/ Total Assets) -4.75% -0.31% 0.65% 0.86% 0.64% 0.04%
Assets 1 7,976 65,325 39,619 71,755 80,586 -616,346
Book Value Per Share 2 1.710 2.860 3.130 3.460 3.550 2.580
Cash Flow per Share 2 0.8900 1.610 0.6700 1.050 1.040 0.6500
Capex 1 4.99 16.2 82 157 163 86.5
Capex / Sales 14.13% 1.6% 0.99% 1.47% 1.54% 0.97%
Announcement Date 4/24/18 4/26/19 4/23/20 4/15/21 4/21/22 4/25/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
YUNFENG FINANCIAL GROUP LIMITED Stock Yunfeng Financial Group Limited
-10.00% 445M
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.67B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. 376 Stock
  4. Financials Yunfeng Financial Group Limited