Stock 603687 ZHEJIANG GREAT SHENGDA PACKAGING CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang Great Shengda Packaging Co.,Ltd.

Equities

603687

CNE100003M44

Paper Packaging

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
10.75 CNY +1.32% Intraday chart for Zhejiang Great Shengda Packaging Co.,Ltd. +4.07% -6.44%
Mar. 20 Zhejiang Great Shengda Packaging's Dutch Unit to Provide Two Photovoltaic Production Line Equipment MT
Mar. 19 Tranche Update on Zhejiang Great Shengda Packaging Co.,Ltd.'s Equity Buyback Plan announced on February 7, 2024. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 5,945 3,743 4,437 3,592
Enterprise Value (EV) 1 5,755 3,151 3,994 3,283
P/E ratio 51.7 x 13.4 x 45 x 34.3 x
Yield 0.18% 0.75% 0.22% 0.29%
Capitalization / Revenue 4.69 x 2.77 x 2.67 x 1.75 x
EV / Revenue 4.54 x 2.33 x 2.4 x 1.59 x
EV / EBITDA 43.7 x 29.9 x 30.3 x 15.4 x
EV / FCF -42.4 x -18.3 x -31 x -53.6 x
FCF Yield -2.36% -5.46% -3.23% -1.87%
Price to Book 4.11 x 2.07 x 2.35 x 1.76 x
Nbr of stocks (in thousands) 410,831 410,831 410,860 419,102
Reference price 2 14.47 9.110 10.80 8.570
Announcement Date 4/28/20 4/27/21 4/28/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,198 1,285 1,266 1,351 1,664 2,058
EBITDA 1 198.2 174.4 131.6 105.4 131.7 212.7
EBIT 1 160.4 127.8 67.38 29.03 56.63 110.8
Operating Margin 13.38% 9.94% 5.32% 2.15% 3.4% 5.38%
Earnings before Tax (EBT) 1 185.6 156.1 111.4 316.2 98.5 137.8
Net income 1 164.2 141.3 105.6 278.8 97.55 105.3
Net margin 13.7% 11% 8.34% 20.64% 5.86% 5.12%
EPS 2 0.4800 0.3900 0.2800 0.6800 0.2400 0.2500
Free Cash Flow 1 -96.18 -191.6 -135.8 -172 -129 -61.3
FCF margin -8.03% -14.91% -10.72% -12.73% -7.75% -2.98%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.0260 0.0680 0.0240 0.0251
Announcement Date 11/14/18 6/17/19 4/28/20 4/27/21 4/28/22 4/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 69.8 - - - -
Net Cash position 1 212 - 190 592 444 309
Leverage (Debt/EBITDA) - 0.4003 x - - - -
Free Cash Flow 1 -96.2 -192 -136 -172 -129 -61.3
ROE (net income / shareholders' equity) 22.1% 13.9% 7.98% 16.6% 5.07% 6.09%
ROA (Net income/ Total Assets) 7.42% 4.58% 2.05% 0.72% 1.22% 2.18%
Assets 1 2,213 3,085 5,165 38,635 7,969 4,827
Book Value Per Share 2 2.470 2.810 3.520 4.400 4.600 4.870
Cash Flow per Share 2 0.6700 0.6000 0.7300 2.100 2.270 2.020
Capex 1 196 346 152 89.2 88.5 231
Capex / Sales 16.35% 26.9% 12.02% 6.6% 5.32% 11.2%
Announcement Date 11/14/18 6/17/19 4/28/20 4/27/21 4/28/22 4/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
ZHEJIANG GREAT SHENGDA PACKAGING CO.,LTD. Stock Zhejiang Great Shengda Packaging Co.,Ltd.
-6.44% 816M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+6.10% 15.4B
WESTROCK COMPANY Stock WestRock Company
+13.80% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-6.42% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+13.32% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+0.60% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+11.68% 8.43B
MONDI PLC Stock Mondi plc
-10.27% 8.28B
SIG GROUP AG Stock SIG Group AG
-2.58% 7.86B
DS SMITH PLC Stock DS Smith Plc
+11.73% 5.84B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 603687 Stock
  4. Financials Zhejiang Great Shengda Packaging Co.,Ltd.