Financials Zhejiang Heda Technology Co., Ltd.

Equities

688296

CNE100004NY0

Software

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
9.65 CNY +0.94% Intraday chart for Zhejiang Heda Technology Co., Ltd. +12.34% -46.30%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 5,456 2,778 1,930
Enterprise Value (EV) 1 5,000 2,455 1,626
P/E ratio 46.6 x 53.9 x -66.6 x
Yield 0.55% 0.58% -
Capitalization / Revenue 10.8 x 5.9 x 5.63 x
EV / Revenue 9.86 x 5.22 x 4.74 x
EV / EBITDA 46.4 x 78.4 x -23.4 x
EV / FCF -118 x -21.7 x 61.9 x
FCF Yield -0.85% -4.61% 1.62%
Price to Book 7.55 x 3.73 x 2.76 x
Nbr of stocks (in thousands) 107,393 107,393 107,393
Reference price 2 50.80 25.87 17.97
Announcement Date 4/13/22 4/13/23 4/11/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 363.4 507.3 470.6 343.1
EBITDA 1 87.6 107.9 31.33 -69.59
EBIT 1 85.04 105.8 28.1 -76.13
Operating Margin 23.4% 20.85% 5.97% -22.19%
Earnings before Tax (EBT) 1 85.34 109.8 51.7 -48.15
Net income 1 75.69 100.2 52.03 -29.51
Net margin 20.83% 19.76% 11.06% -8.6%
EPS 2 0.9400 1.090 0.4800 -0.2700
Free Cash Flow 1 2.492 -42.45 -113.3 26.27
FCF margin 0.69% -8.37% -24.08% 7.66%
FCF Conversion (EBITDA) 2.85% - - -
FCF Conversion (Net income) 3.29% - - -
Dividend per Share - 0.2800 0.1500 -
Announcement Date 4/13/22 4/13/22 4/13/23 4/11/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 213 455 323 304
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 2.49 -42.4 -113 26.3
ROE (net income / shareholders' equity) 24.9% 18.6% 6.87% -4.89%
ROA (Net income/ Total Assets) 11.2% 8.84% 1.81% -4.79%
Assets 1 675.4 1,134 2,871 615.5
Book Value Per Share 2 4.310 6.730 6.930 6.500
Cash Flow per Share 2 2.850 4.300 3.100 2.620
Capex 1 27.7 26 38.2 16.2
Capex / Sales 7.62% 5.12% 8.11% 4.72%
Announcement Date 4/13/22 4/13/22 4/13/23 4/11/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 688296 Stock
  4. Financials Zhejiang Heda Technology Co., Ltd.