Financials Zhejiang Hengwei Battery Co., Ltd.

Equities

301222

CNE1000058P6

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
24.12 CNY -1.87% Intraday chart for Zhejiang Hengwei Battery Co., Ltd. +16.02% -18.87%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 2,556 3,013
Enterprise Value (EV) 1 1,513 1,982
P/E ratio 19.5 x 24.8 x
Yield 1.98% -
Capitalization / Revenue 4.4 x 5.12 x
EV / Revenue 2.61 x 3.37 x
EV / EBITDA 13.3 x 15.2 x
EV / FCF 21 x -174 x
FCF Yield 4.76% -0.57%
Price to Book 2.03 x 2.28 x
Nbr of stocks (in thousands) 101,333 101,333
Reference price 2 25.22 29.73
Announcement Date 4/3/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 316.4 322 485.7 546.9 580.3 588.1
EBITDA 1 66.92 71.59 121.8 104.8 113.3 130.3
EBIT 1 60.42 64.89 114.4 97.42 103.1 120.1
Operating Margin 19.1% 20.15% 23.55% 17.81% 17.77% 20.41%
Earnings before Tax (EBT) 1 67.92 75.18 110.9 102 140.8 140.3
Net income 1 59.39 64.85 95.84 89.67 122.7 121.7
Net margin 18.77% 20.14% 19.73% 16.4% 21.15% 20.69%
EPS 2 0.7900 0.8600 1.270 1.180 1.292 1.200
Free Cash Flow 1 32.08 26.92 26.86 7.89 72.07 -11.38
FCF margin 10.14% 8.36% 5.53% 1.44% 12.42% -1.94%
FCF Conversion (EBITDA) 47.94% 37.6% 22.06% 7.53% 63.59% -
FCF Conversion (Net income) 54.02% 41.52% 28.03% 8.8% 58.72% -
Dividend per Share - - - - 0.5000 -
Announcement Date 12/29/20 12/29/20 2/17/22 2/17/22 4/3/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 157 158 160 214 1,043 1,030
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 32.1 26.9 26.9 7.89 72.1 -11.4
ROE (net income / shareholders' equity) 21.8% 21.8% 29.3% 22.7% 14.4% 9.39%
ROA (Net income/ Total Assets) 12.2% 11.9% 18.5% 13.3% 7.05% 5.49%
Assets 1 487.3 545.8 517.4 672.5 1,740 2,215
Book Value Per Share 2 3.870 4.050 4.620 5.790 12.40 13.00
Cash Flow per Share 2 2.090 1.630 2.090 2.810 8.320 9.610
Capex 1 10.1 21.6 33.3 11.1 6.05 99
Capex / Sales 3.19% 6.72% 6.86% 2.04% 1.04% 16.83%
Announcement Date 12/29/20 12/29/20 2/17/22 2/17/22 4/3/23 4/26/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 301222 Stock
  4. Financials Zhejiang Hengwei Battery Co., Ltd.