Financials Zhejiang Huatong Meat Products Co., Ltd.

Equities

002840

CNE100002CF6

Food Processing

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
21.25 CNY +0.85% Intraday chart for Zhejiang Huatong Meat Products Co., Ltd. +1.77% +2.21%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,522 4,692 7,735 10,237 12,766 13,152 - -
Enterprise Value (EV) 1 4,522 4,692 7,735 10,237 12,766 13,152 13,152 13,152
P/E ratio 33.3 x 33.8 x -39.3 x 88.9 x -20.2 x 18.2 x 9.37 x 7.78 x
Yield - - - 0.16% - 1.27% 0.52% 2.24%
Capitalization / Revenue - - 0.93 x 1.08 x 1.49 x 0.88 x 0.61 x 0.62 x
EV / Revenue - - 0.93 x 1.08 x 1.49 x 0.88 x 0.61 x 0.62 x
EV / EBITDA - - - - -62.7 x 7.77 x 5.78 x 4.67 x
EV / FCF - - -3.92 x -13.6 x -23.1 x 14.3 x 7.07 x 4.62 x
FCF Yield - - -25.5% -7.37% -4.33% 7.01% 14.1% 21.6%
Price to Book - - 5.26 x 3.87 x 6.24 x 4.11 x 2.98 x 2.17 x
Nbr of stocks (in thousands) 443,840 448,157 447,636 606,098 614,038 618,901 - -
Reference price 2 10.19 10.47 17.28 16.89 20.79 21.25 21.25 21.25
Announcement Date 4/24/20 4/8/21 4/22/22 4/27/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 8,342 9,452 8,578 14,976 21,624 21,313
EBITDA 1 - - - - -203.6 1,693 2,274 2,814
EBIT 1 - - -205.1 133.3 -646.9 958.7 1,789 2,136
Operating Margin - - -2.46% 1.41% -7.54% 6.4% 8.27% 10.02%
Earnings before Tax (EBT) 1 - - -228 134.4 -653.4 958 1,790 2,136
Net income 1 131.7 138 -192.5 87.74 -604.9 757.7 1,457 1,809
Net margin - - -2.31% 0.93% -7.05% 5.06% 6.74% 8.49%
EPS 2 0.3062 0.3100 -0.4400 0.1900 -1.030 1.170 2.268 2.730
Free Cash Flow 1 - - -1,974 -754.7 -552.2 922 1,859 2,844
FCF margin - - -23.67% -7.98% -6.44% 6.16% 8.6% 13.34%
FCF Conversion (EBITDA) - - - - - 54.48% 81.74% 101.07%
FCF Conversion (Net income) - - - - - 121.69% 127.58% 157.21%
Dividend per Share 2 - - - 0.0270 - 0.2700 0.1100 0.4750
Announcement Date 4/24/20 4/8/21 4/22/22 4/27/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - -1,974 -755 -552 922 1,859 2,844
ROE (net income / shareholders' equity) - - -12.1% 4.19% -25.5% 22.3% 31.3% 27.7%
ROA (Net income/ Total Assets) - - - 1.1% - 5.83% 9.55% 10.5%
Assets 1 - - - 8,004 - 12,996 15,258 17,245
Book Value Per Share 2 - - 3.290 4.370 3.330 5.170 7.140 9.780
Cash Flow per Share 2 - - - 0.6200 0.8600 1.980 3.660 4.420
Capex 1 - - - 1,129 1,078 1,021 879 1,101
Capex / Sales - - - 11.95% 12.57% 6.82% 4.06% 5.16%
Announcement Date 4/24/20 4/8/21 4/22/22 4/27/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
21.25
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002840 Stock
  4. Financials Zhejiang Huatong Meat Products Co., Ltd.