Financials Zhejiang Jinggong Integration Technology Co., Ltd.

Equities

002006

CNE000001JL2

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
13.89 CNY +0.51% Intraday chart for Zhejiang Jinggong Integration Technology Co., Ltd. +4.67% -9.10%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 12,235 11,379 6,882 6,256 - -
Enterprise Value (EV) 1 12,235 10,778 6,583 6,276 6,535 6,269
P/E ratio 112 x 39.1 x 38.2 x 16.9 x 15.8 x 12.3 x
Yield - 0.8% 0.98% 1.96% 2.37% 3.05%
Capitalization / Revenue - 4.83 x 4.47 x 1.75 x 1.44 x 1.25 x
EV / Revenue - 4.57 x 4.27 x 1.75 x 1.5 x 1.25 x
EV / EBITDA - 30.4 x 31.7 x 12 x 9.43 x 7.14 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 8.41 x 5.29 x 4.54 x 3.79 x 3.11 x
Nbr of stocks (in thousands) 455,160 455,160 450,403 450,403 - -
Reference price 2 26.88 25.00 15.28 13.89 13.89 13.89
Announcement Date 3/24/22 4/20/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,357 1,540 3,577 4,350 4,997
EBITDA 1 - 354.8 207.6 522 693.1 877.4
EBIT 1 - 324.7 178 479.5 631.4 818.4
Operating Margin - 13.78% 11.56% 13.4% 14.51% 16.38%
Earnings before Tax (EBT) - - - - - -
Net income 107.8 - - - - -
Net margin - - - - - -
EPS 2 0.2400 0.6400 0.4000 0.8199 0.8777 1.130
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.2000 0.1500 0.2720 0.3291 0.4236
Announcement Date 3/24/22 4/20/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 428.5 508.3 1,049 379.3 439.5 300.8 420.4 545.6 1,021 698.6 976.6 - -
EBITDA - 80.4 92.95 - - - - - - - - - - -
EBIT 1 - 80.36 62.7 156.1 54.38 51.31 48.31 24.04 66.85 138.4 91.27 131.9 - -
Operating Margin - 18.75% 12.34% 14.88% 14.34% 11.67% 16.06% 5.72% 12.25% 13.55% 13.06% 13.5% - -
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income 25.24 - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS 2 0.0600 0.1500 0.1400 0.2900 0.1100 0.1000 0.1000 0.0900 0.1300 0.2357 0.1547 0.2374 - -
Dividend per Share 2 - - - - - - - - - 0.0680 0.0680 0.0680 0.0823 0.0823
Announcement Date 4/29/22 8/19/22 10/26/22 4/20/23 4/28/23 8/24/23 10/30/23 4/24/24 4/29/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 19.7 279 12.9
Net Cash position 1 - 601 299 - - -
Leverage (Debt/EBITDA) - - - 0.0377 x 0.4021 x 0.0147 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 24.4% 13.4% 27.5% 26.1% 27.8%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 2 - 2.970 2.890 3.060 3.670 4.470
Cash Flow per Share - - - - - -
Capex 1 - 6.18 121 383 496 87.3
Capex / Sales - 0.26% 7.84% 10.71% 11.39% 1.75%
Announcement Date 3/24/22 4/20/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.82 CNY
Average target price
18.5 CNY
Spread / Average Target
+33.86%
Consensus
  1. Stock Market
  2. Equities
  3. 002006 Stock
  4. Financials Zhejiang Jinggong Integration Technology Co., Ltd.