Stock 002067 ZHEJIANG JINGXING PAPERCO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang Jingxing PaperCo., Ltd.

Equities

002067

CNE000001NP5

Paper Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.91 CNY +5.82% Intraday chart for Zhejiang Jingxing PaperCo., Ltd. +8.18% -14.16%
Apr. 26 Zhejiang Jingxing Paper Joint Stock Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Zhejiang Jingxing Paper Joint Stock Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 6,647 3,900 3,711 3,900 4,823 4,047
Enterprise Value (EV) 1 7,961 5,017 3,814 3,912 4,990 4,191
P/E ratio 10.2 x 11.7 x 19.7 x 13.3 x 12.9 x 38.9 x
Yield 0.85% 0.57% 1.05% - - -
Capitalization / Revenue 1.24 x 0.66 x 0.71 x 0.8 x 0.77 x 0.65 x
EV / Revenue 1.49 x 0.84 x 0.73 x 0.8 x 0.8 x 0.67 x
EV / EBITDA 7.8 x 6.92 x 7.22 x 6.61 x 6.57 x 11.3 x
EV / FCF -61.9 x 27.5 x 3.69 x -61.1 x -35.3 x 9.12 x
FCF Yield -1.62% 3.64% 27.1% -1.64% -2.83% 11%
Price to Book 1.69 x 0.93 x 0.85 x 0.82 x 0.89 x 0.73 x
Nbr of stocks (in thousands) 1,128,451 1,111,201 1,111,201 1,111,201 1,193,923 1,193,942
Reference price 2 5.890 3.510 3.340 3.510 4.040 3.390
Announcement Date 4/25/18 4/27/19 4/2/20 4/21/21 4/15/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5,360 5,938 5,251 4,875 6,225 6,227
EBITDA 1 1,020 725.1 528.2 592.3 759.1 372.5
EBIT 1 781.7 485.2 282.9 343.3 500.4 109.3
Operating Margin 14.59% 8.17% 5.39% 7.04% 8.04% 1.76%
Earnings before Tax (EBT) 1 801.9 402.4 220.4 369 475.7 123.7
Net income 1 638.1 335.3 188.7 311.9 441.1 117.6
Net margin 11.91% 5.65% 3.59% 6.4% 7.09% 1.89%
EPS 2 0.5800 0.3000 0.1698 0.2647 0.3126 0.0872
Free Cash Flow 1 -128.6 182.4 1,032 -64.03 -141.3 459.6
FCF margin -2.4% 3.07% 19.66% -1.31% -2.27% 7.38%
FCF Conversion (EBITDA) - 25.15% 195.43% - - 123.4%
FCF Conversion (Net income) - 54.39% 547.13% - - 390.87%
Dividend per Share 2 0.0500 0.0200 0.0350 - - -
Announcement Date 4/25/18 4/27/19 4/2/20 4/21/21 4/15/22 4/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,314 1,116 103 12.2 166 144
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.288 x 1.54 x 0.1941 x 0.0205 x 0.2192 x 0.3856 x
Free Cash Flow 1 -129 182 1,032 -64 -141 460
ROE (net income / shareholders' equity) 18.9% 8.58% 4.58% 7.02% 8.89% 2.21%
ROA (Net income/ Total Assets) 8.15% 4.78% 2.94% 3.31% 4.11% 0.86%
Assets 1 7,829 7,008 6,424 9,416 10,742 13,680
Book Value Per Share 2 3.480 3.790 3.930 4.290 4.550 4.630
Cash Flow per Share 2 0.2900 0.3400 0.4500 1.420 1.120 0.9100
Capex 1 34.3 26.4 165 601 519 654
Capex / Sales 0.64% 0.44% 3.14% 12.32% 8.35% 10.5%
Announcement Date 4/25/18 4/27/19 4/2/20 4/21/21 4/15/22 4/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
ZHEJIANG JINGXING PAPERCO., LTD. Stock Zhejiang Jingxing PaperCo., Ltd.
-14.16% 479M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+6.10% 15.4B
WESTROCK COMPANY Stock WestRock Company
+13.80% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-6.42% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+11.37% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+1.48% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+11.68% 8.43B
MONDI PLC Stock Mondi plc
-10.81% 8.28B
SIG GROUP AG Stock SIG Group AG
-2.74% 7.86B
DS SMITH PLC Stock DS Smith Plc
+10.64% 5.84B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 002067 Stock
  4. Financials Zhejiang Jingxing PaperCo., Ltd.