Stock 300984 ZHEJIANG JW PRECISION MACHINERY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang JW Precision Machinery Co.,Ltd

Equities

300984

CNE100004KV2

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
22.07 CNY +0.27% Intraday chart for Zhejiang JW Precision Machinery Co.,Ltd +13.76% -21.07%
Apr. 26 Zhejiang JW Precision Machinery Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 09 Zhejiang JW Precision Machinery Co.,Ltd Proposes Final Cash Dividend for 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,959 1,564 2,147
Enterprise Value (EV) 1 2,977 1,721 2,348
P/E ratio 41.1 x 34.5 x 58.3 x
Yield 0.81% 2.45% 1.25%
Capitalization / Revenue 3.3 x 1.5 x 2.17 x
EV / Revenue 3.32 x 1.65 x 2.38 x
EV / EBITDA 35.5 x 24.2 x 37.1 x
EV / FCF -8.88 x -9.98 x -51.1 x
FCF Yield -11.3% -10% -1.96%
Price to Book 4.65 x 2.3 x 3.06 x
Nbr of stocks (in thousands) 76,800 76,800 76,800
Reference price 2 38.53 20.37 27.96
Announcement Date 4/7/22 4/26/23 4/8/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 544.4 571.9 555.1 895.6 1,044 988.5
EBITDA 1 70.3 85.15 76.82 83.93 71.1 63.25
EBIT 1 61.09 74.35 63.76 64.25 38.43 24.29
Operating Margin 11.22% 13% 11.49% 7.17% 3.68% 2.46%
Earnings before Tax (EBT) 1 60.52 75.88 69.36 72.43 48.65 41.4
Net income 1 51.79 63.59 57.76 62.88 45.28 37.71
Net margin 9.51% 11.12% 10.41% 7.02% 4.34% 3.81%
EPS 2 0.9313 1.106 1.000 0.9375 0.5900 0.4800
Free Cash Flow 1 -48.38 19.03 30.24 -335.1 -172.4 -45.99
FCF margin -8.89% 3.33% 5.45% -37.42% -16.51% -4.65%
FCF Conversion (EBITDA) - 22.35% 39.36% - - -
FCF Conversion (Net income) - 29.93% 52.35% - - -
Dividend per Share - 0.3500 - 0.3125 0.5000 0.3500
Announcement Date 7/2/20 7/2/20 6/3/21 4/7/22 4/26/23 4/8/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 65.5 27.4 18 17.4 156 201
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.9312 x 0.3217 x 0.2339 x 0.2075 x 2.2 x 3.173 x
Free Cash Flow 1 -48.4 19 30.2 -335 -172 -46
ROE (net income / shareholders' equity) 38.3% 29.3% 22.1% 13.7% 6.88% 5.46%
ROA (Net income/ Total Assets) 10.1% 10.4% 7.89% 5.47% 2.21% 1.2%
Assets 1 514.7 612 731.8 1,150 2,048 3,149
Book Value Per Share 2 3.440 4.210 4.860 8.290 8.840 9.130
Cash Flow per Share 2 0.5800 0.6900 0.7700 0.2200 0.3900 0.6700
Capex 1 40.3 20.1 76.1 192 208 171
Capex / Sales 7.4% 3.51% 13.71% 21.43% 19.87% 17.33%
Announcement Date 7/2/20 7/2/20 6/3/21 4/7/22 4/26/23 4/8/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Ball & Roller Bearings

1st Jan change Capi.
ZHEJIANG JW PRECISION MACHINERY CO.,LTD Stock Zhejiang JW Precision Machinery Co.,Ltd
-21.07% 234M
RBC BEARINGS INCORPORATED Stock RBC Bearings Incorporated
-12.98% 7.09B
SCHAEFFLER INDIA LIMITED Stock Schaeffler India Limited
+15.14% 6.9B
TIMKEN INDIA LIMITED Stock Timken India Limited
+2.62% 3.01B
LUOYANG XINQIANGLIAN SLEWING BEARING CO., LTD. Stock Luoyang Xinqianglian Slewing Bearing Co., Ltd.
-36.44% 1B
ZHEJIANG XCC GROUP CO.,LTD Stock Zhejiang XCC Group Co.,Ltd
-23.97% 906M
CHANGZHOU NRB CORPORATION Stock Changzhou Nrb Corporation
+17.15% 753M
BAOTA INDUSTRY CO., LTD. Stock Baota Industry Co., Ltd.
-17.76% 670M
FUJIAN LONGXI BEARING (GROUP) CO., LTD Stock Fujian Longxi Bearing (Group) Co., Ltd
-13.21% 551M
JIANGSU NANFANG PRECISION CO.,LTD. Stock Jiangsu NanFang Precision Co.,Ltd.
-9.84% 529M
Ball & Roller Bearings
  1. Stock Market
  2. Equities
  3. 300984 Stock
  4. Financials Zhejiang JW Precision Machinery Co.,Ltd