ZHEJIANG QIANJIANG MOTORCYCLE CO., LTD. Financials Zhejiang Qianjiang Motorcycle Co., Ltd.
Equities
000913
CNE000000YQ2
Auto & Truck Manufacturers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.27 CNY | +10.00% |
|
+9.30% | +38.49% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6,436 | 8,666 | 6,574 | 9,105 | - | - |
| Enterprise Value (EV) 1 | 6,436 | 8,666 | 6,574 | 9,105 | 9,105 | 9,105 |
| P/E ratio | 27.3 x | 20.2 x | 14.2 x | 16.3 x | 13.1 x | 11.4 x |
| Yield | - | 1.3% | 3.21% | 2.35% | 2.49% | 2.72% |
| Capitalization / Revenue | - | 1.53 x | 1.29 x | 1.45 x | 1.13 x | 1 x |
| EV / Revenue | - | 1.53 x | 1.29 x | 1.45 x | 1.13 x | 1 x |
| EV / EBITDA | - | 15.3 x | 10.5 x | 15.1 x | 11.6 x | 9.91 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.48 x | 1.48 x | 1.89 x | 1.76 x | 1.53 x |
| Nbr of stocks (in thousands) | 453,536 | 468,931 | 527,191 | 527,191 | - | - |
| Reference price 2 | 14.19 | 18.48 | 12.47 | 17.27 | 17.27 | 17.27 |
| Announcement Date | 4/27/22 | 4/14/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 5,648 | 5,098 | 6,296 | 8,050 | 9,144 |
| EBITDA 1 | - | 567.9 | 626.9 | 603.8 | 788 | 918.7 |
| EBIT 1 | - | 463.9 | 495.2 | 608.2 | 771.1 | 866.9 |
| Operating Margin | - | 8.21% | 9.71% | 9.66% | 9.58% | 9.48% |
| Earnings before Tax (EBT) 1 | - | 475.7 | 507.5 | 617.3 | 782.4 | 882.5 |
| Net income 1 | 237.6 | 417.7 | 464 | 559.3 | 693.9 | 795.8 |
| Net margin | - | 7.39% | 9.1% | 8.88% | 8.62% | 8.7% |
| EPS 2 | 0.5200 | 0.9159 | 0.8806 | 1.060 | 1.316 | 1.510 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2400 | 0.4000 | 0.4050 | 0.4300 | 0.4700 |
| Announcement Date | 4/27/22 | 4/14/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 13% | 11.2% | 11.9% | 13.7% | 13.8% |
| ROA (Net income/ Total Assets) | - | 7.05% | - | 6.13% | 7.13% | 6.57% |
| Assets 1 | - | 5,924 | - | 9,123 | 9,736 | 12,113 |
| Book Value Per Share 2 | - | 7.450 | 8.410 | 9.120 | 9.830 | 11.30 |
| Cash Flow per Share 2 | - | 2.220 | 1.120 | 1.460 | 1.790 | 1.970 |
| Capex 1 | - | 458 | 321 | 442 | 440 | 338 |
| Capex / Sales | - | 8.11% | 6.3% | 7.03% | 5.46% | 3.69% |
| Announcement Date | 4/27/22 | 4/14/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
17.27
CNY
Average target price
19.82
CNY
Spread / Average Target
+14.77%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +38.49% | 1.14B | |
| +28.88% | 30.04B | |
| +10.53% | 15.09B | |
| +0.56% | 11.49B | |
| +11.67% | 8.79B | |
| +9.91% | 5.67B | |
| -3.99% | 4.67B | |
| +19.47% | 2.03B | |
| +25.58% | 1.87B | |
| -23.54% | 1.34B |
- Stock Market
- Equities
- 000913 Stock
- Financials Zhejiang Qianjiang Motorcycle Co., Ltd.
