End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
17.79
CNY
|
+0.17%
|
|
+13.67%
|
-23.97%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,103
|
4,372
|
8,625
|
6,557
|
-
|
Enterprise Value (EV)
1 |
5,103
|
4,372
|
8,625
|
6,557
|
6,557
|
P/E ratio
|
40.5
x
|
27.7
x
|
58.5
x
|
26.7
x
|
19.6
x
|
Yield
|
-
|
-
|
0.77%
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.37
x
|
2.78
x
|
1.51
x
|
1.24
x
|
EV / Revenue
|
-
|
1.37
x
|
2.78
x
|
1.51
x
|
1.24
x
|
EV / EBITDA
|
-
|
13.8
x
|
26.8
x
|
13.2
x
|
10.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.9
x
|
2.97
x
|
2.22
x
|
2.04
x
|
Nbr of stocks (in thousands)
|
293,098
|
328,481
|
368,579
|
368,579
|
-
|
Reference price
2 |
17.41
|
13.31
|
23.40
|
17.79
|
17.79
|
Announcement Date
|
4/27/22
|
4/27/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
3,200
|
3,106
|
4,339
|
5,287
|
EBITDA
1 |
-
|
317.6
|
321.6
|
497.9
|
625.8
|
EBIT
1 |
-
|
177.5
|
162.8
|
299.2
|
400.2
|
Operating Margin
|
-
|
5.55%
|
5.24%
|
6.9%
|
7.57%
|
Earnings before Tax (EBT)
1 |
-
|
176.3
|
163
|
284.7
|
384.5
|
Net income
1 |
123.5
|
147.8
|
138.2
|
246.6
|
333.5
|
Net margin
|
-
|
4.62%
|
4.45%
|
5.68%
|
6.31%
|
EPS
2 |
0.4300
|
0.4800
|
0.4000
|
0.6667
|
0.9067
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1800
|
-
|
-
|
Announcement Date
|
4/27/22
|
4/27/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
6.97%
|
5.35%
|
9.4%
|
12%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5.85%
|
7.2%
|
Assets
1 |
-
|
-
|
-
|
4,215
|
4,632
|
Book Value Per Share
2 |
-
|
7.020
|
7.870
|
8.010
|
8.700
|
Cash Flow per Share
2 |
-
|
0.5200
|
0.7700
|
1.150
|
-0.4800
|
Capex
1 |
-
|
-
|
162
|
343
|
273
|
Capex / Sales
|
-
|
-
|
5.22%
|
7.91%
|
5.17%
|
Announcement Date
|
4/27/22
|
4/27/23
|
4/26/24
|
-
|
-
|
Last Close Price
17.79
CNY Average target price
20
CNY Spread / Average Target +12.42% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.97% | 904M | | -14.16% | 7.15B | | +15.14% | 6.52B | | +2.62% | 2.89B | | -36.44% | 1.04B | | +17.15% | 685M | | -17.76% | 673M | | -13.21% | 578M | | -9.84% | 538M | | +19.49% | 462M |
Ball & Roller Bearings
|