Financials Zhejiang Yongan Rongtong Holdings Co., Ltd.

Equities

8211

CNE1000001F7

Textiles & Leather Goods

Market Closed - Hong Kong S.E. 04:08:06 2024-04-30 am EDT 5-day change 1st Jan Change
0.021 HKD -.--% Intraday chart for Zhejiang Yongan Rongtong Holdings Co., Ltd. -4.55% -68.18%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 217.9 173.7 169.2 89.51 54.59 43.21
Enterprise Value (EV) 1 114.4 52.81 160.8 74.11 41.88 21
P/E ratio -98.7 x -48.7 x -3.44 x -3.12 x -2.9 x -1.21 x
Yield - - - - - -
Capitalization / Revenue 1.37 x 1.15 x 1.26 x 1.15 x 0.56 x 0.55 x
EV / Revenue 0.72 x 0.35 x 1.19 x 0.95 x 0.43 x 0.27 x
EV / EBITDA 15.6 x 11.1 x -25 x -12 x -3.96 x -1.44 x
EV / FCF 12 x -1.69 x -5.17 x -11.5 x 20.8 x 4.74 x
FCF Yield 8.32% -59.3% -19.3% -8.71% 4.81% 21.1%
Price to Book 0.73 x 0.59 x 0.68 x 0.38 x 0.25 x 0.25 x
Nbr of stocks (in thousands) 1,063,500 1,063,500 1,063,500 1,063,500 1,063,500 1,063,500
Reference price 2 0.2049 0.1633 0.1591 0.0842 0.0513 0.0406
Announcement Date 3/28/18 3/28/19 4/26/20 3/30/21 4/29/22 3/30/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 159.4 151.3 134.5 77.98 98.18 79
EBITDA 1 7.321 4.774 -6.435 -6.19 -10.56 -14.63
EBIT 1 0.337 -1.84 -14.76 -15.67 -19.67 -23.3
Operating Margin 0.21% -1.22% -10.97% -20.09% -20.03% -29.5%
Earnings before Tax (EBT) 1 -1.246 -3.069 -49.07 -29.78 -22.88 -30.19
Net income 1 -2.209 -3.571 -49.17 -28.69 -18.82 -35.58
Net margin -1.39% -2.36% -36.54% -36.79% -19.17% -45.03%
EPS 2 -0.002077 -0.003357 -0.0462 -0.0270 -0.0177 -0.0335
Free Cash Flow 1 9.525 -31.34 -31.08 -6.455 2.014 4.431
FCF margin 5.97% -20.71% -23.1% -8.28% 2.05% 5.61%
FCF Conversion (EBITDA) 130.1% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/18 3/28/19 4/26/20 3/30/21 4/29/22 3/30/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 103 121 8.42 15.4 12.7 22.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 9.52 -31.3 -31.1 -6.46 2.01 4.43
ROE (net income / shareholders' equity) -0.73% -1.21% -18.2% -11.8% -8.19% -18%
ROA (Net income/ Total Assets) 0.05% -0.3% -2.64% -3.13% -4.31% -5.57%
Assets 1 -4,083 1,171 1,864 915.9 436.5 638.5
Book Value Per Share 2 0.2800 0.2800 0.2300 0.2200 0.2100 0.1600
Cash Flow per Share 2 0.1300 0.1400 0.0400 0.0300 0.0300 0.0400
Capex 1 1.28 19.8 23.7 0.12 0.26 0.17
Capex / Sales 0.8% 13.08% 17.61% 0.16% 0.27% 0.22%
Announcement Date 3/28/18 3/28/19 4/26/20 3/30/21 4/29/22 3/30/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 8211 Stock
  4. Financials Zhejiang Yongan Rongtong Holdings Co., Ltd.