Stock 300681 ZHUHAI ENPOWER ELECTRIC CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhuhai Enpower Electric Co.,Ltd.

Equities

300681

CNE100003498

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.97 CNY +1.42% Intraday chart for Zhuhai Enpower Electric Co.,Ltd. +6.09% -22.31%
Apr. 24 Zhuhai Enpower Electric Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 01 Zhuhai Enpower Electric Co.,Ltd. Proposes Final Cash Dividend for 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,615 2,582 2,536 7,824 6,633 4,861
Enterprise Value (EV) 1 2,609 2,561 2,521 8,003 6,259 5,029
P/E ratio 49.4 x -32.5 x 198 x 168 x 248 x 60.2 x
Yield 0.29% - 0.15% 0.06% 0.05% 0.16%
Capitalization / Revenue 3.99 x 8.11 x 6.03 x 8.02 x 3.31 x 2.48 x
EV / Revenue 3.99 x 8.04 x 5.99 x 8.2 x 3.12 x 2.56 x
EV / EBITDA 40.8 x -29.5 x 165 x 175 x -544 x 59.2 x
EV / FCF -17.4 x -101 x -79.4 x -42.9 x -15.5 x -7.48 x
FCF Yield -5.75% -0.99% -1.26% -2.33% -6.46% -13.4%
Price to Book 4.02 x 4.58 x 4.38 x 11.5 x 3.84 x 2.67 x
Nbr of stocks (in thousands) 215,460 215,460 215,460 218,196 251,175 252,239
Reference price 2 12.14 11.98 11.77 35.86 26.41 19.27
Announcement Date 3/29/19 3/30/20 3/15/21 4/21/22 4/20/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 654.7 318.5 421 975.8 2,006 1,963
EBITDA 1 64.02 -86.93 15.24 45.6 -11.5 85.01
EBIT 1 49.73 -110.7 -12.2 9.875 -60.81 24.73
Operating Margin 7.6% -34.77% -2.9% 1.01% -3.03% 1.26%
Earnings before Tax (EBT) 1 57.01 -98.54 9.902 37.54 -5.264 76.97
Net income 1 53.08 -79.34 13.16 46.84 24.6 82.36
Net margin 8.11% -24.91% 3.13% 4.8% 1.23% 4.2%
EPS 2 0.2456 -0.3684 0.0596 0.2140 0.1066 0.3200
Free Cash Flow 1 -150 -25.45 -31.74 -186.7 -404.6 -672.6
FCF margin -22.92% -7.99% -7.54% -19.14% -20.17% -34.26%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0351 - 0.0175 0.0211 0.0133 0.0300
Announcement Date 3/29/19 3/30/20 3/15/21 4/21/22 4/20/23 3/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 178 - 169
Net Cash position 1 5.73 20.5 15.7 - 373 -
Leverage (Debt/EBITDA) - - - 3.912 x - 1.985 x
Free Cash Flow 1 -150 -25.4 -31.7 -187 -405 -673
ROE (net income / shareholders' equity) 8.21% -13.1% 2.3% 7.45% 2.04% 4.64%
ROA (Net income/ Total Assets) 2.92% -6.38% -0.75% 0.4% -1.28% 0.38%
Assets 1 1,820 1,244 -1,757 11,713 -1,922 21,510
Book Value Per Share 2 3.020 2.620 2.690 3.110 6.870 7.220
Cash Flow per Share 2 1.370 0.6200 0.4500 0.6800 4.340 2.290
Capex 1 127 172 77.1 112 273 705
Capex / Sales 19.42% 54.05% 18.31% 11.49% 13.59% 35.93%
Announcement Date 3/29/19 3/30/20 3/15/21 4/21/22 4/20/23 3/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
ZHUHAI ENPOWER ELECTRIC CO.,LTD. Stock Zhuhai Enpower Electric Co.,Ltd.
-22.31% 521M
CUMMINS INC. Stock Cummins Inc.
+21.53% 39.82B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+64.98% 10.77B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+62.04% 5.05B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-14.64% 2.85B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+6.98% 2.77B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+33.25% 2.61B
GARRETT MOTION INC. Stock Garrett Motion Inc.
+1.65% 2.22B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+89.14% 1.98B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.47% 1.33B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. 300681 Stock
  4. Financials Zhuhai Enpower Electric Co.,Ltd.