ZHUZHOU TIMES NEW MATERIAL TECHNOLOGY CO., LTD. Financials Zhuzhou Times New Material Technology Co., Ltd.
Equities
600458
CNE000001D80
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.89 CNY | -2.22% |
|
-2.14% | +29.10% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11,119 | 7,241 | 7,594 | 9,804 | - | - |
| Enterprise Value (EV) 1 | 11,119 | 7,241 | 7,594 | 9,804 | 9,804 | 9,804 |
| P/E ratio | 60.2 x | 20.5 x | 19.2 x | 12.6 x | 10.6 x | 9.08 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 0.43 x | 0.5 x | 0.44 x | 0.39 x |
| EV / Revenue | - | - | 0.43 x | 0.5 x | 0.44 x | 0.39 x |
| EV / EBITDA | - | - | 8.8 x | 8.2 x | 6.17 x | 5.18 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 1.31 x | 1.53 x | 1.4 x | 1.25 x |
| Nbr of stocks (in thousands) | 802,798 | 802,798 | 824,538 | 824,538 | - | - |
| Reference price 2 | 13.85 | 9.020 | 9.210 | 11.89 | 11.89 | 11.89 |
| Announcement Date | 3/30/22 | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 17,538 | 19,794 | 22,073 | 25,103 |
| EBITDA 1 | - | - | 862.9 | 1,196 | 1,590 | 1,892 |
| EBIT 1 | - | - | 374.6 | 749 | 927 | 1,042 |
| Operating Margin | - | - | 2.14% | 3.78% | 4.2% | 4.15% |
| Earnings before Tax (EBT) 1 | - | - | 399.2 | 792 | 964.5 | 1,076 |
| Net income 1 | 181.4 | 356.5 | 386.2 | 771 | 922.7 | 1,081 |
| Net margin | - | - | 2.2% | 3.9% | 4.18% | 4.31% |
| EPS 2 | 0.2300 | 0.4400 | 0.4800 | 0.9400 | 1.120 | 1.310 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/30/22 | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 6.79% | 12% | 13.2% | 13.8% |
| ROA (Net income/ Total Assets) | - | - | - | 3.5% | 3.8% | 3.8% |
| Assets 1 | - | - | - | 22,029 | 24,281 | 28,447 |
| Book Value Per Share 2 | - | - | 7.030 | 7.780 | 8.480 | 9.510 |
| Cash Flow per Share 2 | - | - | 0.9600 | 0.8600 | 2.580 | - |
| Capex 1 | - | - | 546 | 2,073 | 1,787 | 1,914 |
| Capex / Sales | - | - | 3.11% | 10.47% | 8.1% | 7.62% |
| Announcement Date | 3/30/22 | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
11.89
CNY
Average target price
16
CNY
Spread / Average Target
+34.57%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +29.10% | 1.35B | |
| +24.64% | 49.76B | |
| +23.47% | 20.09B | |
| -20.86% | 19.36B | |
| +33.27% | 17.44B | |
| -3.59% | 14.97B | |
| -15.95% | 13.75B | |
| -20.90% | 13.01B | |
| +35.09% | 12.09B | |
| +28.58% | 10.65B |
- Stock Market
- Equities
- 600458 Stock
- Financials Zhuzhou Times New Material Technology Co., Ltd.
