Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.08 AUD | -3.61% | +23.08% | +45.45% |
Valuation
Fiscal Period: Juni | 2022 | 2023 |
---|---|---|
Capitalization 1 | 25.13 | 10.27 |
Enterprise Value (EV) 1 | 20.9 | 9.818 |
P/E ratio | -4.81 x | -1.77 x |
Yield | - | - |
Capitalization / Revenue | 5.42 x | 2.19 x |
EV / Revenue | 4.51 x | 2.09 x |
EV / EBITDA | -4.38 x | -1.98 x |
EV / FCF | -5,814,579 x | -2,332,151 x |
FCF Yield | -0% | -0% |
Price to Book | 3.24 x | 3.1 x |
Nbr of stocks (in thousands) | 173,333 | 193,786 |
Reference price 2 | 0.1450 | 0.0530 |
Announcement Date | 8/23/22 | 8/23/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.803 | 8.658 | 2.179 | 2.914 | 4.633 | 4.691 |
EBITDA 1 | -1.333 | -3.762 | -0.8421 | -1.111 | -4.77 | -4.961 |
EBIT 1 | -1.338 | -3.767 | -0.8517 | -1.133 | -4.862 | -5.243 |
Operating Margin | -17.14% | -43.51% | -39.09% | -38.88% | -104.94% | -111.77% |
Earnings before Tax (EBT) 1 | -1.356 | -3.78 | -0.9054 | -1.081 | -4.821 | -5.558 |
Net income 1 | -1.356 | -3.78 | -0.9054 | -1.081 | -4.904 | -5.558 |
Net margin | -17.38% | -43.66% | -41.56% | -37.11% | -105.84% | -118.5% |
EPS | - | -5.541 | -0.007760 | -0.009268 | -0.0302 | -0.0300 |
Free Cash Flow | - | -0.7502 | -0.3765 | 0.1596 | -3.595 | -4.21 |
FCF margin | - | -8.66% | -17.28% | 5.48% | -77.58% | -89.74% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/8/21 | 9/8/21 | 9/8/21 | 9/8/21 | 8/23/22 | 8/23/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.41 | 3 | - | - | - | - |
Net Cash position 1 | - | - | 0.63 | 0.19 | 4.23 | 0.45 |
Leverage (Debt/EBITDA) | -1.06 x | -0.7963 x | - | - | - | - |
Free Cash Flow | - | -0.75 | -0.38 | 0.16 | -3.59 | -4.21 |
ROE (net income / shareholders' equity) | - | 407% | 94.9% | -356% | -194% | -128% |
ROA (Net income/ Total Assets) | - | -79.9% | -32% | -26.8% | -58.5% | -44.2% |
Assets 1 | - | 4.732 | 2.826 | 4.04 | 8.376 | 12.58 |
Book Value Per Share | - | -4.110 | 0.0100 | -0 | 0.0400 | 0.0200 |
Cash Flow per Share | - | 0.3900 | 0.0100 | 0.0200 | 0.0400 | 0.0200 |
Capex 1 | 0.01 | 0.01 | 0.06 | 0.06 | 0.1 | 0.06 |
Capex / Sales | 0.08% | 0.06% | 2.65% | 2.07% | 2.24% | 1.22% |
Announcement Date | 9/8/21 | 9/8/21 | 9/8/21 | 9/8/21 | 8/23/22 | 8/23/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+45.45% | 8.56M | |
+5.08% | 2,894B | |
+1.41% | 80.94B | |
+0.80% | 75.01B | |
-16.29% | 52.08B | |
+28.83% | 48.93B | |
-27.36% | 44.85B | |
+18.65% | 40.49B | |
+54.79% | 36.29B | |
-11.31% | 24.36B |
- Stock Market
- Equities
- Z2U Stock
- Financials Zoom2u Technologies Limited