ams
Second quarter
and half year results 2020
Alexander Everke, CEO
Ingo Bank, CFO
Moritz M. Gmeiner, Head of IR
July 2020
Vision for ams/OSRAM
Create the uncontested leader in optical solutions
Sensing | Illumination | Visualization | ||
© ams AG Page 2
Build the leading portfolio in optical solutions
Strength across the full range of key solution components | ||||||||||||||||||||||||||||||||||
Emitters | Optical components | Detectors | Integrated circuits | |||||||||||||||||||||||||||||||
+ micro-modules | + algorithms | |||||||||||||||||||||||||||||||||
• | LEDs | • | Optical elements: Lenses, | • | Light sensors | • | Emitter driver ICs | |
Key solution | • | µLED | light guides, DOEs | • | Bio-sensors | • | Sensor interfaces | |
components | • | VCSELs/EELs | • | Micro-optical packaging | • | Image sensors | • | Sensor processors |
• | Lamps | • | Optical modules | (incl. algorithms) |
Micro-optical/optical solutions + lamps (modules)
Sensing | Illumination | Visualization |
Target applications
© ams AG Page 3
Create the uncontested leader in optical solutions
Innovation + leadership
Pursue real innovation and
market leadership in key optical components (emitters, optics, detectors, ICs, algorithms)
Co-operation
Work with innovation leaders in each area, then roll out to broader customer base
Micromodule + module
solutions
Develop optical micromodule/module solutions for growth applications in sensing, illumination, visualization
Differentiating manufacturing
Focus in-house manufacturing
on process steps driving
product differentiation
Leading financial performance
Deliver excellent financial performance in revenue growth and profitability
Diversified business
Drive diversified business with
balanced application mix
and broad customer portfolio
M&A
Accelerate the implementation of our strategy through M&A
© ams AG Page 4
Strategic position to benefit from growth trends
Key technology trends driving the sensing market
Next generation | Autonomous | Digital | Next generation | In-cabin sensing | |||||||||
automotive | Bio-sensing | Industrial IoT | |||||||||||
displays | driving | imaging | (ICS) / HMI | ||||||||||
lighting | |||||||||||||
| µLED displays | | LIDAR solutions | Miniaturized light | | Ultra small | | Bio-sensing |
with full sensor- | with VCSEL- and | projectors for | wafer-level | using mid-IR | ||||
display | EEL-based | exterior and | cameras for | tunable laser | ||||
integration | offering | interior lighting | AR/VR glasses | and detector | ||||
| Smart watches, | | Leveraging front | solutions | | Heads-up | | Optical read-out |
mobile devices, | and rear lighting | displays in | for Lateral Flow | |||||
smart home and | systems as | Automotive | Test (LFT) | |||||
building, in-car | LIDAR/sensor | | Take on the | |||||
displays and | hubs | |||||||
challenge of non- | ||||||||
HABA/Industrial | ||||||||
invasive glucose | ||||||||
monitoring |
| Presence | | Driver monitoring |
detection and | including | ||
personalization | attention and | ||
| Position | health + comfort | |
settings | |||
detection | |||
| Smart functions | | Gesture |
detection and | |||
authentication |
© ams AG Page 5
Diversified and balanced end market exposure
Well-diversified combined revenue mix
Revenue share %
ams | ams + OSRAM |
Industrial and
Medical26%20-30%
Automotive
35-40%
Consumer74%
35-40%
2019 | Target mix |
Balanced exposure and business profile
Extensive and accelerated diversification of revenues
Meaningful but balanced size in
Automotive, focus on growth areas
Reduced exposure
to Consumer
Driving technology-based
differentiation in targeted segments
© ams AG Page 6
Strong relationships power combined go-to-market
Complementary go-to-market access
amsOSRAM
Mobile | ||||
Automotive | ||||
Areas of | ||||
relative | ||||
Wearable | strength | |||
Industrial | ||||
Medical | ||||
Automotive | ||||
Select | Consumer | |||
Industrial | ||||
Extending customer reach across differentiated industries
ams | OSRAM | ||
| All leading mobile and | Automotive OEMs, Tier 1s | |
consumer OEMs | and Industrial clients | ||
| Major medical imaging vendors | Large Automotive sales force |
Leverage high touch organization and
serve combined customer base across markets
© ams AG Page 7
Attractive semiconductor manufacturing footprint
Well-invested asset base following investment cycle: clear scale + potential for optimization
Europe |
Regensburg |
Graz |
Asia |
Wuxi |
Calamba |
Kulim
Penang
Singapore
ams sites OSRAM sites
ams and OSRAM Opto Semiconductors manufacturing footprint displayed on map
Invest and innovate in European front-end
- Consolidate front-end LED production
- Accelerate micro-LED manufacturing process development
- Meaningful expected job additions across manufacturing and engineering
- Significant capacity available for growth with limited additional capex
Optimize Asian manufacturing footprint
- Established three large scale new sites in recent years
- Assess consolidation of LED back-end production in Asia
- Explore streamlining of combined Asian manufacturing footprint
- Significant capacity available for growth with limited additional capex
© ams AG Page 8
Tangible synergies leverage combination
Expected annual run-ratepre-tax | |||||
synergies 3 years after closing1 | |||||
| Optimize LED front-end production | ||||
COGS | | Assess consolidation of LED back-end production | >EUR120m | ||
synergies | |||||
| Optimize ams' Asian manufacturing footprint | ||||
| Align corporate functions incl. marketing | ||||
OPEX | | Integrate IT functions and systems across ams and OSRAM | >EUR120m | ||
synergies | |||||
| Optimize combined R&D programs | ||||
Revenue | Leverage complementary go-to-market strengths |
synergies | Accelerate roadmaps in new optical solution areas |
Note:
1 Synergies based on assessment of summer 2019; run-rate synergies expected to be achieved by year 3 post closing; one-off expected integration costs of up to. EUR400m
>EUR60m
Longer term
© ams AG Page 9
ams at a glance
(ams standalone)
Sensing is life: high performance sensor solutions for leading OEMs, focus on sensor-rich markets
Key figures | Our markets (H1 2020) | |||||
Consumer - 83% of revenues | ||||||
961 | 22% | 8,000 | ||||
Revenues H1 | Revenue growth | Customers | ||||
2020 USD m | year-on-year | |||||
Automotive, Industrial, Medical - 17% of revenues
9,000 1,100 >3,000
Employees Engineerspatents
© ams AG Page 10
Sensing enables life
Sensors - an integral part of the digital transformation
Infrastructure automation
Smart consumer devices
Industrial IoT
Personal health
Autonomous | Human/machine interface |
driving | |
Augmented reality | |
Smart home & building |
© ams AG Page 11
3D sensing: leading across technologies
Leading player across 3D sensing architectures
- Industry-leadingportfolio of technologies, products and IP
- Broad coverage of all 3D architectures
- Highly differentiated VCSEL/VCSEL array illumination
- Outstanding portfolio in hardware, software, algorithm IP
- High QE near-infrared global shutter image sensing
Strong across
smartphone market, leading expertise in SL/iToF/dToF/ASV
Structured | Time-of- | Active |
Light | Flight | Stereo Vision |
- Positioned for customer needs in all architectures:
Structured light (SL), time-of-flight (iToF/dToF), active stereo vision (ASV)
Industry-leading solution expertise
- Leader in system know-how for SL, iToF, dToF, ASV, front-facing/world-facing
- Strong in 3D illumination, VCSEL leadership, adding NIR sensing to drive solutions
Key 3D sensing supplier in Consumer, upcoming Automotive LIDAR, early Industrial
- High volume 3D for top consumer OEMs
- Leading position in Android world-facing iToF illumination, behind-OLED 3D development in ASV, ASV full solution demos, dToF development
- Automotive momentum: solid-state 3D and other LIDAR, in-cabin sensing
- Industrial early moves: household, growing interest in secure access
© ams AG Page 12
3D sensing: NIR sensing, ASV, BOLED 3D
High performance near-infrared (NIR) sensing
- Ultra-sensitiveams NIR image sensing with state-of-the-art quantum efficiency (QE) of up to 40%
- Incorporating ams illumination expertise and core IP in global shutter technology, partnership with SmartSens
NIR sensing drives
ASV solutions,
BOLED 3D
development
ASV: leveraging 3D expertise for ams system solution
- Integrating NIR sensor expands 3D offering for solution development
- Full 3D system capability based on leading 3D portfolio and expertise
- Front-facingASV system - VCSEL to biometrics: projector illumination (VCSEL, driver, optics, module), ams IP NIR sensor, software (depth mapping, biometrics)
- Accelerating implementation of ASV system solutions:
Consumer 3D, Automotive 2D/3D in-cabin sensing (ICS), early industrial (household, access)
BOLED 3D development
-
Invisible BOLED 3D - moving 3D behind display: high security, high convenience, attractive design,
ASV-based full system in development, potential to explore SL architecture
© ams AG Page 13
3D sensing: dToF development, VCSELs
dToF 3D: leading know-how in upcoming 3D architecture
- dToF offers outstanding 3D performance for difficult lighting conditions (high brightness) and longer distances
- Very attractive, technically complex architecture
- dToF roadmap for illumination and systems development
- portfolio of VCSEL illumination, optics, SPAD, related IC
- targeting high performance + long distance
- strong ams IP, high value proposition
- Expecting dToF to emerge into important 3D area
- Market interest in dToF future WF applications increasing
dToF development roadmap for longer distance WF 3D: innovation focus
Superior VCSEL technology as basis: high differentiation, driving 3D strength + solutions
-
Leading portfolio for illumination in all 3D architectures:
iToF/dToF/SL illumination, ASV/SL dot projection, 1D ToF distance + proximity - Best-in-classhigh power VCSELs/high count VCSEL arrays:
Smallest pitch (high resolution, lower system cost), leading power efficiency (up to >60% (lab) vs. typical 45-50% quantum efficiency), best beam quality (very narrow beam divergence), true high power (from mW to W to 100+W) - External supply chain supports high volumes, ramp-up of internal line ongoing
© ams AG Page 14
3D sensing: Automotive 3D LIDAR, in-cabin
3D LIDAR: leading illumination technology provider
-
Major solid-state LIDAR illumination win with
Tier 1 supplier ZF + leading technology provider IBEO - High performance true solid-state scanning: combining advantages of non-scanning/flash + mechanical/MEMS scanning
- Line-by-lineaddressable high power high count VCSEL array: system-level advantages across scanning architectures
Automotive 3D
offers major
opportunities,
market traction in in-cabin sensing
- VCSEL illumination systems for multiple LIDAR architectures (true solid-state, mechanical scan, flash), may include automotive eye-safety VCSEL driver
- Strong partnership with IBEO drives market traction, LIDAR illumination wins in different geographies
Best of non-
scanning/scanning
In-cabin optical sensing (ICS): sizeable emerging market, strong traction, first win/projects
- Identified applications: driver monitoring (drowsiness, distraction), driver interaction (gestures), occupant monitoring (airbag management, rear seat)
- Very good market traction given solution capability and automotive expertise
- Full ams 3D driver monitoring system demo for in-dashboard integration
- First 3D ToF illumination for Tier 1 supplier, product development for additional projects
© ams AG Page 15
Optical sensing
A worldwide leader in light sensing solutions
• Leading in optical sensing: | Leadership in 3D |
and optical sensing | |
sensors, illumination solutions, high performance optical systems | |
for consumer and | |
• High quality optical sensing at top consumer OEMs | |
non-consumer | |
• Driving innovation in optical technologies | |
markets |
• Upcoming growth markets in Automotive + Industrial
Broad portfolio: 3D sensing incl. VCSEL, display management/proximity, BOLED
- 3D sensing: leading portfolio + system expertise, all technologies, major consumer OEMs
- High performance VCSELs for 3D/optical sensing: strong in consumer, early automotive lead
- Innovative behind-OLED light/prox sensing: fast adoption, enabling BOLED 3D (development)
- Display management ALS/proximity, ultra-small proximity for wireless earbuds, camera AWB
Technology leadership for new markets: spectral sensing, bio-sensing
- Biosensing: high quality blood pressure + health data measurement
- Spectral sensing: bio/medical sample analysis innovation, highly accurate optical read-out for lateral flow test (LFT), first partnership for Covid-19 antibody fast point-of-care diagnostics
© ams AG Page 16
Optical sensing: BOLED sensing, spectral AWB
Behind-OLED (BOLED) light and proximity sensing
- Invisible high quality optical sensing behind OLED displays
- Complex industry-leading technology and sensor solution: very low light levels passing through OLED (approx. 4%), proximity lighting emitted through display
- Fast penetration of leading smartphone OEMs and major platforms at higher content
BOLED adoption ongoing: major OEMs + platforms; innovative AWB market success
- Valuable feature for high end smartphone displays, enables
industry trend for maximum screen-to-body ratio and bezel-less designs - Multi-generationroadmap driving performance/sensitivity, basis for BOLED 3D: BOLED ASV system in development
High accuracy auto white balancing (AWB) for smartphone cameras
-
Integrated spectral sensing solution for highly accurate AWB:
11-channel spectrum analysis of light environment and light source mix - Correct white-point balancing: key photographic function to realize best picture quality, compensate image colors for distorting effects of ambient light environment
- Unparalleled image quality even in high color contrast scenes, vivid natural colors
- First major high-end smartphone platform, higher DXOMARK camera ranking
© ams AG Page 17
Optical sensing: spectral read-out for medical LFT
Spectral sensing high accuracy read-out for medical LFT tests
- Innovative application for spectral sensing in medical lateral flow testing (LFT)
- Established medical testing method for bacteria, viruses and other medical samples
- Unmatched technology for optical LFT read-out and analysis with very high accuracy
Innovation enables fast diagnostics at point-of-care; first partner for Covid-19 antibodies
- Fast diagnostics at point-of-care, avoids expensive lab equipment and shipping samples
- First partnership with European test provider Senova
- LFT for Covid-19 antibody identification, integrated test kit with spectral sensor + Bluetooth
- moving toward first production in H2 2020E
- Strong market interest, exploring several additional industry partnerships for different medical LFT uses
© ams AG Page 18
Image sensing
Leading in advanced image sensing for Industrial + Medical
• Industrial - Leading vendor in global shutter technology | Leading in global |
shutter + Medical | |
for advanced industrial applications | |
Imaging; Covid-19 | |
• High value global shutter CMOS imaging for | |
diagnostics demand | |
high speed machine vision, inspection, factory automation | |
in Medical | |
- Medical - Global leader in medical imaging sensor solutions
- High performance cost-optimized systems for computed tomography
(CT) and digital X-ray: clearer images at lower radiation doses for improved diagnostics - CT for Covid-19 clinical diagnostics helping medical imaging demand
- NanEye micro cameras: versatile solutions (≤1mm2), leading for next gen medical endoscopy
High performance high QE NIR image sensing:
driving 3D system offering, promising power savings in mobile 3D systems
- Ultra-sensitiveNIR sensors, state-of-the art quantum efficiency (QE) of up to 40%
- ams global shutter IP + application expertise for faster time-to-market, SmartSens partnership
- Integrating NIR sensors into 3D offering creates full ams systems
- 3D ASV full system solution demos: Automotive (driver recognition), Industrial (access)
- Enabling ASV BOLED 3D development
© ams AG Page 19
Audio sensing
ANC (active noise cancellation)
- Best-in-classhigh performance noise reduction (>40dB)
- Leading vendor, broad portfolio for wired/wireless accessories
- significantly better audio experience
- very low power, very small form factor
- Augmented hearing: selective noise cancelling by-pass, e.g. for speech
Focus on ANC
solutions, strong position in accessory market
- Innovation for high quality digital ANC in loose-fitting true wireless earbuds:
- not requiring plug-in-type earpieces, more comfortable wear
- consumer OEM design ongoing
© ams AG Page 20
ams hybrid volume manufacturing model
Internal: Differentiated manufacturing | ||
Outsourced/external: Standard process manufacturing | Robust | |
Internal front-end wafer manufacturing, Austria | manufacturing | |
platform in | ||
• | 8" CMOS/specialty analog to 180nm, 190+k wafers p.a. | |
Covid-19 situation | ||
• | Optical filter production | |
Internal optical manufacturing/backend + VCSEL manufacturing, Singapore
- Leading in high-performance optical system technologies
- Advanced optical assembly/backend, optical component production
- Highly efficient manufacturing operations with volume/capacity/product flexibility
- Internal VCSEL capacity: 6" 2,000 wspm line, front-end ramp ongoing
External manufacturing partnerships for scalability and flexibility
- High volume wafer suppliers (TSMC, UMC), standard and semi-custom packaging
- Outsourced VCSEL supply chain: capacity partners, serving different VCSEL needs
In-house test, Philippines/Singapore/Austria
© ams AG Page 21
ams global network
Headquarters Design/Application center Manufacturing/Test
Sales/customer support locations
Americas | Europe | Asia |
- 19 Design and application centers
Austria, Belgium, China, Germany (2), Italy, India, Japan, Netherlands, Portugal, Singapore, Spain, Switzerland (3), UK, USA (3) - Manufacturing locations Austria, Singapore
- Test centers
Philippines, Singapore, Austria
© ams AG Page 22
Overview key financials
USDm
H1 2020 | H1 2019 | Q2 2020 | Q2 2019 | |
Total revenues | 960.9 | 785.8 | 460.3 | 407.3 |
+22% | +13% | |||
Gross margin | (adjusted)1) | 40% | 35% | 40% | 37% | ||
f | (IFRS reported) | 37% | 32% | 37% | 35% | ||
Result from operations | (adjusted)1) | 191.0 | 71.8 | 90.1 | 49.0 | ||
(EBIT) | (IFRS reported) | 98.9 | 17.1 | 39.2 | 21.5 | ||
EBIT margin | (adjusted)1) | 20% | 9% | 20% | 12% | ||
f | (IFRS reported) | 10% | 2% | 9% | 5% | ||
Net result | (adjusted)1) | 82.2 | 70.2 | 56.8 | 52.2 | ||
(IFRS reported) | -9.8 | 15.5 | 5.9 | 24.7 | |||
EPS (basic/diluted) | (adjusted)1) | CHF2) | 0.47 | / 0.50 | 0.89 / 0.88 | 0.21 / 0.20 | 0.66 / 0.61 |
USD | 0.48 | / 0.52 | 0.87 / 0.86 | 0.22 / 0.20 | 0.65 / 0.60 | ||
EPS (basic/diluted) | (IFRS reported) | CHF2) | -0.06 | / 0.00 | 0.19 / 0.19 | 0.02 / 0.01 | 0.31 / 0.28 |
USD | -0.06 | / 0.00 | 0.19 / 0.19 | 0.02 / 0.01 | 0.31 / 0.28 | ||
1) | Excl. acquisition-related and share-based compensation costs | © ams AG |
2) | Earnings per share in CHF were converted using the average currency exchange rate for the respective periods | Page 23 |
Revenues
USDm
Total revenues
1,000 +22.3%
960.9
800
785.8
600
400
200
Total revenues by market H1 2020
Automotive, | ||||
Industrial, | ||||
Medical | ||||
17% | ||||
+13.0% | ||||
460.3 | ||||
407.3 | 83% | Consumer | ||
0
H1 2019 | H1 2020 | Q2 2019 | Q2 2020 |
© ams AG Page 24
Regional revenue distribution and backlog
USDm
Total revenues by region
100%
80%
60% | 73% | ||||
82% | Asia/Pacific | ||||
40%
3% | ||
20% | 3% | Americas |
24% | ||
15% | ||
Europe (EMEA) | ||
0% | ||
H1 2019 | H1 2020 |
Total backlog
300 | |
255.1 | 249.6 |
200 | |
100 | |
0 | |
Mar 31 2020 | Jun 30 2020 |
© ams AG Page 25
Gross profit and gross margin
USDm, % of revenues
Gross profit (adj.)1) | Gross margin (adj.)1) | ||||||||||||||||||||||||||||||||||||||
500 | 45% | ||||||||||||||||||||||||||||||||||||||
+38.3% | 40% | 39.6% | 39.8% | ||||||||||||||||||||||||||||||||||||
400 | 37.4% | ||||||||||||||||||||||||||||||||||||||
380.1 | 35.0% | ||||||||||||||||||||||||||||||||||||||
300 | 35% | ||||||||||||||||||||||||||||||||||||||
274.9 | +20.2% | ||||||||||||||||||||||||||||||||||||||
200 | 30% | ||||||||||||||||||||||||||||||||||||||
183.3 | |||||||||||||||||||||||||||||||||||||||
152.5 | 25% | ||||||||||||||||||||||||||||||||||||||
100 | |||||||||||||||||||||||||||||||||||||||
0 | 20% | ||||||||||||||||||||||||||||||||||||||
H1 2019 | H1 2020 | Q2 2019 | Q2 2020 | H1 2019 | H1 2020 | Q2 2019 | Q2 2020 |
1) Excl. acquisition-related and share-based compensation costs | © ams AG |
Page 26 |
Operating expenses
USDm, % of revenues
R&D | SG&A | ||||||||||||||||||||||||||||||||||||||
200 | 19.4% | 200 | |||||||||||||||||||||||||||||||||||||
13.9% | 13.5% | ||||||||||||||||||||||||||||||||||||||
150 | 150 | 11.4% | |||||||||||||||||||||||||||||||||||||
152.1 | 18.5% | ||||||||||||||||||||||||||||||||||||||
133.7 | 15.0% | 129.6 | 14.2% | ||||||||||||||||||||||||||||||||||||
100 | |||||||||||||||||||||||||||||||||||||||
100 | 11.4% | ||||||||||||||||||||||||||||||||||||||
89.5 | |||||||||||||||||||||||||||||||||||||||
75.4 | |||||||||||||||||||||||||||||||||||||||
50 | 68.3 | 50 | 65.2 | ||||||||||||||||||||||||||||||||||||
46.5 | |||||||||||||||||||||||||||||||||||||||
0 | 0 | ||||||||||||||||||||||||||||||||||||||
H1 2019 | H1 2020 | Q2 2019 | Q2 2020 | H1 2019 | H1 2020 | Q2 2019 | Q2 2020 | ||||||||||||||||||||||||||||||||
© ams AG Page 27
Adjusted result from operations (EBIT)
USDm, % of revenues
EBIT (adj.)1)
+168.3%
200
191.0
150
100 | +83.8% | ||||||
90.1 | |||||||
71.8 | |||||||
50 | |||||||
49.0 | |||||||
0
H1 2019 | H1 2020 | Q2 2019 | Q2 2020 |
EBIT margin (adj.)1)
25%
20% | 19.9% | 19.6% |
15%
12.0%
10% 9.1%
5%
0%
H1 2019 | H1 2020 | Q2 2019 | Q2 2020 |
0.0 | 0.0 | 0.0 | 0.0 |
1) Excl. acquisition-related and share-based compensation costs | © ams AG |
Page 28 |
Net result and EPS
USDm, USD per share
Net result (adj.)1) | EPS basic (adj.)1)2) |
100 | 1.00 | CHF 0,89 / 0,47 | CHF 0,66 / 0,21 | ||||||||||||||||||||||||||||||||||||
+17.2% | |||||||||||||||||||||||||||||||||||||||
0.80 | 0.87 | ||||||||||||||||||||||||||||||||||||||
75 | 82.2 | ||||||||||||||||||||||||||||||||||||||
+8.7% | |||||||||||||||||||||||||||||||||||||||
70.2 | |||||||||||||||||||||||||||||||||||||||
0.60 | 0.65 | ||||||||||||||||||||||||||||||||||||||
50 | 56.8 | ||||||||||||||||||||||||||||||||||||||
52.2 | |||||||||||||||||||||||||||||||||||||||
0.40 | 0.48 | ||||||||||||||||||||||||||||||||||||||
25 | |||||||||||||||||||||||||||||||||||||||
0.20 | |||||||||||||||||||||||||||||||||||||||
0.22 | |||||||||||||||||||||||||||||||||||||||
0 | 0.00 | ||||||||||||||||||||||||||||||||||||||
H1 2019 | H1 2020 | Q2 2019 | Q2 2020 | H1 2019 | H1 2020 | Q2 2019 | Q2 2020 | ||||||||||||||||||||||||||||||||
1) | Excl. acquisition-related and share-based compensation costs; EPS diluted (adjusted) H1 2020: USD 0.52 / CHF 0.50, Q2 2020: USD 0.20 / CHF 0.20 | © ams AG |
2) | Reflecting new share count for 2020 figures after capital increase in Q2 2020 | Page 29 |
Cash and net debt, operating cash flow
USDm, % of revenues
Cash | Net debt | Operating cash flow | |||||
2,500 | 400 | 35.4% | |||||
18.2% | |||||||
2,315
2,000
340.6
1,500
300
1,551
1,000 | 200 | |
23.1% | |||||||||||||||||||||||||||||||||||||||
825 | 12.2% | ||||||||||||||||||||||||||||||||||||||
500 | 142.9 | ||||||||||||||||||||||||||||||||||||||
100 | |||||||||||||||||||||||||||||||||||||||
0 | 106.2 | ||||||||||||||||||||||||||||||||||||||
-56 | |||||||||||||||||||||||||||||||||||||||
49.7 | |||||||||||||||||||||||||||||||||||||||
-500 | 0 | ||||||||||||||||||||||||||||||||||||||
Q1 2020 | Q2 2020 | Q1 2020 | Q2 2020 | H1 2019 | H1 2020 | Q2 2019 | Q2 2020 |
© ams AG Page 30
Capital expenditures
USDm, % of revenues
Capital expenditures
200
16.8%
150
5.9%
132.3
100
11.5%
4.3%
5056.7
47.0
19.9
0
H1 2019 | H1 2020 | Q2 2019 | Q2 2020 |
© ams AG Page 31
ams
Shaping the world with sensor solutions
Profit and loss statement
USDm
(IFRS) | H1 2020 | H1 2019 | Q2 2020 | Q2 2019 |
Revenues | 960.9 | 785.8 | 460.3 | 407.3 |
Gross profit | 356.4 | 252.7 | 170.7 | 141.3 |
• Gross margin (adjusted1)) | 39.6% | 35.0% | 39.8% | 37.4% |
• Gross margin (IFRS reported) | 37.1% | 32.2% | 37.1% | 34.7% |
Research and development | -133.7 | -152.1 | -68.3 | -75.4 |
Selling, general and administrative | -129.6 | -89.5 | -65.2 | -46.5 |
Other operating income/expenses | 6.6 | 6.0 | 2.5 | 2.0 |
Result from operations (EBIT) | 98.9 | 17.1 | 39.2 | 21.5 |
• EBIT margin (adjusted1)) | 19.9% | 9.1% | 19.6% | 12.0% |
• EBIT margin (IFRS reported) | 10.3% | 2.2% | 8.5% | 5.3% |
Net financing costs | -104.9 | 2.2 | -32.2 | 5.0 |
Result before tax | -6.0 | 19.4 | 7.1 | 26.4 |
Income tax result | -3.8 | -3.9 | -1.1 | -1.8 |
Net result (adjusted1)) | 82.2 | 70.2 | 56.8 | 52.2 |
Net result (IFRS reported) | -9.8 | 15.5 | 5.9 | 24.7 |
- Excl. acquisition-related and share-based compensation costs
© ams AG Page 33
Balance sheet
USDm
Assets (IFRS) | Jun 30, | Dec 31, | Liabilities and equity | Jun 30, | Dec 31, |
2020 | 2019 | 2020 | 2019 | ||
Cash and short term invest. | 2,315.4 | 551.3 | Interest-bearing debt | 1,027.9 | 861.0 |
Trade receivables | 121.4 | 222.4 | Trade liabilities | 156.3 | 149.2 |
Inventories | 246.3 | 231.5 | Tax liabilities | 26.1 | 21.6 |
Other current assets | 150.3 | 142.9 | Provisions | 109.6 | 124.2 |
Assets held for sale | 0.0 | 94.8 | Other liabilities | 134.8 | 170.5 |
Total current assets | 2,833.4 | 1,242.9 | Total current liabilities | 1,454.6 | 1,326.5 |
Fixed assets | 1,179.7 | 1,244.9 | Interest-bearing debt | 1,231.8 | 1,432.7 |
Intangible assets | 1,221.4 | 1,242.6 | Employee benefits | 53.7 | 54.0 |
Right of use assets | 130.7 | 135.3 | Deferred tax liabilities | 66.3 | 69.0 |
Investments in associates | 52.6 | 30.7 | Other liabilities | 130.6 | 140.4 |
Deferred tax asset | 8.0 | 9.4 | |||
Other non-current assets | 2.8 | 2.0 | |||
Long-term financial assets | 1,113.0 | 976.0 | |||
Total non-current assets | 3,708.1 | 3,640.9 | Total non-current liabilities | 1,482.5 | 1,696.0 |
Shareholders' equity | 3,604.5 | 1,861.3 | |||
Total assets | 6,541.5 | 4,883.8 | Total liabil. and equity | 6,541.5 | 4,883.8 |
© ams AG Page 34
Cash flow statement
USDm
(IFRS) | H1 2020 | H1 2019 | Q2 2020 | Q2 2019 |
Result before tax | -6.0 | 19.4 | 7.1 | 26.4 |
Depreciation | 166.4 | 149.7 | 82.8 | 75.4 |
Cash flow from operations | 340.6 | 142.9 | 106.2 | 49.7 |
Capital expenditures | -56.7 | -132.3 | -19.9 | -47.0 |
Cash flow from investing activities | -207.2 | -137.9 | -46.2 | -45.3 |
Proceeds from borrowings | 101.9 | 13.9 | 2.0 | 0.2 |
Repayment of debt | -152.0 | -106.7 | -118.5 | -67.6 |
Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 |
Changes resulting from capital increase | 1,816.5 | 0.0 | 1,816.5 | 0.0 |
Cash flow from financing activities | 1,631.0 | -218.2 | 1,438.1 | -153.4 |
Change in cash and cash equivalents | 1,764.1 | -217.4 | 1,489.5 | -155.9 |
(incl. effects of changes in foreign exchange rates) | ||||
Cash and cash equivalents at end of period | 2,315.4 | 471.3 | 2,315.4 | 471.3 |
© ams AG Page 35
Attachments
- Original document
- Permalink
Disclaimer
ams AG published this content on 29 July 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 July 2020 09:20:10 UTC