Forward-Looking Statements
Except for historical facts, the statements in this quarterly report are
forward-looking statements. Forward-looking statements are merely our current
predictions of future events. These statements are inherently uncertain, and
actual events could differ materially from our predictions. Important factors
that could cause actual events to vary from our predictions include those
discussed below under the heading "Risk Factors." We assume no obligation to
update our forward-looking statements to reflect new information or
developments. We urge readers to review carefully the risk factors described in
the other documents that we file with the Securities and Exchange Commission, or
SEC. You can read these documents at www.sec.gov.
Our principal Internet address is www.crai.com. Our website provides a link
to a third-party website through which our annual, quarterly, and current
reports, and amendments to those reports, are available free of charge. We
believe these reports are made available as soon as reasonably practicable after
we file them electronically with, or furnish them to, the SEC. We do not
maintain or provide any information directly to the third-party website, and we
do not check its accuracy.
Our website also includes information about our corporate governance
practices. The Investor Relations page of our website provides a link to a web
page where you can obtain a copy of our code of business conduct and ethics
applicable to our principal executive officer, principal financial officer, and
principal accounting officer.
COVID-19 Assessment
While the COVID-19 pandemic did not materially adversely affect the
Company's financial results and business operations in the Company's first
fiscal quarter ended March 28, 2020, the COVID-19 pandemic may pose significant
risks to our business. It is too early to quantify the impact, if any, this
situation will have on revenue for the remainder of our fiscal year ended
January 2, 2021 or beyond, but the public health actions being undertaken to
reduce the spread of the virus may create significant disruptions with respect
to the demand for our services and impact our ability to conduct business
activities in the ordinary course for an indefinite period. Since March 16,
2020, when we implemented our stay-at-home policy and successfully transitioned
to a virtual work environment, we have been closely monitoring the COVID-19
pandemic and its impacts and potential impacts on our business. However, because
developments with respect to the spread of COVID-19 and its impacts have been
occurring so rapidly and because of the unprecedented nature of the pandemic, we
are unable to predict the extent of any adverse financial impact of COVID-19 on
our business, financial condition, results of operations and cash flows. Due to
the above circumstances and as described generally in this Form 10-Q, the
Company's results of operations for the three-month period ended March 28, 2020
are not necessarily indicative of the results to be expected for the full fiscal
year.
As of March 28, 2020, our cash and cash equivalents, were $15.9 million, and
we had access to $50.6 million of borrowing capacity under our $125.0 million
revolving credit facility, which when combined with our ongoing operating cash
flows, will help us manage the impacts of the COVID-19 pandemic on our business
and address related liquidity needs.
Please see "Item 1A. Risk Factors" in this Quarterly Report on Form 10-Q for
an additional discussion of risks and potential risks of the COVID-19 pandemic
on our business, financial condition and results of operations.
Critical Accounting Policies and Significant Estimates
Our critical accounting policies involving the more significant estimates
and judgments used in the preparation of our financial statements as of
March 28, 2020 remain unchanged from December 28,
20
--------------------------------------------------------------------------------
Table of Contents
2019. Please refer to Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" of our Annual Report on Form 10-K
for the fiscal year ended December 28, 2019, filed with the Securities and
Exchange Commission on February 27, 2020, for details on these critical
accounting policies. Except as noted below, there have been no material changes
to these critical accounting policies and significant estimates during the
fiscal quarter ended March 28, 2020.
Recent Accounting Standards
Please refer to the sections captioned "Recent Accounting Standards Adopted"
and "Recent Accounting Standards Not Yet Adopted" included in Note 1, "Summary
of Significant Accounting Policies" in Part I, Item I, "Financial Statements" of
this report.
Results of Operations-For the Fiscal Quarter Ended March 28, 2020, Compared to
the Fiscal Quarter Ended March 30, 2019
The following table provides operating information as a percentage of
revenues for the periods indicated:
Fiscal Quarter
Ended
March 28, March 30,
2020 2019
Revenues 100.0 % 100.0 %
Costs of services (exclusive of depreciation and
amortization) 72.1 69.6
Selling, general and administrative expenses 19.1 21.5
Depreciation and amortization 2.3 2.5
Income from operations 6.4 6.5
Interest expense, net (0.3 ) -
Foreign currency gains (losses), net 1.1 (0.7 )
Income before provision for income taxes 7.3 5.8
Provision for income taxes 2.1 1.4
Net income 5.1 % 4.4 %
Fiscal Quarter Ended March 28, 2020, Compared to the Fiscal Quarter Ended
March 30, 2019
Revenues. Revenues increased by $20.4 million, or 19.2%, to $126.2 million
for the first quarter of fiscal 2020 from $105.8 million for the first quarter
of fiscal 2019. The increase in net revenue was a result of an increase in gross
revenues of $19.7 million as compared to the first quarter of fiscal 2019, and a
decrease in write-offs and reserves of $0.7 million compared to the first
quarter of fiscal 2019. Utilization decreased to 71% for the first quarter of
fiscal 2020 from 75% for the first quarter of fiscal 2019, while consultant
headcount grew 16.3% from 687 at the end of the first quarter of fiscal 2019 to
799 at the end of the first quarter of fiscal 2020. Included in revenues are the
effect of changes in currency exchange rates resulting in a decrease to revenue
of $0.4 million for the fiscal quarter ended March 28, 2020, and a decrease of
$1.5 million for the fiscal quarter ended March 30, 2019.
Overall, revenues outside of the U.S. represented approximately 20% and 21%
of total revenues for the first quarter of fiscal 2020 and fiscal 2019,
respectively. Revenues derived from fixed-price engagements increased to 23% of
total revenues for the first quarter of fiscal 2020 compared with 20% of total
revenues for the first quarter of fiscal 2019. These percentages of revenue
derived from fixed-price engagements depend largely on the proportion of our
revenues derived from our management consulting business, which typically has a
higher concentration of fixed-price service contracts.
21
--------------------------------------------------------------------------------
Table of Contents
Costs of Services (exclusive of depreciation and amortization). Costs of
services (exclusive of depreciation and amortization) increased by
$17.4 million, or 23.6%, to $91.0 million for the first quarter of fiscal 2020
from $73.6 million for the first quarter of fiscal 2019. The increase in costs
of services was due primarily to an increase of $4.9 million in employee
compensation and fringe benefit costs attributable to our increased consultant
headcount, an increase in incentive and retention compensation costs of
$6.3 million, an increase in forgivable loan and incentive awards amortization
of $0.9 million, an increase in expense related to the net change in contingent
consideration valuation of $0.6 million and an increase in other compensation of
$1.3 million. Additionally, client reimbursable expenses increased by
$3.6 million in the first quarter of fiscal 2020 compared to the first quarter
of fiscal 2019. These increased expenses were partially offset by a decrease in
stock compensation of $0.2 million. As a percentage of revenues, costs of
services (exclusive of depreciation and amortization) increased to 72.1% for the
first quarter of fiscal 2020 from 69.6% for the first quarter of fiscal 2019.
Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased by $1.4 million, or 6.1%, to $24.1 million for
the first quarter of fiscal 2020 from $22.7 million for the first quarter of
fiscal 2019. Within this category of expenses, there was a $0.2 million increase
in employee compensation and fringe benefit costs and a $2.0 million increase in
rent expense primarily due to additional space in our Boston and Oakland offices
for the first quarter of fiscal 2020 as compared to the first quarter of fiscal
2019. Partially offsetting these increased expenses was a $0.3 million decrease
in other operating expenses primarily due to a decrease in legal and other
professional fees and a $0.5 million decrease in commissions to our nonemployee
experts.
As a percentage of revenues, selling, general and administrative expenses
decreased to 19.1% for the first quarter of fiscal 2020 from 21.5% for the first
quarter of fiscal 2019. Commissions to our nonemployee experts decreased to 2.2%
of revenues for the first quarter of fiscal 2020 compared to 3.2% of revenues
for the first quarter of fiscal 2019.
Provision for Income Taxes. The income tax provision was $2.7 million and
the effective tax rate was 29.4% for the first quarter of fiscal 2020 compared
to $1.4 million and 23.5% for the first quarter of fiscal 2019. The effective
tax rate for the first quarter of fiscal 2020 was higher than the prior year
primarily due to a decrease in the tax benefit related to the accounting for
stock-based compensation, partially offset by a decrease in meals and
entertainment. The effective tax rate for the first quarter of fiscal 2020 was
higher than the combined federal and state statutory tax rate primarily due to
non-deductible items resulting from limitations on the deductibility of
compensation paid to executive officers and the deductibility of meals and
entertainment. The effective tax rate for the first quarter of fiscal 2019 was
lower than the combined federal and state statutory tax rate primarily due to
the tax benefit related to the accounting for stock-based compensation,
partially offset by non-deductible items resulting from limitations on the
deductibility of compensation paid to executive officers and the deductibility
of meals and entertainment.
Net Income. Net income increased by $1.8 million to $6.5 million for the
first quarter of fiscal 2020 from $4.7 million for the first quarter of fiscal
2019. The net income per diluted share was $0.80 per share for the first quarter
of fiscal 2020, compared to $0.56 of net income per diluted share for the first
quarter of fiscal 2019. Weighted average diluted shares outstanding decreased by
approximately 309,000 shares to approximately 8,037,000 shares for the first
quarter of fiscal 2020 from approximately 8,346,000 shares for the first quarter
of fiscal 2019. The decrease in weighted average diluted shares outstanding was
primarily due to the repurchase of shares of our common stock since the quarter
period ended March 30, 2019, offset in part by the issuance or vesting of shares
of restricted stock and time-vesting restricted stock units, and the exercise of
stock options, since the first quarter of fiscal 2019.
22
--------------------------------------------------------------------------------
Table of Contents
Liquidity and Capital Resources
We believe that our current cash, cash equivalents, cash generated from
operations, and amounts available under our revolving credit facility will be
sufficient to meet our anticipated working capital and capital expenditure
requirements for at least the next 12 months.
General. During the fiscal quarter ended March 28, 2020, cash and cash
equivalents decreased by $9.8 million. We completed the period with cash and
cash equivalents of $15.8 million. The principal drivers of the reduction of
cash were payments of a significant portion of our fiscal 2019 performance
bonuses, the funding of forgivable loans, the repurchase of shares, and capital
expenditures related to the buildout of the expanded New York and Toronto office
space, as well as the Oakland office space, offset by net borrowings of
$70.0 million under our revolving credit facility.
During the fiscal quarter ended March 28, 2020, working capital (defined as
current assets less current liabilities) decreased by $12.6 million to
$0.1 million. In addition to the reduction in cash balances noted above, the
reduction in working capital is due to the $70.0 million of borrowings during
the quarter, a portion of the proceeds from which were used to fund forgivable
loan issuances and leasehold improvements, much of which are classified as
non-current assets.
Of the total cash and cash equivalents held at March 28, 2020, $7.1 million
was held within the U.S. We have sufficient sources of liquidity in the U.S.,
including cash from operations and availability under our revolving credit
facility, to fund U.S. activities for the next 12 months.
Sources and Uses of Cash. During the fiscal quarter ended March 28, 2020,
net cash used in operating activities was $65.4 million. Net income was
$6.5 million for the fiscal quarter ended March 28, 2020. The primary factor in
cash used in operations was a decrease in the accounts payable, accrued
expenses, and other liabilities of $39.1 million. Other uses of cash included an
increase of $8.2 million in unbilled receivables, a $5.3 million increase in
prepaid expenses and other current assets, $0.4 million unrealized foreign
currency exchange gains, net, and a $1.2 million decrease in lease liabilities.
The change in forgivable loans for the period of $27.1 million was primarily
driven by $33.4 million of forgivable loan issuances, net of repayments, offset
by $6.3 million of forgivable loan amortization. Offsetting these uses of cash
was a $1.4 million decrease in accounts receivable, net, as well as a decrease
in incentive cash awards expense of $1.4 million. Cash provided by operations
included non-cash depreciation and amortization expense of $2.9 million,
share-based compensation expenses of $0.7 million, and $3.0 million in ROU asset
amortization.
During the fiscal quarter ended March 28, 2020, net cash used in investing
activities was $7.9 million for capital expenditures primarily related to the
buildout of the New York, Toronto, and Oakland office space.
During the fiscal quarter ended March 28, 2020, net cash provided by
financing activities was $64.1 million, primarily as a result of borrowings
under the revolving credit facility of $70.0 million, and $0.2 million received
upon the issuance of shares of common stock related to the exercise of stock
options. Offsetting these increases in cash were the tax withholding payments
reimbursed by restricted shares of $0.4 million, payment of $1.8 million of cash
dividends to shareholders, and $3.8 million of repurchases of common stock.
Indebtedness
We are party to a credit agreement that provides us with a $125.0 million
revolving credit facility and a $15.0 million sublimit for the issuance of
letters of credit. We may use the proceeds of the revolving credit facility to
provide working capital and for other general corporate purposes. Generally, we
may repay any borrowings under the revolving credit facility at any time, but we
must repay any outstanding borrowings no later than October 24, 2022. There was
$70.0 million in outstanding borrowings under this revolving credit facility as
of March 28, 2020.
23
--------------------------------------------------------------------------------
Table of Contents
The amount available under this revolving credit facility is reduced by
certain letters of credit outstanding, which amounted to $4.4 million as of
March 28, 2020. Borrowings under the revolving credit facility bear interest at
a rate per annum, at our election, of either (i) the adjusted base rate, as
defined in the credit agreement, plus an applicable margin, which varies between
0.25% and 1.25% depending on our total leverage ratio as determined under the
credit agreement, or (ii) the adjusted eurocurrency rate, as defined in the
credit agreement, plus an applicable margin, which varies between 1.25% and
2.25% depending on our total leverage ratio. We are required to pay a fee on the
unused portion of the revolving credit facility at a rate per annum that varies
between 0.20% and 0.35% depending on our total leverage ratio. Borrowings under
the revolving credit facility are secured by 100% of the stock of certain of our
U.S. subsidiaries and 65% of the stock of certain of our foreign subsidiaries,
which represent approximately $32.9 million in net assets as of March 28, 2020.
Under the credit agreement, we must comply with various financial and
non-financial covenants. Compliance with these financial covenants is tested on
a fiscal quarterly basis. Any indebtedness outstanding under the revolving
credit facility may become immediately due and payable upon the occurrence of
stated events of default, including our failure to pay principal, interest or
fees or a violation of any financial covenant. The financial covenants require
us to maintain an adjusted consolidated EBITDA to consolidated interest expense
ratio of more than 2.5:1.0 and to comply with a consolidated debt to adjusted
consolidated EBITDA ratio of not more than 3.0:1.0. The non-financial covenant
restrictions of the credit agreement include, but are not limited to, our
ability to incur additional indebtedness, engage in acquisitions or
dispositions, and enter into business combinations.
Forgivable Loans and Term Loans
In order to attract and retain highly skilled professionals, we may issue
forgivable loans or term loans to employees and non-employee experts. A portion
of these loans is collateralized by key person life insurance. The forgivable
loans have terms that are generally between two and eight years. The principal
amount of forgivable loans and accrued interest is forgiven by us over the term
of the loans, so long as the employee or non-employee expert continues
employment or affiliation with us and complies with certain contractual
requirements. The expense associated with the forgiveness of the principal
amount of the loans is recorded as compensation expense over the service period,
which is consistent with the term of the loans.
Compensation Arrangements
We have entered into compensation arrangements for the payment of incentive
performance awards to certain of our employees and non-employee experts if
specific performance targets are met. The amounts of the awards to be paid under
these compensation arrangements could fluctuate depending on future performance
through the respective measurement periods. Increases in estimated awards are
expensed prospectively over the remaining service period. Decreases in estimated
awards are recorded in the period incurred. We believe that we will have
sufficient funds to satisfy any obligations related to the incentive performance
awards. We expect to fund these payments, if any, from existing cash resources,
cash generated from operations, or borrowings on our revolving credit facility.
Business and Talent Acquisitions
As part of our business, we regularly evaluate opportunities to acquire
other consulting firms, practices or groups or other businesses. In recent
years, we have typically paid for acquisitions with cash, or a combination of
cash and our common stock, and we may continue to do so in the future. To pay
for an acquisition, we may use cash on hand, cash generated from our operations,
borrowings under our revolving credit facility, or we may pursue other forms of
financing. Our ability to secure short-term and long-term debt or equity
financing in the future will depend on several factors,
24
--------------------------------------------------------------------------------
Table of Contents
including our future profitability, the levels of our debt and equity,
restrictions under our revolving credit facility, and the overall credit and
equity market environments.
Share Repurchases
In February 2020, our Board of Directors authorized an expansion to our
existing share repurchase program, authorizing the purchase of an additional
$20.0 million of our common stock. We may repurchase shares under this program
in open market purchases (including through any Rule 10b5-1 plan adopted by us)
or in privately negotiated transactions in accordance with applicable insider
trading and other securities laws and regulations. During the fiscal quarter
ended March 28, 2020, we repurchased and retired 82,613 shares, under our share
repurchase program at an average price per share of $46.15. During the fiscal
quarter ended March 30, 2019, we repurchased and retired 86,609 shares, under
our share repurchase program at an average price per share of $50.25. As of
March 28, 2020, we had approximately $19.7 million available for future
repurchases under our share repurchase program. We plan to finance future
repurchases with available cash, cash from future operations and funds from our
revolving credit facility.
Dividends to Shareholders
We anticipate paying regular quarterly dividends each year. These dividends
are anticipated to be funded through cash flow from operations, available cash
on hand, and/or borrowings under our revolving credit facility. Although we
anticipate paying regular quarterly dividends on our common stock for the
foreseeable future, the declaration of any future dividends is subject to the
discretion of our Board of Directors. During the fiscal quarters ended March 28,
2020 and March 30, 2019, we paid dividends and dividend equivalents of
$1.8 million and $1.7 million, respectively, to our shareholders.
Impact of Inflation
To date, inflation has not had a material impact on our financial results.
There can be no assurance, however, that inflation will not adversely affect our
financial results in the future.
Future Capital and Liquidity Needs
We anticipate that our future capital and liquidity needs will principally
consist of funds required for:
º •
º operating and general corporate expenses relating to the operation of
our business, including the compensation of our employees under
various annual bonus or long-term incentive compensation programs;
º •
º the hiring of individuals to replenish and expand our employee base;
º •
º capital expenditures, primarily for information technology equipment,
office furniture and leasehold improvements;
º •
º debt service and repayments, including interest payments on borrowings
under our revolving credit facility;
º •
º share repurchases, under programs that we may have in effect from time
to time;
º •
º dividends to shareholders;
º •
º potential acquisitions of businesses that would allow us to diversify
or expand our service offerings;
º •
º contingent obligations related to our acquisitions; and
25
--------------------------------------------------------------------------------
Table of Contents
º •
º other known future contractual obligations.
The hiring of individuals to replenish and expand our employee base is an
essential part of our business operations and has historically been funded
principally from operations. Many of the other above activities are
discretionary in nature. For example, capital expenditures can be deferred,
acquisitions can be forgone, and share repurchase programs and regular dividends
can be suspended. As such, our operating model provides flexibility with respect
to the deployment of cash flow from operations. Given this flexibility, we
believe that our cash flows from operations, supplemented by cash on hand and
borrowings under our revolving credit facility (as necessary), will provide
adequate cash to fund our long-term cash needs from normal operations for at
least the next twelve months.
Our conclusion that we will be able to fund our cash requirements by using
existing capital resources and cash generated from operations does not take into
account the impact of any future acquisition transactions or any unexpected
significant changes in the number of employees or other expenditures that are
currently not contemplated. The anticipated cash needs of our business could
change significantly if we pursue and complete additional business acquisitions,
if our business plans change, if economic conditions change from those currently
prevailing or from those now anticipated (including in connection with the
COVID-19 pandemic), or if other unexpected circumstances arise that have a
material effect on the cash flow or profitability of our business. Any of these
events or circumstances, including any new business opportunities or the length
and severity of the COVID-19 pandemic, could involve or result in significant
additional funding needs in excess of the identified currently available sources
and could require us to raise additional debt or equity funding to meet those
needs on terms that may be less favorable compared to our current sources of
capital. Our ability to raise additional capital over the next 12 months, if
necessary, is subject to a variety of factors that we cannot predict with
certainty, including:
º •
º our future profitability;
º •
º the quality of our accounts receivable;
º •
º our relative levels of debt and equity;
º •
º the volatility and overall condition of the capital markets; and
º •
º the market prices of our securities.
Factors Affecting Future Performance
Important factors that could cause our actual results to differ materially
from the forward-looking statements we make in this Quarterly Report on
Form 10-Q, as well as a description of material risks we face, are set forth
below under the heading "Risk Factors" and included in Part I-Item 1A "Risk
Factors" of the 2019 Form 10-K. If any of these risks, or any risks not
presently known to us or that we currently believe are not significant, develops
into an actual event, then our business, financial condition, and results of
operations could be adversely affected.
© Edgar Online, source Glimpses