Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Paradox Interactive AB (publ)    PDXI   SE0008294953

PARADOX INTERACTIVE AB (PUBL) (PDXI)
My previous session
Most popular
  Report  
No quotes available
-- SEK   --.--%
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2017201820192020
Sales8141 0821 3661 618
EBITDA-6068291 003
Operating profit (EBIT)340419580689
Pre-Tax Profit (EBT)340421591699
Net income265326453537
P/E ratio-47,934,529,1
EPS ( SEK )2,513,094,295,09
Dividend per Share ( SEK )1,001,631,752,13
Yield-1,10%1,18%1,44%
Reference price ( SEK )148148148
Announcement Date02/13/2018
06:59am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2017201820192020
Debt----
Finance320347523805
Operating income (EBITDA)-6068291 003
Leverage
(Debt/EBITDA)
----
Capital Expenditure221310361403
Book Value Per Share (BVPS)-7,90  SEK10,9  SEK14,4  SEK
Cash Flow per Share4,12  SEK4,70  SEK6,60  SEK7,80  SEK
Announcement Date02/13/2018
06:59am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 15 629 M SEK -
Entreprise Value (EV) 15 282 M SEK 15 106 M SEK
Valuation 2018e 2019e
P/E ratio (Price / EPS) 47,9x 34,5x
Capitalization / Revenue 14,5x 11,4x
EV / Revenue 14,1x 11,1x
EV / EBITDA 25,2x 18,2x
Yield (DPS / Price) 1,10% 1,18%
Price to book (Price / BVPS) 18,7x 13,6x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 38,7% 42,5%
operating Leverage (Delta EBIT / Delta Sales) 0,71x 1,46x
Net Margin (Net Profit / Revenue) 30,1% 33,2%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 45,9% 47,0%
Rate of Dividend 52,6% 40,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   28,7% 26,4%
Cash Flow / Sales 45,9% 51,0%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -0,57x -0,63x
EPS & Dividend