Securities Code: 4523
FY 2020 (Ending March 31, 2021)
First Quarter Financial Results
Reference Data
August 3, 2020
Eisai Co., Ltd.
For Inquiries:
Public Relations: TEL +81-(0)3-3817-5120
Investor Relations: TEL +81-(0)3-3817-3016
https://www.eisai.com/
Forward-Looking Statements and Risk Factors
The materials and information provided in this announcement include current forecasts, targets, evaluations, estimates, assumptions that are accompanied by risks, and other matters that are based on uncertain factors. Accordingly, it is possible that actual results will deviate significantly from forecasts, etc., due to changes to a variety of factors. These risks and uncertainties include general industry and market conditions, fluctuation of interest rates and currency exchange rates, and other aspects of economic conditions in Japan and internationally.
Risks and uncertainties that could cause significant fluctuations in the results of the Group or have a material effect on investment decisions are as follows. However, these do not cover all of the risks and uncertainties faced by the Group, and it is possible that they will be affected in the future by other factors that cannot be foreseen, or are not deemed to be important, at this point in time.
These are judgments as of the time of the announcement, and statements in the text regarding the future are not guarantees that they will occur or be achieved.
Risks factors include risks related to management based on the Corporate Philosophy, risks related to establishment of AD franchise, risks related to maximization of the value of Lenvima, risks related to partnership model, risks related to digital transformation, risks related to uncertainties in new drug development, risks related to occurrences of side effects, risks related to product quality and stable supply, risks related to intellectual property, risks related to litigations, risks related to data reliability, risks related to medical cost containment measures, risks related to succession, risks related to information security, risks related to COVID-19, risks related to climate change, risks related to impairment of goodwill and intangible assets.
This English presentation was translated from the original Japanese version. In the event of any inconsistency between the statements in the two versions, the statements in the Japanese version shall prevail.
Contents
1. | Consolidated Statement of Income | -------------------- | 1 | |||
2. | Segment Information | -------------------- | 2 | |||
3. | Financial Results by Reporting Segment | -------------------- | 3 | |||
4. | Revenue from Major Products | -------------------- | 7 | |||
5. | Revenue Forecasts by Reporting Segment | -------------------- | 9 | |||
6. | Consolidated Statement of Comprehensive Income | -------------------- | 10 | |||
7. | Consolidated Statement of Cash Flows | -------------------- | 11 | |||
8. | Capital Expenditures, Depreciation and Amortization | -------------------- | 12 | |||
9. | Consolidated Statement of Financial Position | -------------------- | 12 | |||
10. Changes in Quarterly Results | -------------------- | 14 | ||||
11. Major R&D Pipeline | -------------------- | 17 | ||||
Currency Exchange Rates | ||||||
US | EU | UK | China | |||
(USD/JPY) | (EUR/JPY) | (GBP/JPY) | (RMB/JPY) | |||
FY 2019 Q1 | Quarterly Average Rate | 109.90 | 123.48 | 141.16 | 16.07 | |
Quarter End Rate | 107.79 | 122.49 | 136.57 | 15.69 | ||
FY 2019 | Yearly Average Rate | 108.73 | 120.81 | 138.24 | 15.60 | |
Year End Rate | 108.83 | 119.55 | 133.32 | 15.31 | ||
FY 2020 Q1 | Quarterly Average Rate | 107.62 | 118.47 | 133.52 | 15.17 | |
Quarter End Rate | 107.74 | 121.08 | 132.51 | 15.23 | ||
FY 2020 | Forecast Rate | 105.00 | 117.00 | 130.00 | 14.60 |
- Eisai Co., Ltd. ("the Company") discloses its consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS).
- The Eisai Group's ("the Group") business is comprised of pharmaceutical business and other business. The pharmaceutical business is organized into the following six reporting segments in this report: Japan, Americas (North America), China, EMEA (Europe, the Middle East, Africa, Russia, and Oceania), Asia and Latin America (primarily South Korea, Taiwan, Hong Kong, India, ASEAN, Central and South America), and OTC and others (Japan).
- All amounts are rounded to the nearest specified unit.
August 3, 2020 / Eisai Co., Ltd.
1. Consolidated Statement of Income
FY 2019 | FY 2020 | ||||||||||
Q1 | Ratio | Full year | Ratio | Q1 | Ratio | YOY | Diff. | ||||
(%) | (%) | (%) | (%) | ||||||||
Revenue | 154.0 | 100.0 | 695.6 | 100.0 | 165.6 | 100.0 | 107.5 | 11.6 | |||
Cost of sales | 42.9 | 27.9 | 175.7 | 25.3 | 38.3 | 23.1 | 89.3 | (4.6) | |||
Gross profit | 111.1 | 72.1 | 519.9 | 74.7 | 127.3 | 76.9 | 114.6 | 16.2 | |||
Selling, general and administrative expenses | 60.0 | 38.9 | 256.3 | 36.8 | 64.9 | 39.2 | 108.3 | 5.0 | |||
Selling expenses | 24.7 | 16.0 | 107.2 | 15.4 | 28.2 | 17.0 | 114.2 | 3.5 | |||
Personnel expenses | 21.1 | 13.7 | 88.1 | 12.7 | 22.0 | 13.3 | 104.6 | 1.0 | |||
Administrative and other expenses | 14.2 | 9.2 | 61.0 | 8.8 | 14.7 | 8.9 | 103.3 | 0.5 | |||
Research and development expenses | 29.4 | 19.1 | 140.1 | 20.1 | 30.5 | 18.4 | 103.7 | 1.1 | |||
Other income | 4.8 | 3.1 | 6.4 | 0.9 | 0.7 | 0.4 | 14.9 | (4.1) | |||
Other expenses | 0.7 | 0.4 | 4.4 | 0.6 | 0.4 | 0.3 | 65.2 | (0.2) | |||
Operating profit | 25.8 | 16.8 | 125.5 | 18.0 | 32.1 | 19.4 | 124.4 | 6.3 | |||
Financial income | 1.4 | 0.9 | 4.0 | 0.6 | 0.7 | 0.4 | 45.2 | (0.8) | |||
Financial costs | 0.3 | 0.2 | 1.5 | 0.2 | 0.3 | 0.2 | 106.2 | 0.0 | |||
Profit before income taxes | 27.0 | 17.5 | 128.1 | 18.4 | 32.4 | 19.6 | 120.3 | 5.5 | |||
Income taxes | 4.9 | 3.2 | 5.6 | 0.8 | 7.7 | 4.6 | 158.0 | 2.8 | |||
Profit for the period | 22.1 | 14.3 | 122.5 | 17.6 | 24.8 | 14.9 | 112.0 | 2.7 | |||
Profit for the period attributable to | |||||||||||
Owners of the parent | 21.7 | 14.1 | 121.8 | 17.5 | 24.4 | 14.8 | 112.7 | 2.8 | |||
Non-controlling interests | 0.4 | 0.3 | 0.7 | 0.1 | 0.3 | 0.2 | 77.1 | (0.1) | |||
Comprehensive income for the period | 3.1 | 2.0 | 96.2 | 13.8 | 23.7 | 14.3 | 772.0 | 20.6 | |||
Earnings per share (EPS, yen) | 75.64 | 425.01 | 85.23 | ||||||||
Dividend per share (DPS, yen) | - | 160 | - | ||||||||
Return on equity (ROE, %) | - | 18.6 | - | ||||||||
Dividends on equity ratio (DOE, %) | - | 7.0 | - | ||||||||
- Full year estimation for other income has had other expenses deducted from it.
- EPS: Earnings Per Share attributable to owners of the parent (basic).
Notes
(billions of yen)
FY 2020
Full year | Ratio |
(est.) | (%) |
719.0 100.0
171.5 23.9
547.5 76.1
294.5 41.0
- -
- -
- -
- 23.0
- 0.1
- -
88.0 12.2
- -
- -
90.0 12.5
- -
67.5 9.4
67.0 9.3
- -
233.00
160
9.7
6.7
Revenue | Continuous significant growth of the anticancer agent Lenvima: 34.7 billion yen (the same period in previous fiscal |
year: 24.8 billion yen) | |
Transfer rights regarding the anticancer agent tazemetostat to Royalty Pharma (U.S.): 11.5 billion yen | |
Selling, general and administrative expenses | Shared profit of Lenvima paid to Merck & Co., Inc., Kenilworth, N.J., U.S.A.: 16.5 billion yen (the same period in |
previous fiscal year: 10.9 billion yen) | |
Research and development expenses | Aggressive resource investment in anti amyloid-beta protofibril antibody BAN2401 |
Control of expenses using the partnership model (Partner's burden for major in-house products: | |
16.6 billion yen (the same period in previous fiscal year: 18.0 billion yen)) | |
Other income | Recording of gain on transfer of Elmed Eisai Co., Ltd. in the same period in previous fiscal year: 4.4 billion yen |
Exchange rate effects | Revenue: -3.84 billion yen, operating profit: -1.13 billion yen |
Exchange rate sensitivity | Revenue (U.S. dollars: -1.83 billion yen, Euro: -300 million yen, U.K. pounds: -60 million yen, Chinese renminbi: |
(annual effect of 1 yen appreciation in currency value) | -6.29 billion yen) |
Operating profit (U.S. dollars: +180 million yen, Euro: -260 million yen, U.K. pounds: +70 million yen, Chinese | |
renminbi: -3.53 billion yen) | |
Reference Data [Consolidated] 1 | August 3, 2020 / Eisai Co., Ltd. |
2. Segment Information
- Revenue by Reporting Segment
(billions of yen)
FY 2019 | FY 2020 | |||||
Q1 | Full year | Q1 | YOY (%) | CER | ||
YOY (%) | ||||||
Pharmaceutical Business Total | 149.8 | 577.3 | 148.4 | 99.0 | 101.3 | |
Japan pharmaceutical business | 65.4 | 247.1 | 59.7 | 91.4 | 91.4 | |
Americas pharmaceutical business | 29.6 | 127.9 | 34.2 | 115.4 | 117.9 | |
United States | 29.3 | 126.5 | 33.8 | 115.3 | 117.8 | |
China pharmaceutical business | 22.1 | 77.0 | 23.8 | 107.9 | 114.3 | |
EMEA pharmaceutical business | 13.7 | 53.7 | 13.4 | 98.0 | 103.3 | |
Asia and Latin America pharmaceutical business | 12.6 | 46.6 | 11.1 | 88.1 | 92.0 | |
OTC and others | 6.5 | 24.9 | 6.1 | 94.7 | 94.7 | |
Other business | 4.2 | 118.4 | 17.2 | 412.1 | 423.4 | |
Consolidated revenue | 154.0 | 695.6 | 165.6 | 107.5 | 110.0 | |
- Indicates revenue from external customers.
- CER=Constant Exchange Rates
2) Profit by Reporting Segment | (billions of yen) | ||||||
FY 2019 | FY 2020 | ||||||
Q1 | Full year | Q1 | YOY (%) | CER | |||
YOY (%) | |||||||
Pharmaceutical Business Total | 66.8 | 230.4 | 68.5 | 102.7 | 104.6 | ||
Japan pharmaceutical business | 27.7 | 94.2 | 25.3 | 91.3 | 91.3 | ||
Americas pharmaceutical business | 15.4 | 60.0 | 17.2 | 111.3 | 113.8 | ||
China pharmaceutical business | 10.4 | 32.8 | 13.8 | 132.9 | 140.5 | ||
EMEA pharmaceutical business | 6.7 | 23.0 | 6.6 | 98.3 | 97.6 | ||
Asia and Latin America pharmaceutical business | 4.6 | 16.0 | 4.3 | 91.9 | 94.6 | ||
OTC and others | 1.9 | 4.5 | 1.4 | 74.8 | 74.8 | ||
Other business | 1.6 | 108.5 | 15.1 | 946.9 | 973.1 | ||
Research and development expenses | (29.4) | (140.1) | (30.5) | 103.7 | 105.7 | ||
Group headquarters' management costs and other expenses# | (17.5) | (77.7) | (21.0) | 120.4 | 120.2 | ||
Gain on sale of subsidiaries | 4.4 | 4.4 | - | - | - | ||
Consolidated operating profit | 25.8 | 125.5 | 32.1 | 124.4 | 128.7 | ||
- Includes the amount of profits and expenses shared under strategic collaborations with partners.
Reference Data [Consolidated] 2 | August 3, 2020 / Eisai Co., Ltd. |
3. Financial Results by Reporting Segment
- Japan pharmaceutical business
(billions of yen) | |||||
FY 2019 | FY 2020 | ||||
Q1 | Full year | Q1 | YOY (%) | ||
Revenue | 65.4 | 247.1 | 59.7 | 91.4 | |
Segment profit | 27.7 | 94.2 | 25.3 | 91.3 | |
Japan prescription medicines - revenue from major products | |||||
Fully human anti-TNF-α monoclonal antibody | 13.0 | 51.9 | 12.5 | 96.2 | |
Humira | |||||
Pain treatment (neuropathic pain, fibromyalgia) | 7.1 | 28.6 | 6.1 | 85.5 | |
Lyrica | |||||
Anticancer agent | 3.4 | 13.1 | 3.7 | 107.4 | |
Lenvima | |||||
Insomnia treatment | 3.3 | 12.6 | 3.6 | 110.0 | |
Lunesta | |||||
Peripheral neuropathy treatment | 3.8 | 13.9 | 3.3 | 85.0 | |
Methycobal | |||||
Alzheimer's disease / Dementia with Lewy bodies treatment | 4.1 | 13.3 | 2.9 | 69.2 | |
Aricept | |||||
Proton pump inhibitor | 3.3 | 10.6 | 2.2 | 68.0 | |
Pariet# | |||||
Anticancer agent | 2.6 | 9.2 | 2.2 | 86.5 | |
Halaven | |||||
Antirheumatic agent | 1.5 | 6.4 | 2.0 | 128.8 | |
Careram | |||||
Anticancer agent | 2.0 | 7.7 | 1.9 | 92.8 | |
Treakisym | |||||
Elemental diet | 1.7 | 6.4 | 1.7 | 98.4 | |
Elental# | |||||
Antiepileptic agent | 1.0 | 3.9 | 1.2 | 128.3 | |
Fycompa | |||||
Chronic constipation treatment | 0.8 | 3.6 | 1.1 | 150.9 | |
Goofice# | |||||
- The revenue for Pariet includes the revenue for triple formulation packs for Helicobacter pylori eradication, Rabecure Pack 400/800 and Rabefine Pack.
- Co-promotionrevenue has been booked as revenue for Lyrica.
- EA Pharma product
Reference Data [Consolidated] 3 | August 3, 2020 / Eisai Co., Ltd. |
2) Americas pharmaceutical business (North America)
(billions of yen) | ||||||
FY 2019 | FY 2020 | |||||
Q1 | Full year | Q1 | YOY (%) | |||
Revenue | 29.6 | 127.9 | 34.2 | 115.4 | ||
<117.9> | ||||||
United States | 29.3 | 126.5 | 33.8 | 115.3 | ||
<117.8> | ||||||
Segment profit | 15.4 | 60.0 | 17.2 | 111.3 | ||
<113.8> | ||||||
Americas - revenue from major products
Anticancer agent | 13.8 | 68.0 | 21.5 | 155.7 | |
Lenvima | <159.1> | ||||
United States | 13.7 | 67.6 | 21.4 | 155.5 | |
[Millions USD] | [125] | [622] | [199] | <158.8> | |
Antiepileptic agent | 6.8 | 22.4 | 5.1 | 75.6 | |
Banzel | <77.2> | ||||
United States | 6.8 | 22.1 | 5.1 | 75.6 | |
[Millions USD] | [61] | [204] | [47] | <77.2> | |
Anticancer agent | 3.7 | 14.7 | 3.2 | 86.9 | |
Halaven | <88.8> | ||||
United States | 3.6 | 14.3 | 3.1 | 87.4 | |
[Millions USD] | [32] | [132] | [29] | <89.3> | |
Antiepileptic agent | 3.0 | 13.0 | 3.0 | 102.2 | |
Fycompa | <104.5> | ||||
United States | 2.9 | 12.5 | 2.9 | 101.7 | |
[Millions USD] | [26] | [115] | [27] | <103.9> | |
Proton pump inhibitor | 0.9 | 4.0 | 0.8 | 85.2 | |
AcipHex | [Millions USD] | [9] | [37] | [7] | <87.1> |
- YOY percentage: figures shown in angle brackets "< >" exclude the effects of foreign exchange fluctuations.
- All the above revenue of AcipHex is in the United States.
Reference Data [Consolidated] 4 | August 3, 2020 / Eisai Co., Ltd. |
3) China pharmaceutical business
(billions of yen) | |||||||
FY 2019 | FY 2020 | ||||||
Q1 | Full year | Q1 | YOY (%) | ||||
Revenue | 22.1 | 77.0 | 23.8 | 107.9 | |||
<114.3> | |||||||
Segment profit | 10.4 | 32.8 | 13.8 | 132.9 | |||
<140.5> | |||||||
China - revenue from major products | |||||||
Peripheral neuropathy treatment | 6.4 | 20.1 | 6.9 | 107.7 | |||
Methycobal | [Millions RMB] | [398] | [1,290] | [454] | <114.1> | ||
Anticancer agent | 3.5 | 13.3 | 4.2 | 118.8 | |||
Lenvima | [Millions RMB] | [218] | [850] | [275] | <125.9> | ||
Liver disease / Allergic disease agents | 2.4 | 10.3 | 2.4 | 99.6 | |||
Stronger Neo-Minophagen C and Glycyron Tablets | [Millions RMB] | [149] | [660] | [158] | <105.5> | ||
Alzheimer's disease treatment | 2.8 | 9.7 | 2.2 | 79.2 | |||
Aricept | [Millions RMB] | [173] | [623] | [145] | <83.9> | ||
Proton pump inhibitor | 1.8 | 5.0 | 1.7 | 94.7 | |||
Pariet | [Millions RMB] | [113] | [323] | [113] | <100.3> | ||
Anticancer agent | - | 0.4 | 0.1 | - | |||
Halaven | [Millions RMB] | - | [25] | [8] | <-> | ||
Antiepileptic agent | - | 0.1 | 0.1 | - | |||
Fycompa | [Millions RMB] | - | [4] | [6] | <-> | ||
- YOY percentage: figures shown in angle brackets "< >" exclude the effects of foreign exchange fluctuations.
- EMEA pharmaceutical business (Europe, the Middle East, Africa, Russia and Oceania)
(billions of yen) | ||||||
FY 2019 | FY 2020 | |||||
Q1 | Full year | Q1 | YOY (%) | |||
Revenue | 13.7 | 53.7 | 13.4 | 98.0 | ||
<103.3> | ||||||
Segment profit | 6.7 | 23.0 | 6.6 | 98.3 | ||
<97.6> | ||||||
EMEA - revenue from major products | ||||||
Anticancer agent | 3.0 | 12.7 | 3.9 | 131.2 | ||
Lenvima/Kisplyx | <138.9> | |||||
Anticancer agent | 3.9 | 13.8 | 3.2 | 80.6 | ||
Halaven | <85.9> | |||||
Antiepileptic agent | 1.7 | 7.1 | 1.7 | 99.4 | ||
Fycompa | <104.3> | |||||
Antiepileptic agent | 1.6 | 6.5 | 1.6 | 103.2 | ||
Zebinix | <107.8> | |||||
Antiepileptic agent | 1.0 | 3.9 | 0.8 | 78.5 | ||
Zonegran | <82.4> | |||||
Antiepileptic agent | 0.6 | 2.4 | 0.6 | 91.5 | ||
Inovelon | <96.0> | |||||
* YOY percentage: figures shown in angle brackets "< >" exclude the effects of foreign exchange fluctuations.
Reference Data [Consolidated] 5 | August 3, 2020 / Eisai Co., Ltd. |
5) Asia and Latin America pharmaceutical business
(billions of yen) | |||||
FY 2019 | FY 2020 | ||||
Q1 | Full year | Q1 | YOY (%) | ||
Revenue | 12.6 | 46.6 | 11.1 | 88.1 | |
<92.0> | |||||
Segment profit | 4.6 | 16.0 | 4.3 | 91.9 | |
<94.6> | |||||
Asia and Latin America - revenue from major products
Alzheimer's disease / Dementia with Lewy bodies treatment | 2.9 | 10.8 | 2.6 | 90.5 |
Aricept | <94.6> | |||
Fully human anti-TNF-α monoclonal antibody | 3.1 | 9.6 | 2.0 | 65.6 |
Humira | <70.1> | |||
Anticancer agent | 1.0 | 4.8 | 1.4 | 138.6 |
Lenvima | <144.1> | |||
Proton pump inhibitor | 1.2 | 4.2 | 1.3 | 105.0 |
Pariet | <108.9> | |||
Anticancer agent | 0.8 | 2.1 | 0.7 | 89.1 |
Halaven | <93.6> | |||
Peripheral neuropathy treatment | 0.7 | 3.0 | 0.6 | 81.4 |
Methycobal | <83.0> | |||
Antiepileptic agent | 0.3 | 1.1 | 0.3 | 115.2 |
Fycompa | <119.0> | |||
- YOY percentage: figures shown in angle brackets "< >" exclude the effects of foreign exchange fluctuations.
- Indication of Aricept for the treatment of dementia with Lewy bodies is approved only in Japan, the Philippines and Thailand.
- OTC and Others (Japan)
(billions of yen) | |||||
FY 2019 | FY 2020 | ||||
Q1 | Full year | Q1 | YOY (%) | ||
Revenue | 6.5 | 24.9 | 6.1 | 94.7 | |
Segment profit | 1.9 | 4.5 | 1.4 | 74.8 | |
OTC and others, revenue of main products | |||||
Vitamin B2 preparation, "Chocola BB Plus," etc. | 4.3 | 15.5 | 3.1 | 72.1 | |
Chocola BB Group | |||||
Reference Data [Consolidated] 6 | August 3, 2020 / Eisai Co., Ltd. |
4. Revenue from Major Products
1) Neurology Products | (billions of yen) | |||||
FY 2019 | FY 2020 | |||||
Q1 | Full year | Q1 | YOY (%) | |||
Neurology Products Total | 50.3 | 183.3 | 43.8 | 87.2 | ||
<89.1> | ||||||
Methycobal (Peripheral neuropathy treatment) | 11.1 | 38.0 | 10.9 | 98.2 | ||
<102.0> | ||||||
Japan | 3.8 | 13.9 | 3.3 | 85.0 | ||
China | 6.4 | 20.1 | 6.9 | 107.7 | ||
<114.1> | ||||||
Asia and Latin America | 0.7 | 3.0 | 0.6 | 81.4 | ||
<83.0> | ||||||
Aricept (Alzheimer's disease / Dementia with Lewy bodies treatment) | 10.0 | 34.9 | 7.8 | 78.2 | ||
<80.7> | ||||||
Japan | 4.1 | 13.3 | 2.9 | 69.2 | ||
China | 2.8 | 9.7 | 2.2 | 79.2 | ||
<83.9> | ||||||
Asia and Latin America | 2.9 | 10.8 | 2.6 | 90.5 | ||
<94.6> | ||||||
Fycompa (Antiepileptic agent) | 6.0 | 25.3 | 6.4 | 107.6 | ||
<110.5> | ||||||
Japan | 1.0 | 3.9 | 1.2 | 128.3 | ||
Americas | 3.0 | 13.0 | 3.0 | 102.2 | ||
<104.5> | ||||||
China | - | 0.1 | 0.1 | - | ||
<-> | ||||||
EMEA | 1.7 | 7.1 | 1.7 | 99.4 | ||
<104.3> | ||||||
Asia and Latin America | 0.3 | 1.1 | 0.3 | 115.2 | ||
<119.0> | ||||||
Lyrica (Pain treatment [neuropathic pain, fibromyalgia]) - Japan | 7.1 | 28.6 | 6.1 | 85.5 | ||
Inovelon/Banzel (Antiepileptic agent) | 7.6 | 25.4 | 5.9 | 77.3 | ||
<79.2> | ||||||
Americas | 6.8 | 22.4 | 5.1 | 75.6 | ||
<77.2> | ||||||
EMEA | 0.6 | 2.4 | 0.6 | 91.5 | ||
<96.0> | ||||||
Lunesta (Insomnia treatment) - Japan | 3.3 | 12.6 | 3.6 | 110.0 | ||
Zebinix (Antiepileptic agent) - EMEA | 1.6 | 6.5 | 1.6 | 103.2 | ||
<107.8> | ||||||
Zonegran (Antiepileptic agent) | 1.2 | 4.5 | 1.0 | 81.9 | ||
<85.9> | ||||||
EMEA | 1.0 | 3.9 | 0.8 | 78.5 | ||
<82.4> | ||||||
Other | 2.5 | 7.6 | 0.6 | 23.6 | ||
<24.1> | ||||||
- YOY percentage: figures shown in angle brackets "< >" exclude the effects of foreign exchange fluctuations.
- Indication of Aricept for the treatment of dementia with Lewy bodies is approved only in Japan, the Philippines and Thailand.
- Co-promotionrevenue has been booked as revenue for Lyrica.
Reference Data [Consolidated] 7 | August 3, 2020 / Eisai Co., Ltd. |
2) Oncology Products
(billions of yen)
FY 2019 | FY 2020 | ||||
Q1 | Full year | Q1 | YOY (%) | ||
Oncology Products Total | 39.6 | 165.9 | 47.7 | 120.4 | |
<124.0> | |||||
Lenvima/Kisplyx (Anticancer agent) | 24.8 | 111.9 | 34.7 | 140.2 | |
<144.2> | |||||
Japan | 3.4 | 13.1 | 3.7 | 107.4 | |
Americas | 13.8 | 68.0 | 21.5 | 155.7 | |
<159.1> | |||||
China | 3.5 | 13.3 | 4.2 | 118.8 | |
<125.9> | |||||
EMEA | 3.0 | 12.7 | 3.9 | 131.2 | |
<138.9> | |||||
Asia and Latin America | 1.0 | 4.8 | 1.4 | 138.6 | |
<144.1> | |||||
Halaven (Anticancer agent) | 10.9 | 40.2 | 9.4 | 85.8 | |
<88.8> | |||||
Japan | 2.6 | 9.2 | 2.2 | 86.5 | |
Americas | 3.7 | 14.7 | 3.2 | 86.9 | |
<88.8> | |||||
China | - | 0.4 | 0.1 | - | |
<-> | |||||
EMEA | 3.9 | 13.8 | 3.2 | 80.6 | |
<85.9> | |||||
Asia and Latin America | 0.8 | 2.1 | 0.7 | 89.1 | |
<93.6> | |||||
Treakisym/Symbenda (Anticancer agent) | 2.1 | 8.0 | 2.0 | 92.0 | |
<92.2> | |||||
Other | 1.8 | 5.8 | 1.7 | 92.4 | |
<96.3> | |||||
* YOY percentage: figures shown in angle brackets "< >" exclude the effects of foreign exchange fluctuations.
Reference Data [Consolidated] 8 | August 3, 2020 / Eisai Co., Ltd. |
5. Revenue Forecasts by Reporting Segment (FY 2020)
(billions of yen) | |||||||
FY 2019 | FY 2020 | ||||||
Q1 | Full year | Q1 | Full year (est.) | ||||
Japan (Prescription Medicines) | 65.4 | 247.1 | 59.7 | 254.0 | |||
Fully human anti-TNF-α monoclonal antibody | |||||||
Humira | 13.0 | 51.9 | 12.5 | 52.0 | |||
Anticancer agent | |||||||
Lenvima | 3.4 | 13.1 | 3.7 | 15.0 | |||
Insomnia treatment | |||||||
Lunesta | 3.3 | 12.6 | 3.6 | 13.5 | |||
Peripheral neuropathy treatment | |||||||
Methycobal | 3.8 | 13.9 | 3.3 | 12.0 | |||
Alzheimer's disease / Dementia with Lewy bodies treatment | |||||||
Aricept | 4.1 | 13.3 | 2.9 | 10.0 | |||
Antiepilepsy agent | |||||||
Fycompa | 1.0 | 3.9 | 1.2 | 10.0 | |||
Anticancer agent | |||||||
Halaven | 2.6 | 9.2 | 2.2 | 9.5 | |||
Antirheumatic agent | |||||||
Careram | 1.5 | 6.4 | 2.0 | 8.5 | |||
Proton pump inhibitor | |||||||
Pariet# | 3.3 | 10.6 | 2.2 | 7.5 | |||
Chronic constipation treatment | |||||||
Goofice# | 0.8 | 3.6 | 1.1 | 6.5 | |||
Americas | 29.6 | 127.9 | 34.2 | 154.0 | |||
United States | 29.3 | 126.5 | 33.8 | 152.0 | |||
China | 22.1 | 77.0 | 23.8 | 80.0 | |||
EMEA | 13.7 | 53.7 | 13.4 | 56.0 | |||
Asia and Latin America | 12.6 | 46.6 | 11.1 | 47.0 | |||
OTC and others (Japan) | 6.5 | 24.9 | 6.1 | 26.0 | |||
Vitamin B2 preparation, "Chocola BB Plus," etc. | 4.3 | 15.5 | 3.1 | 13.5 | |||
Chocola BB Group | |||||||
Other | 4.2 | 118.4 | 17.2 | 102.0 | |||
Consolidated revenue | 154.0 | 695.6 | 165.6 | 719.0 | |||
Global revenue from major products | |||||||
Lenvima/Kisplyx | 24.8 | 111.9 | 34.7 | 158.0 | |||
Japan | 3.4 | 13.1 | 3.7 | 15.0 | |||
Americas | 13.8 | 68.0 | 21.5 | 101.0 | |||
China | 3.5 | 13.3 | 4.2 | 19.0 | |||
EMEA | 3.0 | 12.7 | 3.9 | 17.0 | |||
Asia and Latin America | 1.0 | 4.8 | 1.4 | 6.0 | |||
Halaven | 10.9 | 40.2 | 9.4 | 42.0 | |||
Japan | 2.6 | 9.2 | 2.2 | 9.5 | |||
Americas | 3.7 | 14.7 | 3.2 | 14.0 | |||
China | - | 0.4 | 0.1 | 2.0 | |||
EMEA | 3.9 | 13.8 | 3.2 | 13.5 | |||
Asia and Latin America | 0.8 | 2.1 | 0.7 | 3.0 | |||
Fycompa | 6.0 | 25.3 | 6.4 | 34.0 | |||
Japan | 1.0 | 3.9 | 1.2 | 10.0 | |||
Americas | 3.0 | 13.0 | 3.0 | 14.0 | |||
China | - | 0.1 | 0.1 | 0.5 | |||
EMEA | 1.7 | 7.1 | 1.7 | 8.0 | |||
Asia and Latin America | 0.3 | 1.1 | 0.3 | 1.5 | |||
Aricept | 10.0 | 34.9 | 7.8 | 35.0 | |||
Pariet/AcipHex | 7.3 | 24.1 | 6.1 | 24.0 | |||
- The revenue for Pariet includes the revenue for triple formulation packs for Helicobacter pylori eradication, Rabecure Pack 400/800 and Rabefine Pack.
# EA Pharma product
Reference Data [Consolidated] 9 | August 3, 2020 / Eisai Co., Ltd. |
6. Consolidated Statement of Comprehensive Income
(billions of yen)
FY 2019 | FY 2020 | |||||
Q1 | Full year | Q1 | YOY (%) | Diff. | ||
Profit for the period | 22.1 | 122.5 | 24.8 | 112.0 | 2.7 | |
Other comprehensive income (loss) | ||||||
Items that will not be reclassified to profit or loss | ||||||
Financial assets measured at fair value through other comprehensive | (2.5) | (6.2) | 1.1 | - | 3.6 | |
income (loss) | ||||||
Remeasurements of defined benefit plans | - | (2.9) | - | - | - | |
Subtotal | (2.5) | (9.1) | 1.1 | - | 3.6 | |
Items that may be reclassified subsequently to profit or loss | ||||||
Exchange differences on translation of foreign operations | (16.5) | (17.4) | (2.2) | - | 14.4 | |
Cash flow hedges | 0.0 | 0.2 | 0.0 | 268.6 | 0.0 | |
Subtotal | (16.5) | (17.2) | (2.1) | - | 14.4 | |
Total other comprehensive income (loss), net of tax | (19.0) | (26.3) | (1.0) | - | 18.0 | |
Comprehensive income (loss) for the period | 3.1 | 96.2 | 23.7 | 772.0 | 20.6 | |
Comprehensive income (loss) for the period attributable to | ||||||
Owners of the parent | 2.6 | 95.5 | 23.4 | 883.6 | 20.7 | |
Non-controlling interests | 0.4 | 0.7 | 0.3 | 78.0 | (0.1) | |
Reference Data [Consolidated] 10 | August 3, 2020 / Eisai Co., Ltd. |
7. Consolidated Statement of Cash Flows
(billions of yen) | |||
FY 2019 | FY 2020 | ||
Q1 | Q1 | Diff. | |
Operating activities | |||
Profit before income taxes | 27.0 | 32.4 | 5.5 |
Depreciation and amortization | 8.3 | 8.7 | 0.4 |
(Increase) decrease in working capital | (28.1) | (22.9) | 5.2 |
Interest and dividends received | 1.4 | 0.7 | (0.7) |
Interest paid | (0.1) | (0.3) | (0.1) |
Income taxes paid | (7.0) | (7.1) | (0.1) |
Other | (5.5) | (1.5) | 3.9 |
Net cash from (used in) operating activities | (4.1) | 10.0 | 14.1 |
Investing activities | |||
Purchases of property, plant and equipment | (4.5) | (8.8) | (4.3) |
Proceeds from sale of property, plant and equipment | 0.8 | 0.0 | (0.8) |
Purchases of intangible assets | (22.0) | (3.2) | 18.7 |
Proceeds from sale of subsidiaries | 5.8 | - | (5.8) |
Purchases of financial assets | (0.7) | (0.6) | 0.1 |
Proceeds from sale and redemption of financial assets | 0.1 | 0.0 | (0.0) |
Subtotal | (20.5) | (12.6) | 7.8 |
Payments of time deposits exceeding three months | (0.0) | (0.0) | 0.0 |
Proceeds from redemption of time deposits exceeding three months | 0.5 | 0.1 | (0.4) |
Other | (0.2) | 0.1 | 0.2 |
Net cash from (used in) investing activities | (20.1) | (12.5) | 7.6 |
Financing activities | |||
Net increase (decrease) in short-term borrowings | (9.0) | - | 9.0 |
Repayments of lease liabilities | (2.3) | (2.4) | (0.1) |
Dividends paid | (22.9) | (22.9) | (0.0) |
Other | (0.0) | (0.1) | (0.1) |
Net cash from (used in) financing activities | (34.2) | (25.4) | 8.8 |
Effect of exchange rate change on cash and cash equivalents | (8.0) | (0.1) | 7.9 |
Net increase (decrease) in cash and cash equivalents | (66.4) | (27.9) | 38.5 |
Cash and cash equivalents at beginning of period | 291.9 | 254.2 | (37.7) |
Cash and cash equivalents at end of period | 225.5 | 226.3 | 0.8 |
Free cash flows | (24.5) | (2.6) | 21.9 |
* "Free cash flows" = "Net cash from operating activities" - "Capital expenditures (cash basis)"
Notes
■ Net cash from (used in) operating activities Increase in profit before income taxes
■Net cash from (used in) investing activities
Capital expenditures decreased mainly due to decreases in purchases of intangible assets
■Net cash from (used in) financing activities Dividends have been paid
Reference Data [Consolidated] 11 | August 3, 2020 / Eisai Co., Ltd. |
8. Capital Expenditures, Depreciation and Amortization
(billions of yen) | |||||||
FY 2019 | FY 2020 | ||||||
Q1 | Full year | Q1 | Diff. | Full year (est.) | |||
Capital expenditures (cash basis) | 26.5 | 50.2 | 12.1 | (14.4) | 56.0 | ||
Property, plant and equipment | 4.5 | 15.3 | 8.8 | 4.3 | 21.0 | ||
Intangible assets | 22.0 | 35.0 | 3.2 | (18.7) | 35.0 | ||
Depreciation and amortization | 8.3 | 33.7 | 8.7 | 0.4 | 35.0 | ||
Property, plant and equipment | 4.4 | 17.8 | 4.7 | 0.3 | 18.0 | ||
Intangible assets | 3.9 | 15.9 | 4.0 | 0.1 | 17.0 | ||
9. Consolidated Statement of Financial Position
(billions of yen)
FY 2019 | FY 2020 | |||||
March 31, 2020 | Ratio (%) | June 30, 2020 | Ratio (%) | % change | Diff. | |
Assets | ||||||
Non-current assets | ||||||
Property, plant and equipment | 144.6 | 13.6 | 144.3 | 13.9 | 99.8 | (0.3) |
Goodwill | 168.7 | 15.9 | 167.0 | 16.1 | 99.0 | (1.7) |
Intangible assets | 106.1 | 10.0 | 103.5 | 9.9 | 97.5 | (2.6) |
Other financial assets | 39.8 | 3.7 | 42.3 | 4.1 | 106.4 | 2.5 |
Other assets | 15.1 | 1.4 | 14.4 | 1.4 | 95.0 | (0.8) |
Deferred tax assets | 66.4 | 6.3 | 67.6 | 6.5 | 101.8 | 1.2 |
Total non-current assets | 540.7 | 50.9 | 539.0 | 51.8 | 99.7 | (1.7) |
Current assets | ||||||
Inventories | 65.7 | 6.2 | 70.9 | 6.8 | 107.9 | 5.2 |
Trade and other receivables | 180.0 | 16.9 | 184.0 | 17.7 | 102.2 | 4.0 |
Other financial assets | 1.6 | 0.1 | 0.7 | 0.1 | 42.9 | (0.9) |
Other assets | 19.8 | 1.9 | 19.4 | 1.9 | 97.5 | (0.5) |
Cash and cash equivalents | 254.2 | 23.9 | 226.3 | 21.8 | 89.0 | (27.9) |
Total current assets | 521.4 | 49.1 | 501.2 | 48.2 | 96.1 | (20.2) |
Total assets | 1,062.1 | 100.0 | 1,040.3 | 100.0 | 97.9 | (21.8) |
Notes | ||||||
■ Assets | ||||||
(Trade and other receivables) | Increase in accounts receivable - trade following the increase in revenue | |||||
(Cash and cash equivalents) | Decrease due to payment of trade and other payables | |||||
Reference Data [Consolidated] 12 | August 3, 2020 / Eisai Co., Ltd. |
(billions of yen) | ||||||
FY 2019 | FY 2020 | |||||
March 31, | Ratio (%) | June 30, | Ratio (%) | % change | Diff. | |
2020 | 2020 | |||||
Equity | ||||||
Equity attributable to owners of the parent | ||||||
Share capital | 45.0 | 4.2 | 45.0 | 4.3 | 100.0 | - |
Capital surplus | 77.6 | 7.3 | 77.6 | 7.5 | 100.0 | (0.0) |
Treasury shares | (34.3) | (3.2) | (34.3) | (3.3) | 99.8 | 0.1 |
Retained earnings | 505.4 | 47.6 | 508.0 | 48.8 | 100.5 | 2.6 |
Other components of equity | 84.5 | 8.0 | 82.4 | 7.9 | 97.5 | (2.1) |
Total equity attributable to owners of the parent | 678.1 | 63.8 | 678.6 | 65.2 | 100.1 | 0.5 |
Non-controlling interests | 24.5 | 2.3 | 24.7 | 2.4 | 100.7 | 0.2 |
Total equity | 702.6 | 66.2 | 703.3 | 67.6 | 100.1 | 0.7 |
Liabilities | ||||||
Non-current liabilities | ||||||
Borrowings | 54.9 | 5.2 | 55.0 | 5.3 | 100.0 | 0.0 |
Other financial liabilities | 36.6 | 3.4 | 35.6 | 3.4 | 97.4 | (1.0) |
Provisions | 1.3 | 0.1 | 1.4 | 0.1 | 101.4 | 0.0 |
Other liabilities | 14.1 | 1.3 | 13.2 | 1.3 | 93.8 | (0.9) |
Deferred tax liabilities | 0.6 | 0.1 | 0.3 | 0.0 | 52.4 | (0.3) |
Total non-current liabilities | 107.5 | 10.1 | 105.5 | 10.1 | 98.1 | (2.1) |
Current liabilities | ||||||
Borrowings | 35.0 | 3.3 | 35.0 | 3.4 | 100.0 | 0.0 |
Trade and other payables | 76.9 | 7.2 | 61.9 | 5.9 | 80.5 | (15.0) |
Other financial liabilities | 25.5 | 2.4 | 21.3 | 2.0 | 83.5 | (4.2) |
Income taxes payable | 5.4 | 0.5 | 6.3 | 0.6 | 117.8 | 1.0 |
Provisions | 18.7 | 1.8 | 17.8 | 1.7 | 95.0 | (0.9) |
Other liabilities | 90.5 | 8.5 | 89.2 | 8.6 | 98.6 | (1.2) |
Total current liabilities | 252.0 | 23.7 | 231.5 | 22.3 | 91.9 | (20.4) |
Total liabilities | 359.5 | 33.8 | 337.0 | 32.4 | 93.7 | (22.5) |
Total equity and liabilities | 1,062.1 | 100.0 | 1,040.3 | 100.0 | 97.9 | (21.8) |
Notes | ||||||
■ Equity | ||||||
(Retained earnings) | Keep the same level as the end of previous fiscal year due to recording profit | |||||
for the period and dividends paid | ||||||
■ Liabilities | ||||||
(Trade and other payables) | Decrease mainly due to accounts payable - other | |||||
(Other financial liabilities - current) | Decrease mainly due to the amortization of deposits received (reimbursement | |||||
for research and development payment from Merck & Co., Inc., Kenilworth, | ||||||
N.J., U.S.A.) | ||||||
Reference Data [Consolidated] 13 | August 3, 2020 / Eisai Co., Ltd. |
10. Changes in Quarterly Results
1) Income Statement | (billions of yen) | ||||
FY 2019 | FY 2020 | ||||
Q1 | Q2 | Q3 | Q4 | Q1 | |
Revenue | 154.0 | 145.3 | 186.8 | 209.6 | 165.6 |
Cost of sales | 42.9 | 40.3 | 44.0 | 48.5 | 38.3 |
Gross profit | 111.1 | 105.0 | 142.8 | 161.0 | 127.3 |
Selling, general and administrative expenses | 60.0 | 60.5 | 68.0 | 67.9 | 64.9 |
Selling expenses | 24.7 | 25.8 | 29.4 | 27.4 | 28.2 |
Personnel expenses | 21.1 | 20.8 | 24.2 | 22.0 | 22.0 |
Administrative and other expenses | 14.2 | 13.9 | 14.4 | 18.5 | 14.7 |
Research and development expenses | 29.4 | 38.6 | 35.0 | 37.1 | 30.5 |
Other income | 4.8 | 0.6 | 1.0 | 0.0 | 0.7 |
Other expenses | 0.7 | 0.2 | (0.5) | 4.0 | 0.4 |
Operating profit | 25.8 | 6.2 | 41.3 | 52.2 | 32.1 |
Financial income | 1.4 | 0.9 | 1.1 | 0.6 | 0.7 |
Financial costs | 0.3 | 0.3 | 0.3 | 0.6 | 0.3 |
Profit before income taxes | 27.0 | 6.8 | 42.1 | 52.3 | 32.4 |
Income taxes | 4.9 | 1.5 | (4.5) | 3.7 | 7.7 |
Profit for the period | 22.1 | 5.3 | 46.5 | 48.6 | 24.8 |
Profit for the period attributable to | |||||
Owners of the parent | 21.7 | 5.3 | 46.3 | 48.5 | 24.4 |
Non-controlling interests | 0.4 | (0.1) | 0.3 | 0.1 | 0.3 |
Comprehensive income for the period | 3.1 | 1.6 | 58.1 | 33.4 | 23.7 |
Earnings per share (EPS, yen) | 75.64 | 18.58 | 161.46 | 169.31 | 85.23 |
* EPS: Earnings Per Share attributable to owners of the parent (basic).
2) Cash Flows
(billions of yen)
FY 2019 | FY 2020 | ||||
Q1 | Q2 | Q3 | Q4 | Q1 | |
Cash flow from operating activities | (4.1) | 12.5 | 20.8 | 73.6 | 10.0 |
Cash flow from investing activities | (20.1) | (3.5) | (2.9) | (1.2) | (12.5) |
Cash flow from financing activities | (34.2) | (16.3) | (27.1) | (26.0) | (25.4) |
Cash and cash equivalents at the end of period | 225.5 | 215.4 | 212.5 | 254.2 | 226.3 |
Free cash flow | (24.5) | 8.6 | 13.8 | 70.4 | (2.6) |
* "Free cash flow" = "Net cash from operating activities" - "Capital expenditures (cash basis)"
Reference Data [Consolidated] 14 | August 3, 2020 / Eisai Co., Ltd. |
3) Capital Expenditures, Depreciation and Amortization
(billions of yen)
FY 2019 | FY 2020 | |||||||
Q1 | Q2 | Q3 | Q4 | Q1 | ||||
Capital expenditures (cash basis) | 26.5 | 4.5 | 6.8 | 12.4 | 12.1 | |||
Property, plant and equipment | 4.5 | 2.6 | 2.6 | 5.6 | 8.8 | |||
Intangible assets | 22.0 | 1.9 | 4.2 | 6.9 | 3.2 | |||
Depreciation and amortization | 8.3 | 8.2 | 8.6 | 8.6 | 8.7 | |||
Property, plant and equipment | 4.4 | 4.3 | 4.5 | 4.6 | 4.7 | |||
Intangible assets | 3.9 | 3.9 | 4.1 | 4.0 | 4.0 | |||
4) Financial Positions
(billions of yen)
Jun. 30, | Sept. 30, | Dec. 31, | Mar. 31, | Jun. 30, | |
2019 | 2019 | 2019 | 2020 | 2020 | |
Total assets | 1,026.2 | 1,010.2 | 1,051.4 | 1,062.1 | 1,040.3 |
Equity | 632.1 | 633.8 | 669.0 | 702.6 | 703.3 |
Attributable to owners of the parent | 607.8 | 609.7 | 644.6 | 678.1 | 678.6 |
Liabilities | 394.1 | 376.3 | 382.4 | 359.5 | 337.0 |
Borrowings | 129.9 | 115.4 | 113.9 | 89.9 | 89.9 |
Ratio of equity attributable to owners of the parent (%) | 59.2 | 60.4 | 61.3 | 63.8 | 65.2 |
Net debt equity ratio (times) | (0.24) | (0.24) | (0.22) | (0.29) | (0.25) |
* "Net debt equity ratio (Net DER)" = ("Interest-bearing debt" ("Borrowings") - "Cash and cash equivalents" -
"Time deposits exceeding three months, etc." - "Investment securities held by the parent") / "Equity attributable to owners of the parent"
Reference Data [Consolidated] 15 | August 3, 2020 / Eisai Co., Ltd. |
5) Changes in Quarterly Revenue from Major Products
(1) Neurology Products
(billions of yen)
FY 2019 | FY 2020 | ||||
Q1 | Q2 | Q3 | Q4 | Q1 | |
Neurology Total | 50.3 | 45.7 | 48.8 | 38.5 | 43.8 |
Methycobal (Peripheral neuropathy treatment) | 11.1 | 10.6 | 10.0 | 6.3 | 10.9 |
Japan | 3.8 | 3.5 | 3.7 | 2.8 | 3.3 |
China | 6.4 | 6.1 | 5.4 | 2.3 | 6.9 |
Asia and Latin America | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 |
Aricept (Alzheimer's disease / Dementia with Lewy bodies treatment) | 10.0 | 9.2 | 9.2 | 6.6 | 7.8 |
Japan | 4.1 | 3.3 | 3.5 | 2.3 | 2.9 |
China | 2.8 | 3.1 | 2.7 | 1.1 | 2.2 |
Asia and Latin America | 2.9 | 2.6 | 2.7 | 2.6 | 2.6 |
Fycompa (Antiepileptic agent) | 6.0 | 5.9 | 6.9 | 6.5 | 6.4 |
Japan | 1.0 | 1.0 | 1.1 | 0.9 | 1.2 |
Americas | 3.0 | 3.0 | 3.8 | 3.3 | 3.0 |
China | - | - | 0.0 | 0.1 | 0.1 |
EMEA | 1.7 | 1.6 | 1.8 | 2.0 | 1.7 |
Asia and Latin America | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Lyrica (Pain treatment [neuropathic pain, fibromyalgia]) - Japan | 7.1 | 6.8 | 8.2 | 6.5 | 6.1 |
Inovelon/Banzel (Antiepileptic agent) | 7.6 | 5.4 | 6.3 | 6.1 | 5.9 |
Americas | 6.8 | 4.7 | 5.5 | 5.4 | 5.1 |
EMEA | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Lunesta (Insomnia treatment) - Japan | 3.3 | 3.1 | 3.5 | 2.8 | 3.6 |
Zebinix (Antiepileptic agent) - EMEA | 1.6 | 1.5 | 1.6 | 1.8 | 1.6 |
Zonegran (Antiepileptic agent) | 1.2 | 1.1 | 1.0 | 1.2 | 1.0 |
EMEA | 1.0 | 1.0 | 0.9 | 1.0 | 0.8 |
Other | 2.5 | 2.1 | 2.2 | 0.7 | 0.6 |
- Indication of Aricept for the treatment of dementia with Lewy bodies is approved only in Japan, the Philippines and Thailand.
- Co-promotionrevenue has been booked as revenue for Lyrica.
(2) Oncology Products | (billions of yen) | ||||
FY 2019 | FY 2020 | ||||
Q1 | Q2 | Q3 | Q4 | Q1 | |
Oncology Total | 39.6 | 39.0 | 43.4 | 43.9 | 47.7 |
Lenvima/Kisplyx (Anticancer agent) | 24.8 | 25.8 | 30.0 | 31.4 | 34.7 |
Japan | 3.4 | 3.5 | 3.3 | 2.9 | 3.7 |
Americas | 13.8 | 14.5 | 18.8 | 20.9 | 21.5 |
China | 3.5 | 3.6 | 3.6 | 2.6 | 4.2 |
EMEA | 3.0 | 2.8 | 3.2 | 3.7 | 3.9 |
Asia and Latin America | 1.0 | 1.3 | 1.2 | 1.3 | 1.4 |
Halaven (Anticancer agent) | 10.9 | 9.7 | 9.9 | 9.7 | 9.4 |
Japan | 2.6 | 2.5 | 2.3 | 1.9 | 2.2 |
Americas | 3.7 | 3.9 | 3.7 | 3.5 | 3.2 |
China | - | - | 0.1 | 0.3 | 0.1 |
EMEA | 3.9 | 3.2 | 3.3 | 3.4 | 3.2 |
Asia and Latin America | 0.8 | 0.2 | 0.5 | 0.6 | 0.7 |
Treakisym/Symbenda (Anticancer agent) | 2.1 | 2.2 | 2.1 | 1.6 | 2.0 |
Other | 1.8 | 1.3 | 1.4 | 1.3 | 1.7 |
Reference Data [Consolidated] 16 | August 3, 2020 / Eisai Co., Ltd. |
11.Major R&D Pipeline
(1) Neurology
Development Code: E2007 Generic Name: perampanel Product Name: Fycompa | In-house |
Indications / Drug class: Antiepileptic agent / AMPA receptor antagonist | Oral |
Description: A selective antagonist against the AMPA receptor (a glutamate receptor subtype). Approved as an adjunctive therapy for partial- onset seizures in over 65 countries including Japan, the United States, China and other countries in Europe and in Asia. Approved for monotherapy and adjunctive use in the treatment of partial onset seizures (with or without secondarily generalized seizures) in patients 4 years of age and older in Japan and the United States. Also approved as an adjunctive therapy for primary generalized tonic-clonic seizures in over 65 countries including Japan, the United States, and other countries in Europe and in Asia. In the United States and other countries in Europe, an oral suspension formulation has been approved. A fine granule formulation has been approved in Japan.
Pediatric epilepsy (Additional Dosage and Administration) | Study 311 | EU | Submitted (February, 2019) | ||
Lennox-Gastaut syndrome (Additional Indication) | Study 338 | JP/US/EU | PIII | ||
Development Code: ME2125 Generic Name: safinamide | Product Name: Equfina | In-license (Meiji Seika Pharma) | |||
Indications / Drug class: Anti-Parkinson's disease agent / MAO-B inhibitor | Oral |
Description: A selective monoamine oxidase B (MAO-B) inhibitor, which reduces the degradation of secreted dopamine, helping to maintain the density of dopamine in the brain. Meiji Seika Pharma holds the manufacturing and marketing approval for safinamide in Japan, and Eisai has the exclusive rights to market the safinamide in Japan as well as to develop and market safinamide in Asia.
Improvement of wearing-off phenomenon in patients | with | ― | South Korea ◎ | Approved (June, 2020) |
Parkinson's disease | ||||
Development Code: E2006 Generic Name: lemborexant | Product Name: Dayvigo | In-house |
Indications / Drug class: Insomnia treatment / Orexin receptor antagonist
Description: An orexin receptor antagonist that blocks the receptors involved in the regulation of sleep and wakefulness. It is expected to alleviate wakefulness, thereby facilitating onset and maintenance of sleep. It has been approved for the treatment of insomnia characterized by difficulties with sleep onset and/or sleep maintenance in adults in the United States. It has been approved for the treatment of insomnia in Japan. In addition, development for Irregular sleep-wake rhythm disorder and Alzheimer's disease dementia is ongoing.
Irregular sleep-wake rhythm disorder and Alzheimer's disease | Study 202 | JP/US | PII |
dementia (Additional Indication) | |||
Development Code: BIIB037 Generic Name: aducanumab | Co-development (Biogen Inc.) | ||
Indications / Drug class: Disease modifying treatment for Alzheimer's disease / anti-Aβ monoclonal antibody | Injection |
Description: A human recombinant monoclonal antibody (mAb) that is derived from a de-identified library of B cells collected from healthy elderly subjects with no signs of cognitive impairment or cognitively impaired elderly subjects with unusually slow cognitive decline using Neurimmune's technology platform called Reverse Translational Medicine (RTM). Biogen Inc. licensed aducanumab from Neurimmune. Aducanumab is thought to target aggregated forms of amyloid beta (Aβ) including soluble oligomers and insoluble fibrils, which can form into amyloid plaque in Alzheimer's disease patients. Biogen Inc. conducted a new analysis of larger dataset after consulting with the United States Food and Drug Administration (FDA) regarding the Phase III clinical studies and the submission of Biologics License Application (BLA) to FDA was completed in July 2020. Joint development with Biogen Inc.
Alzheimer's disease | ENGAGE/ | US | ◎ | Submitted (July, 2020) |
EMERGE Studies | EU | ◎ | Preparation for submission | |
JP: Japan, US: the United States, EU: Europe, CH: China, P: (Clinical trial) Phase
◎:Development progress from April 2020 onwards
Reference Data [R&D Pipeline] 17 | August 3, 2020 / Eisai Co., Ltd. |
Development Code: BAN2401 | In-license (BioArctic AB) | |
β | protofibril antibody | Injection |
Indications / Drug class: Disease modifying treatment for Alzheimer's disease / anti-A |
Description: An lgG1 antibody that targets amyloid beta (Aβ) protofibrils. Expected to be effective in the treatment of Alzheimer's disease (AD) by halting disease progression through the elimination of neurotoxic Aβ protofibrils. Joint development with Biogen. Inc. Phase III clinical study AHEAD 3-45 for preclinical AD was initiated in collaboration with the Alzheimer's Clinical Trials Consortium (ACTC).
Early AD | Study 301 | (Clarity AD) | JP/US/ | PIII |
EU/CH | ||||
◎ Preclinical AD | Study 303 | (AHEAD 3-45) JP/US/EU | PIII | |
Development Code: E2027 | In-house | |||
Indications / Drug class: Treatment for dementia with Lewy bodies / PDE 9 inhibitor | Oral |
Description: A selective phosphodiesterase (PDE) 9 inhibitor that reduces the degradation of cyclic GMP, which is critical to signal transmission among cells. Expected to be a new treatment for dementia with Lewy bodies by helping to maintain the concentration of cyclic GMP in the brain.
Dementia with Lewy bodies | Study 201 (DELPHIA) | JP/US/EU | PII/III |
Development Code: E2730 | In-house | ||
Indications / Drug class: Antiepileptic agent, treatment for neurological diseases / synapse function modulator | Oral |
Description: A compound with a novel mechanism of action that selectively regulates the function of activated synapses. Expected to be a new treatment for neurological diseases such as epilepsy, including orphan epilepsy and epileptogenesis.
Epilepsy | Study 201 | US | PII | |
Development Code: E2814 | Collaboration | Injection | ||
(University College London) | ||||
Alzheimer's disease | ― | US | PI | |
JP: Japan, US: the United States, EU: Europe, CH: China, P: (Clinical trial) Phase | |
◎:Development progress from April 2020 onwards | |
Reference Data [R&D Pipeline] 18 | August 3, 2020 / Eisai Co., Ltd. |
(2) Oncology
Development Code: E7080 Generic Name: lenvatinib Product Name: Lenvima | In-house |
Indications / Drug class: Anticancer agent / kinase inhibitor | Oral |
Description: An orally administered multiple receptor tyrosine kinase (RTK) inhibitor that selectively inhibits the kinase activities of vascular endothelial growth factor receptors (VEGFR) and fibroblast growth factor receptors (FGFR) in addition to other proangiogenic and oncogenic pathway related RTKs (including the platelet-derived growth factor receptor (PDGFR), KIT and RET) involved in angiogenesis and tumor proliferation. Discovered and developed in-house. Approved for use in the treatment of thyroid cancer in over 65 countries including Japan, the United States and other countries in Europe and in Asia. Also approved in combination with everolimus for use in the treatment of renal cell carcinoma (second-line) in over 55 countries including the United States and other countries in Europe. The agent is marketed under the product name Kisplyx only for this indication in Europe. Approved for use in the treatment of hepatocellular carcinoma (first-line) in over 65 countries including in Japan, the United States, China and other countries in Europe and in Asia. Approved for use in the treatment of endometrial cancer in combination with pembrolizumab in over 5 countries, including the United States. Joint development with Merck & Co., Inc., Kenilworth, N.J., U.S.A., through an affiliate.
Monotherapy, joint development with Merck & Co., Inc., Kenilworth, N.J., U.S.A., through an affiliate (Additional Indication)
Thyroid cancer | Study 303/308 | CH | Submitted (accepted |
November, 2019) | |||
◎ Thymic cancer | NCCH1508 | JP | Submitted (July, 2020) |
In combination with anti-PD-1 antibody pembrolizumab, joint development with Merck & Co., Inc., Kenilworth, N.J., U.S.A., through an affiliate (Additional Indication)
Endometrial cancer/Second-line | Study 309 | JP/US/EU | PIII | |
Hepatocellular carcinoma/First-line | LEAP-002 | JP/US/EU/ | PIII | |
CH | ||||
Melanoma/First-line | LEAP-003 | US/EU/CH | PIII | |
Nonsquamous non-small cell lung cancer/First-line | LEAP-006 | JP/US/EU/ | PIII | |
CH | ||||
Non-small cell lung cancer, PD-L1positive/First-line | LEAP-007 | JP/US/EU/ | PIII | |
CH | ||||
Endometrial carcinoma/First-line | LEAP-001 | JP/US/EU/ | PIII | |
CH | ||||
Non-small cell lung cancer/Second-line | LEAP-008 | JP/US/EU | PIII | |
Bladder cancer, cisplatin-ineligible/First-line | LEAP-011 | JP/US/EU/ | PIII | |
CH | ||||
Head and neck cancer/First-line | LEAP-010 | JP/US/EU/ | PIII | |
CH | ||||
◎ Head and neck cancer/Second-line | LEAP-009 | US/EU | PII | |
Selected solid tumors (Endometrial cancer, renal | cell | Study 111 | US/EU | PI/II |
carcinoma, head and neck cancer, urothelial cancer, non-small | ||||
― | JP | PI | ||
cell lung cancer and melanoma) | ||||
Melanoma/Second-line | LEAP-004 | US/EU | PII |
Selected solid tumors (Triple negative breast cancer, ovarian
cancer, gastric cancer, colorectal cancer, glioblastoma and LEAP-005US/EUPII biliary tract cancer)
In combination with anti-PD-1 antibody pembrolizumab and transcatheter arterial chemoembolization, joint development with Merck & Co., Inc., Kenilworth, N.J., U.S.A., through an affiliate (Additional Indication)
JP/US/EU/
CH
In combination with anticancer agent everolimus or anti-PD-1 antibody pembrolizumab, joint development with Merck & Co., Inc., Kenilworth, N.J., U.S.A., through an affiliate (Additional Indication)
Renal cell carcinoma/First-line | Study 307 | JP/US/EU | PIII |
JP: Japan, US: the United States, EU: Europe, CH: China, P: (Clinical trial) Phase
◎:Development progress from April 2020 onwards
Reference Data [R&D Pipeline] 19 | August 3, 2020 / Eisai Co., Ltd. |
In combination with anti-PD-1 antibody nivolumabm, joint development with Ono Pharmaceutical (Additional Indication)
Hepatocellular carcinoma | ― | JP | PI |
- In July 2020, regarding applications seeking accelerated approval of the combination therapy with pembrolizumab for the first-line treatment of patients with unresectable hepatocellular carcinoma in the United States based on the Study 116 results, a Complete Response Letter (CRL) was received from FDA and therefore were removed from this list.
Development Code: E7389 Generic Name: eribulin Product Name: Halaven | In-house |
Indications / Drug class: Anticancer agent / microtubule dynamics inhibitor | Injection |
Description: A synthetic analog of halichondrin B derived from the marine sponge Halichondria okadai. Shows an antitumor effect by arresting the cell cycle through inhibition of the growth of microtubules. Approved in over 75 countries including Japan, the United States, China and other countries in Europe and in Asia for use in the treatment of breast cancer. Approved in over 65 countries including Japan, the United States and other countries in Europe and in Asia for use in the treatment of liposarcoma (soft tissue sarcoma in Japan).
Monotherapy (Additional Formulation)
Liposome formulation | ― | JP/EU | PI |
In combination with anti-PD-1 antibody pembrolizumab, Joint development with Merck & Co., Inc., Kenilworth, N.J., U.S.A., through an affiliate (Additional Indication)
Triple negative breast cancer | Study 218 | US | PI/II |
In combination with anti-PD-1 antibody nivolumab, Joint development with Ono Pharmaceutical (Additional Formulation)
Liposome formulation | Study 120 | JP | PI/II |
◎The development of the agent in combination with PEGPH20 by Halozyme Therapeutics, Inc. for HER2-negative breast cancer which was in Phase I/II stage in the United States has been finished.
Development Code: E7777 Generic Name: denileukin diftitox (genetic recombinant) | In-house |
Indications / Drug class: Anticancer agent / a fusion protein that combines the interleukin-2 receptor binding
domain with diphtheria toxin fragments
Injection
Description: A fusion protein that combines the interleukin-2(IL-2)receptor-binding domain with diphtheria toxins. Specifically binds to IL-2 receptors on the cell surface, causing diphtheria toxins that have entered cells to inhibit protein synthesis.
Peripheral T-cell lymphoma and cutaneous T-cell lymphoma | Study 205 | JP | Submitted (March, 2020) |
Development Code: E7438 Generic Name: tazemetostat | In-license (Epizyme, Inc.) | ||
Indications / Drug class: Anticancer agent / EZH2 inhibitor | Oral |
Description: Believed to have an important role in carcinogenesis, the epigenetic enzyme EZH2 is one of the proteins that constitute the histone methyltransferases. Discovered by Epizyme, Inc. through its proprietary product platform, E7438 is a first-in-class, orally administered small molecule inhibitor, and is expected to exhibit antitumor effects via inhibition of the epigenetic enzyme EZH2. Eisai is responsible for development and commercialization within Japan.
Non-HodgkinB-cell lymphoma | Study 206 | JP | ◎ Submitted (June, 2020) |
Development Code: MORAb-009 | Generic Name: amatuximab | In-house | |
Indications / Drug class: Anticancer agent / chimeric anti-mesothelin monoclonal antibody | Injection |
Description: A chimeric IgG1 antibody that targets mesothelin. Expected to show an antitumor effect against cancers that express mesothelin.
Mesothelioma | Study 003/201 | US/EU | PI/II |
JP: Japan, US: the United States, EU: Europe, CH: China, P: (Clinical trial) Phase
◎:Development progress from April 2020 onwards
Reference Data [R&D Pipeline] 20 | August 3, 2020 / Eisai Co., Ltd. |
Development Code: H3B-6545 | In-house |
Indications / Drug class: Anticancer agent / ERα inhibitor | Oral |
Description: An orally administered selective estrogen receptor alpha (ERα) covalent antagonist that inhibits ERα wild type / ERα mutant. Expected to show an antitumor effect against ER positive / HER2 negative breast cancers.
Breast cancer | Study 101 | US/EU | PI/II |
Breast cancer (in combination with CDK4/6 inhibitor | ― | US/EU | PI |
palbociclib) | |||
Development Code: E7090 | In-house | ||
Indications / Drug class: Anticancer agent / FGFR1,2,3 inhibitor | Oral |
Description: An orally administered fibroblast growth factor receptors (FGFR1, FGFR2, FGFR3) selective tyrosine kinase inhibitor. Phase II for unresectable cholangiocarcinoma (one of biliary tract cancers) with FGFR2 gene fusion is ongoing. It has been granted the SAKIGAKE designation by Japan's Ministry of Health, Labour and Welfare for the treatment of unresectable biliary tract cancer with FGFR2 gene fusion.
Cholangiocarcinoma | Study 201 | JP/CH | PII | |
Development Code: H3B-6527 | In-house | Oral | ||
Hepatocellular carcinoma | ― | US/EU | PI | |
Development Code: H3B-8800 | In-house | Oral | ||
Blood cancer | ― | US/EU | PI | |
Development Code: E7386 | Collaboration (PRISM BioLab) | Oral | ||
Solid tumors | ― | JP/EU | PI | |
Solid tumors (in combination with lenvatinib) | ― | JP | PI | |
Development Code: MORAb-202 | In-house | Injection | ||
Solid tumors | ― | JP | PI | |
◎ Solid tumors | ― | US | PI/II | |
Development Code: E7130 | Collaboration (Harvard University) | Injection | ||
Solid tumors | ― | JP | PI | |
Development Code: E7766 | In-house | Liquid | ||
Solid tumors | ― | US/EU | PI | |
JP: Japan, US: the United States, EU: Europe, CH: China, P: (Clinical trial) Phase | |
◎:Development progress from April 2020 onwards | |
Reference Data [R&D Pipeline] 21 | August 3, 2020 / Eisai Co., Ltd. |
(3) Gastrointestinal Disorders
Development Code: AJM300 Generic Name: carotegrast methyl | In-house | |||||
Indications / Drug class: Ulcerative colitis treatment / α4 integrin antagonist | Oral | |||||
Description: α4 integrin antagonist with a novel mechanism of action believed to suppress adhesion and infiltration of lymphocytes. Aiming to | ||||||
be marketed as the first orally-available α4 integrin antagonist in the world to be effective in ulcerative colitis. Joint development by EA Pharma | ||||||
and Kissei Pharmaceutical. | ||||||
Ulcerative colitis | ― | JP | PIII | |||
Development Code: E6007 | Generic Name: milategrast | In-house | ||||
Indications / Drug class: Ulcerative colitis treatment / integrin activation inhibitor | Oral | |||||
Description: A compound with a novel mechanism of action that is believed to suppress the adhesion and infiltration of multiple leukocyte types | ||||||
by inhibiting integrin activation. EA Pharma aims for commercialization jointly with the University of Tsukuba as an industry-academia practical | ||||||
application project under the Japan Science and Technology Agency. Development conducted by EA Pharma. | ||||||
Ulcerative colitis | Study 201 | JP | PII | |||
Development Code: E3112 | In-house | Injection | ||||
Liver disease (Development conducted by EA Pharma) | ― | JP | PI | |||
(4) Other | ||||||
Development Code: E5564 | Generic Name: eritoran | In-house | ||||
Indications / Drug class: Suppression for increasing of severity of COVID-19/ TLR4 antagonist | Injection |
Description: Eritoran is a TLR (Toll-Like Receptor) 4 antagonist created with natural product organic synthesis technology. It is a structural analogue of Lipid A which is an activator of endotoxins of bacteria. It is expected to suppress inflammation and increasing in severity caused by COVID-19 by inhibiting the activation of TLR4, which is found in the most upstream position of various cytokine gene expression signaling that causes the cytokine-storm. Development is in collaboration with GCAR (Global Coalition for Adaptive Research).
◎ Suppression for increasing of severity of COVID-19 | REMAP-COVID | US | PIII |
Development Code: E6011 Generic Name: quetmolimab | In-house | ||
Indications / Drug class: Crohn's disease / Anti-humanized monoclonal fractalkine antibody | Injection |
Description: The world's first humanized anti-fractalkine monoclonal antibody discovered by the Eisai Group subsidiary KAN Research Institute Inc. Expected to exert an anti-inflammatory effect by neutralizing fractalkine. Fractalkine is found in vascular endothelial cells and induces an inflammatory response associated with diseases such as inflammatory bowel disease. Development conducted by EA Pharma.
Crohn's disease | Study ET2 | JP/EU | PII |
Development Code: E6742 | In-house | Oral | |
Autoimmune disease | ― | US | PI |
JP: Japan, US: the United States, EU: Europe, CH: China, P: (Clinical trial) Phase
◎:Development progress from April 2020 onwards
Reference Data [R&D Pipeline] 22 | August 3, 2020 / Eisai Co., Ltd. |
Attachments
- Original document
- Permalink
Disclaimer
Eisai Co. Ltd. published this content on 03 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 August 2020 03:36:16 UTC