Condensed consolidated unaudited interim Statements of Financial Position 3
Condensed consolidated unaudited interim Income Statements 4
Condensed consolidated unaudited interim Statements of Comprehensive Income 5
Condensed consolidated unaudited interim Statements of Changes in Equity 6-7
Condensed consolidated unaudited interim Statements of Cash Flows 8-9
Notes to the condensed consolidated unaudited interim Financial Statements 10-17
September 30 December 31
2025 2024 2024
Note US $ in millions
Assets | ||||||
Vessels | 6 | 5,606.4 | 5,301.9 | 5,733.0 | ||
Containers and handling equipment | 6 | 1,082.6 | 988.7 | 1,013.3 | ||
Other tangible assets | 6 | 113.7 | 91.1 | 97.7 | ||
Intangible assets | 108.6 | 107.6 | 109.8 | |||
Investments in associates | 30.4 | 26.0 | 25.4 | |||
Other investments | 1,097.8 | 844.6 | 1,080.9 | |||
Other receivables | 44.8 | 69.9 | 61.0 | |||
Deferred tax assets | 7.9 | 2.5 | 7.5 | |||
Total non-current assets | 8,092.2 | 7,432.3 | 8,128.6 | |||
Inventories | 182.0 | 208.4 | 212.2 | |||
Trade and other receivables | 650.1 | 1,062.5 | 933.6 | |||
Other investments | 651.1 | 766.6 | 800.4 | |||
Cash and cash equivalents | 1,299.0 | 1,548.7 | 1,314.7 | |||
Total current assets | 2,782.2 | 3,586.2 | 3,260.9 | |||
Total assets | 10,874.4 | 11,018.5 | 11,389.5 | |||
Equity | ||||||
Share capital and reserves | 5 | 2,048.8 | 2,041.1 | 2,032.7 | ||
Retained earnings | 1,966.7 | 1,884.8 | 2,004.2 | |||
Equity attributable to owners of the Company | 4,015.5 | 3,925.9 | 4,036.9 | |||
Non-controlling interests | 4.7 | 4.8 | 5.8 | |||
Total equity | 4,020.2 | 3,930.7 | 4,042.7 | |||
Liabilities Lease liabilities | 4,434.9 | 4,284.7 | 4,600.6 | |||
Loans and other liabilities | 49.9 | 67.4 | 59.9 | |||
Employee benefits | 62.2 | 43.4 | 47.5 | |||
Deferred tax liabilities | 174.0 | 5.2 | 27.6 | |||
Total non-current liabilities | 4,721.0 | 4,400.7 | 4,735.6 | |||
Trade and other payables | 609.6 | 668.3 | 736.2 | |||
Provisions | 108.8 | 93.0 | 96.6 | |||
Contract liabilities | 239.2 | 433.8 | 408.9 | |||
Lease liabilities | 1,130.2 | 1,433.6 | 1,321.7 | |||
Loans and other liabilities | 45.4 | 58.4 | 47.8 | |||
Total current liabilities | 2,133.2 | 2,687.1 | 2,611.2 | |||
Total liabilities | 6,854.2 | 7,087.8 | 7,346.8 | |||
Total equity and liabilities | 10,874.4 | 11,018.5 | 11,389.5 | |||
/s/ Yair Seroussi /s/ Eli Glickman /s/ Xavier Destriau Yair Seroussi Eli Glickman Xavier Destriau
Chairman of the Board of Directors President & Chief Executive Officer Chief Financial Officer
Date of approval of the Financial Statements: November 20, 2025.
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
3
Nine months ended
September 30
Three months ended
September 30
Year ended December 31
2025 2024 2025 2024 2024
Note US $ in millions
Income from voyages and related services | 7 | 5,419.5 | 6,259.8 | 1,777.2 | 2,765.2 | 8,427.4 | ||||
Cost of voyages and related services: Operating expenses and cost of services | 8 | (3,374.0) | (3,381.9) | (1,113.4) | (1,167.8) | (4,513.2) | ||||
Depreciation | (953.2) | (824.9) | (325.5) | (292.1) | (1,130.2) | |||||
Gross profit | 1,092.3 | 2,053.0 | 338.3 | 1,305.3 | 2,784.0 | |||||
Other operating income | 37.7 | 32.9 | 9.9 | 7.3 | 46.6 | |||||
Other operating expenses | (0.2) | (1.7) | (1.1) | (0.8) | ||||||
General and administrative expenses | (247.9) | (209.7) | (84.7) | (75.9) | (296.1) | |||||
Share of loss of associates | (9.0) | (4.8) | (4.1) | (0.8) | (6.4) | |||||
Results from operating activities | 872.9 | 1,869.7 | 259.4 | 1,234.8 | 2,527.3 | |||||
Finance income | 104.0 | 81.0 | 34.3 | 19.8 | 149.2 | |||||
Finance expenses | (374.8) | (346.5) | (121.4) | (121.6) | (471.5) | |||||
Net finance expenses | (270.8) | (265.5) | (87.1) | (101.8) | (322.3) | |||||
Profit before income taxes | 602.1 | 1,604.2 | 172.3 | 1,133.0 | 2,205.0 | |||||
Income taxes | (158.9) | (13.1) | (48.9) | (6.8) | (51.2) | |||||
Profit for the period | 443.2 | 1,591.1 | 123.4 | 1,126.2 | 2,153.8 | |||||
Attributable to: | ||||||||||
Owners of the Company | 441.1 | 1,586.2 | 123.0 | 1,124.6 | 2,147.7 | |||||
Non-controlling interests | 2.1 | 4.9 | 0.4 | 1.6 | 6.1 | |||||
Profit for the period | 443.2 | 1,591.1 | 123.4 | 1,126.2 | 2,153.8 | |||||
Earnings per share (US$) | ||||||||||
Basic earnings per 1 ordinary share | 10 | 3.66 | 13.18 | 1.02 | 9.34 | 17.84 | ||||
Diluted earnings per 1 ordinary share | 10 | 3.66 | 13.17 | 1.02 | 9.34 | 17.82 | ||||
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
Nine months ended
September 30
Three months ended
September 30
Year ended
December 31
2025 2024 2025 2024 2024
US $ in millions
Profit for the period | 443.2 | 1,591.1 | 123.4 | 1,126.2 | 2,153.8 |
Other comprehensive income: | |||||
Items of other comprehensive income that were or will be reclassified to profit or loss | |||||
Foreign currency translation differences for foreign operations | 0.7 | 0.2 | (1.4) | 3.0 | (2.4) |
Net change in fair value of investments in debt instruments at fair value through other comprehensive income, net of tax | 12.4 | 16.2 | 3.1 | 20.9 | 7.6 |
Net change in fair value of investments in debt instruments at fair value through other comprehensive income that was transferred to profit or loss | (0.1) | 0.5 | (0.2) | (0.1) | 0.7 |
Items of other comprehensive income that would never be reclassified to profit or loss | |||||
Net change in fair value of investments in equity instruments at fair value through other comprehensive income, net of tax | 0.2 | (0.3) | (0.1) | (0.1) | |
Defined benefit pension plans actuarial gains (losses), net of tax | (0.5) | 1.0 | (0.2) | (0.3) | (1.7) |
Other comprehensive income for the period, net of tax | 12.7 | 17.6 | 1.3 | 23.4 | 4.1 |
Total comprehensive income for the period | 455.9 | 1,608.7 | 124.7 | 1,149.6 | 2,157.9 |
Attributable to: Owners of the Company | 453.2 | 1,603.0 | 124.3 | 1,146.7 | 2,151.3 |
Non-controlling interests | 2.7 | 5.7 | 0.4 | 2.9 | 6.6 |
Total comprehensive income for the period | 455.9 | 1,608.7 | 124.7 | 1,149.6 | 2,157.9 |
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
Attribute to the owners of the Company
Share capital | General reserves (*) | Translation reserve | Retained earnings | Total | Non-controlling interests | Total equity | |||||||
US $ in millions | |||||||||||||
For the nine months period ended September 30, 2025 Balance at January 1, 2025 | 927.3 | 1,151.3 | (45.9) | 2,004.2 | 4,036.9 | 5.8 | 4,042.7 | ||||||
Profit for the period | 441.1 | 441.1 | 2.1 | 443.2 | |||||||||
Other comprehensive income for the period, net of tax | 12.3 | 0.2 | (0.4) | 12.1 | 0.6 | 12.7 | |||||||
Share-based compensation | 3.6 | 3.6 | 3.6 | ||||||||||
Exercise of options | 0.3 | (0.3) | |||||||||||
Dividend to owners of the Company | (478.2) | (478.2) | (478.2) | ||||||||||
Dividend to non-controlling interests in subsidiaries | (3.8) | (3.8) | |||||||||||
Balance at September 30, 2025 | 927.6 | 1,166.9 | (45.7) | 1,966.7 | 4,015.5 | 4.7 | 4,020.2 | ||||||
For the three months period ended September 30, 2025 | |||||||||||||
Balance at July 1, 2025 | 927.6 | 1,163.2 | (44.4) | 1,851.0 | 3,897.4 | 4.3 | 3,901.7 | ||||||
Profit for the period | 123.0 | 123.0 | 0.4 | 123.4 | |||||||||
Other comprehensive income for the period, net of tax | 2.7 | (1.3) | (0.1) | 1.3 | 1.3 | ||||||||
Share-based compensation | 1.0 | 1.0 | 1.0 | ||||||||||
Dividend to owners of the Company | (7.2) | (7.2) | (7.2) | ||||||||||
Balance at September 30, 2025 | 927.6 | 1,166.9 | (45.7) | 1,966.7 | 4,015.5 | 4.7 | 4,020.2 |
(*) Include reserves related to share-based compensation, changes in fair value of investment instruments and transactions with an interested party in prior periods. The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
Attribute to the owners of the Company
Share capital | General reserves (*) | Translation reserve | Retained earnings | Total | Non-controlling interests | Total equity | |||||||
US $ in millions | |||||||||||||
For the nine months period ended September 30, 2024 | |||||||||||||
Balance at January 1, 2024 | 926.6 | 1,133.7 | (42.8) | 437.2 | 2,454.7 | 3.3 | 2,458.0 | ||||||
Profit for the period | 1,586.2 | 1,586.2 | 4.9 | 1,591.1 | |||||||||
Other comprehensive income for the period, net of tax | 16.4 | (0.6) | 1.0 | 16.8 | 0.8 | 17.6 | |||||||
Share-based compensation | 7.8 | 7.8 | 7.8 | ||||||||||
Exercise of options | 0.5 | (0.5) | |||||||||||
Dividend to owners of the Company | (139.6) | (139.6) | (139.6) | ||||||||||
Dividend to non-controlling interests in subsidiaries | (4.2) | (4.2) | |||||||||||
Balance at September 30, 2024 | 927.1 | 1,157.4 | (43.4) | 1,884.8 | 3,925.9 | 4.8 | 3,930.7 | ||||||
For the three months period ended September 30, 2024 | |||||||||||||
Balance at July 1, 2024 | 927.0 | 1,134.8 | (45.1) | 872.4 | 2,889.1 | 2.4 | 2,891.5 | ||||||
Profit for the period | 1,124.6 | 1,124.6 | 1.6 | 1,126.2 | |||||||||
Other comprehensive income for the period, net of tax | 20.7 | 1.7 | (0.3) | 22.1 | 1.3 | 23.4 | |||||||
Share-based compensation | 2.0 | 2.0 | 2.0 | ||||||||||
Exercise of options | 0.1 | (0.1) | |||||||||||
Dividend to owners of the Company | (111.9) | (111.9) | (111.9) | ||||||||||
Dividend to non-controlling interests in subsidiaries | (0.5) | (0.5) | |||||||||||
Balance at September 30, 2024 | 927.1 | 1,157.4 | (43.4) | 1,884.8 | 3,925.9 | 4.8 | 3,930.7 | ||||||
For the year ended December 31, 2024 Balance at January 1, 2024 | 926.6 | 1,133.7 | (42.8) | 437.2 | 2,454.7 | 3.3 | 2,458.0 | ||||||
Profit for the year | 2,147.7 | 2,147.7 | 6.1 | 2,153.8 | |||||||||
Other comprehensive income for the year, net of tax | 8.2 | (3.1) | (1.5) | 3.6 | 0.5 | 4.1 | |||||||
Exercise of options | 0.7 | (0.7) | |||||||||||
Share-based compensation | 10.0 | 10.0 | 10.0 | ||||||||||
Dividend to owners of the Company | (579.2) | (579.2) | (579.2) | ||||||||||
Acquisition of non-controlling interest in a subsidiary | 0.1 | 0.1 | (0.1) | ||||||||||
Dividend to non-controlling interests in subsidiaries | (4.0) | (4.0) | |||||||||||
Balance at December 31, 2024 | 927.3 | 1,151.3 | (45.9) | 2,004.2 | 4,036.9 | 5.8 | 4,042.7 | ||||||
(*) Include reserves related to share-based compensation, changes in fair value of investment instruments and transactions with an interested party in prior periods. The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
Nine months ended Three months ended Year ended
September 30 September 30 December 31
2025 2024 2025 2024 2024
US $ in millions
Cash flows from operating activities | |||||||||
Profit for the period | 443.2 | 1,591.1 | 123.4 | 1,126.2 | 2,153.8 | ||||
Adjustments for: | |||||||||
Depreciation and amortization | 971.8 | 833.6 | 332.8 | 295.0 | 1,142.5 | ||||
Net finance expenses | 270.8 | 265.5 | 87.1 | 101.8 | 342.4 | ||||
Share of profit and change in fair value of investees | 4.1 | 4.8 | 4.0 | 0.8 | 6.4 | ||||
Capital gain, net | (32.5) | (31.7) | (9.9) | (6.2) | (43.9) | ||||
Income taxes | 158.9 | 13.1 | 48.9 | 6.8 | 51.2 | ||||
Other non-cash items | 1.9 | 11.9 | (0.2) | 8.9 | 10.9 | ||||
1,818.2 | 2,688.3 | 586.1 | 1,533.3 | 3,663.3 | |||||
Change in inventories 30.2 | (29.1) | 17.3 | (20.7) | (32.9) | |||||
Change in trade and other receivables 284.2 | (481.3) | 144.5 | (34.3) | (352.9) | |||||
liabilities (311.7) | 326.8 | (157.4) | (5.0) | 357.8 | |||||
Change in provisions and employee benefits | 25.3 | 31.9 | 13.9 | 4.6 | 35.4 | ||||
28.0 | (151.7) | 18.3 | (55.4) | 7.4 | |||||
Dividends received from associates | 1.0 | 2.4 | 1.2 | 3.1 | |||||
Interest received | 91.9 | 64.6 | 30.0 | 24.8 | 97.3 | ||||
Income taxes paid | (14.7) | (3.2) | (6.0) | (6.4) | (18.4) | ||||
Net cash generated from operating activities | 1,924.4 | 2,600.4 | 628.4 | 1,497.5 | 3,752.7 | ||||
Cash flows from investing activities | |||||||||
Proceeds from sale of tangible assets, intangible assets, | |||||||||
and interest in investees Acquisition and capitalized expenditures of tangible assets, intangible assets and interest in investees | 32.6 (169.7) | 10.5 (141.1) | 13.6 (67.3) | 7.3 (50.3) | 18.7 (214.1) | ||||
Disposal (acquisition) of investment instruments, net | 103.6 | 240.8 | 65.9 | (74.3) | 85.8 | ||||
Loans granted to investees | (6.2) | (5.2) | (2.3) | (2.4) | (6.1) | ||||
Change in other receivables | 23.4 | 23.3 | 8.1 | 7.9 | 31.6 | ||||
Change in other investments (mainly deposits), net | 57.3 | (34.4) | (76.5) | (34.4) | (139.1) | ||||
Net cash generated from (used in) investing activities | 41.0 | 93.9 | (58.5) | (146.2) | (223.2) | ||||
Change in trade and other payables including contract
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
Nine months ended Three months ended Year ended
September 30 September 30 December 31
2025 2024 2025 2024 2024
US $ in millions
Cash flows from financing activities | |||||||||
Repayment of lease liabilities and borrowings | (1,142.4) | (1,591.2) | (332.4) | (474.2) | (2,082.6) | ||||
Change in short term loans | 10.3 | 10.3 | |||||||
Dividend paid to non-controlling interests | (3.8) | (4.2) | (0.5) | (4.0) | |||||
Dividend paid to owners of the Company | (478.2) | (139.6) | (7.2) | (111.9) | (579.2) | ||||
Interest paid | (359.7) | (342.2) | (118.1) | (120.6) | (465.6) | ||||
Net cash used in financing activities | (1,984.1) | (2,066.9) | (457.7) | (696.9) | (3,131.4) | ||||
Net change in cash and cash equivalents | (18.7) | 627.4 | 112.2 | 654.4 | 398.1 | ||||
Cash and cash equivalents at beginning of the period | 1,314.7 | 921.5 | 1,187.1 | 889.8 | 921.5 | ||||
Effect of exchange rate fluctuation on cash held | 3.0 | (0.2) | (0.3) | 4.5 | (4.9) | ||||
Cash and cash equivalents at the end of the period | 1,299.0 | 1,548.7 | 1,299.0 | 1,548.7 | 1,314.7 | ||||
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
-
Reporting entity
ZIM Integrated Shipping Services Ltd. (hereinafter - the "Company" or "ZIM") and its subsidiaries (hereinafter - "the Group" or "the Companies") and the Group's interests in associates, operate in the field of cargo shipping and related services.
ZIM is a company incorporated in Israel, with limited liability. ZIM's ordinary shares have been listed on the New York Stock Exchange (the "NYSE") under the symbol "ZIM" on January 28, 2021. The address of the Company's registered office is 9 Andrei Sakharov Street, Haifa, Israel.
-
Basis of compliance
-
Statement of compliance
These condensed consolidated unaudited interim Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for annual Financial Statements and should be read in conjunction with the consolidated Financial Statements of the Company as at and for the year ended December 31, 2024 (hereafter -the "annual Financial Statements"). These condensed consolidated unaudited interim Financial Statements were approved by the Board of Directors on November 20, 2025.
-
Estimates
The preparation of Financial Statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The significant judgments made by management in applying the Group's accounting policies and the principal assumptions used in the estimation of uncertainty were the same as those applied in the annual Financial Statements.
-
Statement of compliance
-
Material accounting policies
The material accounting policies applied by the Group in these unaudited condensed consolidated interim Financial Statements are the same as those applied by the Group in its annual Financial Statements.
-
Financial position
The container shipping industry continues to be impacted by the supply and demand dynamics, as well as by uncertainties in the global trade, including the continuing disruption in the Red Sea, the changing, and sometimes escalating, trade barriers between the US and China and other countries, the implications of the ongoing armed conflicts between Russia and Ukraine and in the Middle-East, the inflation and elevated interest rates in certain countries and other geopolitical challenges. These factors contribute to the continuing volatility in freight rates, charter rates and bunker prices. In addition, in recent quarters, regulators in certain jurisdictions have increased their regulatory oversight activities over our industry, by, among others, increased audit activities and introduction of new regulation relating to the contractual routines between carriers and their customers.
In April 2025, the US administration declared its intention to impose new fees, as from mid-October 2025, on vessels calling ports in the US, which were built in China or are owned / operated by Chinese entities. On October 10, 2025, the Ministry of Transportation in China announced that special port charges would be imposed on US related vessels calling Chinese ports. However, on October 25, 2025, following meetings held between the US and China administrations, both countries announced a mutual one-year suspension of these fees as from November 10, 2025.
In August 2025, the Turkish authorities adopted a new regulation prohibiting Israeli and Israel-related vessels from calling ports in Turkey, further to which the Company had to adjust its operations in certain trades.
As of today, the war situation in Israel, which started in October 2023 and earlier this year included a direct armed conflict between Israel and Iran, has had no material impact on the Company's activities in Israel. However, those may be subject to temporary disruptions if this situation was to further escalate.
Since December 2023, many ocean carriers including the Company, paused their activities in the Red Sea, following attacks made against commercial vessels by armed organizations in Yemen. The Company continues to call ports in the Mediterranean Sea, as well as to operate services which previously crossed the Suez-canal, by re-routing its vessels around Africa. This disruption results in the extension of voyages duration, as well as leading to an increase in demand for vessel capacity, as additional vessels are operated in order to maintain the same frequency of services. The Company continues to monitor the situation and intends to resume its operations in the Red Sea when conditions permit.
Further to the above, during 2024 freight rates have experienced an overall increase, although decreases were observed during the second half of the year. During the first nine months of 2025, freight rates continue to experience an overall decrease, while demonstrating high level of volatility as certain markets reacted to announcements on tariffs issued by the U.S administration.
In view of the aforementioned business environment and in order to constantly improve the Group's results of operations and liquidity position, Management continues to optimize its network by considering, and when appropriate, implementing structural changes, participating in partnerships and cooperation agreements and by upgrading its customers' offerings, whilst seeking operational excellence and cost efficiencies.
4 Financial position (cont'd)In September 2024, the Company entered into a long-term operational cooperation with Mediterranean Shipping Company (MSC), which was launched in February 2025, for a minimum period of three years. According to this cooperation, the Company and MSC operate together six services on the Asia - US East Coast and Asia - US Gulf trades, enabling ZIM to provide its customers with extended port coverage and improved service quality, while achieving significant operational efficiencies.
Further to the abovementioned factors affecting the trade lanes within the scope of this partnership, the Company and MSC are actively leveraging their operational collaboration to constantly adjust the overall capacity being deployed on those services as dictated by market trends and demand.
The Company's operational cooperation with the 2M alliance (Maersk and MSC), originally launched in 2018, covering services on the Asia - US East Coast and Asia - US Gulf trades, has ended in January 2025, further to the previously announced termination of the 2M alliance.
Charter agreements:
In April 2025, the Company entered into a series of long-term time charter agreements, with a company affiliated with the TMS Group, for ten 11,500 TEU liquefied natural gas (LNG) dual-fuel container vessels. The vessels are scheduled to be delivered during the second half of 2027 and into 2028 and will be deployed across the Company's various global trades. Pursuant to these agreements, the Company will charter the vessels for a period of twelve years, for a total aggregated consideration of approximately US$ 2.3 billion. In addition, and for each vessel, at the end of the initial twelve-year charter period, the Company has secured an option to either purchase the vessel or to extend the charter duration for an additional period of three years.
During the first quarter of 2025, the Company acquired two vessels which were operating in its fleet under prior charter arrangements. Out of the related consideration, an amount of US$ 52 million is presented in the cash flow statement as repayment of lease liabilities.
During the third quarter of 2024, the Company was approached by the Federal Maritime Commission (FMC), requesting the Company to provide certain information regarding its demurrage and detention and cargo hold practices vis-à-vis a number of its customers during the period of 2023 and 2024 (see also Note 27(k) to the Company's 2024 Annual financial statements). In June 2025, the Company received a notice of proposed fine of US$ 10 million from the FMC, which is primarily related to the Company's cargo hold practices that are based on the wording of the contracts with its customers. The Company is currently reviewing with its counsel the notice received, and at this preliminary stage is unable to assess the ultimate consequences of this matter, although the Company believes that it has good arguments against the imposition of fine on the Company with respect to this matter.
- Financial position (cont'd)
Dividends:
In April, June and September 2025, further to the approval of the Company's Board of Directors, the Company distributed dividends in amounts of US$ 382 million, US$ 89 million and US$ 7 million, reflecting US$ 3.17, US$ 0.74 and US$ 0.06 per ordinary share, respectively.
In November 2025, the Company's Board of Directors approved a dividend distribution of approximately US$ 0.31 per ordinary share (or approximately US$ 37 million, considering the number of ordinary shares outstanding as of September 30, 2025). The dividend is scheduled to be paid on December 1, 2025 to all holders of ordinary shares on record as of December 8, 2025.
-
Capital and reserves
Share-Based Payment Arrangements
During the three months period ended September 30, 2025 and 2024, the Company recorded expenses related to share-based compensation arrangements of US$ 1.0 million and US$ 2.0 million, respectively. During the nine months period ended September 30, 2025 and 2024 and year ended December 31, 2024, the Company recorded expenses related to share-based compensation arrangements of US$ 3.6 million, US$ 7.8 million and US$ 10.0 million, respectively.
-
Right-of-use assets
Balance at September 30 Balance at
December 31
2025 2024 2024
US $ in millionsVessels
5,062.1
4,820.5
5,256.8
Containers and handling equipment
388.1
389.3
366.6
Other tangible assets
59.5
46.0
48.9
5,509.7
5,255.8
5,672.3
-
Income from voyages and related services
Nine months ended September 30
Three months ended September 30
Year ended December 31
Freight revenues from containerized cargo:
2025 2024 2025 2024 2024
US $ in millions
Pacific
2,295.2
2,934.1
767.5
1,427.7
3,920.1
Cross-Suez
476.5
667.7
136.2
289.9
864.5
Atlantic
520.1
503.3
157.0
182.0
687.8
Intra-Asia
567.6
535.6
208.3
248.2
762.9
Latin America
624.5
587.4
214.0
257.2
845.8
4,483.9
5,228.1
1,483.0
2,405.0
7,081.1
Freight revenues from non-containerized cargo (mostly related to vehicle shipping services)
302.7
384.8
78.1
145.4
497.0
Other revenues (*)
632.9
646.9
216.1
214.8
849.3
5,419.5
6,259.8
1,777.2
2,765.2
8,427.4
(*) Mainly demurrage, related services and other value-added services.
-
Operating expenses and cost of services
Nine months ended September 30
Three months ended September 30
Year ended December 31
Wages, maintenance and other
2025 2024 2025 2024 2024
US $ in millions
vessel-operating costs
33.7
27.1
11.5
9.7
37.3
Expenses relating to fleet equipment
(mainly containers and chassis)
27.6
27.9
9.9
9.0
37.3
Bunker and lubricants
888.1
965.9
279.5
336.4
1,286.0
Insurance
23.6
25.8
8.9
8.4
34.5
Expenses related to cargo handling
1,589.4
1,479.6
537.7
518.5
2,013.1
Port expenses
381.6
346.7
122.9
118.3
461.8
Agents' salaries and commissions
180.7
177.9
57.0
64.4
251.7
Cost of related services and sundry
159.1
260.7
58.4
87.4
285.2
Slot purchases and hire of vessels
62.1
46.4
19.2
7.2
74.4
Hire of containers
28.1
23.9
8.4
8.5
31.9
3,374.0
3,381.9
1,113.4
1,167.8
4,513.2
-
Financial instruments
Financial instruments measured at fair value
Fair value through profit and lossCash and cash equivalents:
Balance as at September 30,
2025 2024
US $ in millions
Level 1 Level 3 Total Level 1 Level 3 Total
Money market instruments 651.3 651.3 760.4 760.4
Other investments:
Equity instruments 17.4 17.4 11.6 11.6
Loans and other liabilities: Derivative instruments
(15.2) (15.2)(19.9) (19.9)
Fair value through other comprehensive income
9 Financial instruments (cont'd)Other investments:
Sovereign bonds
415.9
415.9
575.1
575.1
Corporate bonds
1,210.9
1,210.9
969.3
969.3
Equity instruments
2.2
2.2
1.5
1.5
Financial instruments measured at fair value (cont'd)
Balance as at December 31,
2024
US $ in millions
Level 1 Level 3 Total
Fair value through profit and lossCash and cash equivalents:
Money markets instruments 616.8 616.8
Other investments:
Equity instruments
13.2
13.2
Loans and other liabilities: Derivative instruments
(16.9)
(16.9)
Fair value through other comprehensive income
Other investments:
Sovereign bonds
546.0
546.0
Corporate bonds
1,161.8
1,161.8
Equity instruments
1.7
1.7
Financial instruments not measured at fair value
The carrying amounts of the Group's financial assets and liabilities, including cash and cash equivalents, trade and other receivables, other investments, trade and other payables and loans and other liabilities, reflect reasonable approximation of their fair value.
- Earnings per share
Basic and diluted earnings per share
Nine months ended September 30
Three months ended September 30
Year ended December 31
Profit attributable to ordinary shareholders used to calculate basic and diluted earnings
2025 2024 2025 2024 2024US $ in millions
per share (US $ in millions) | 441.1 | 1,586.2 | 123.0 | 1,124.6 | 2,147.7 |
Number of shares at the beginning of the period used to calculate basic earnings per share | 120,423,335 | 120,286,629 | 120,457,512 | 120,354,982 | 120,286,627 |
Effect of share options | 28,168 | 53,884 | 17,831 | 70,688 | |
Weighted average number of ordinary shares used to calculate basic earnings per share | 120,451,503 | 120,340,513 | 120,457,512 | 120,372,813 | 120,357,315 |
Effect of share options | 60,382 | 122,745 | 51,711 | 102,477 | 135,110 |
Weighted average number of ordinary shares used to calculate diluted earnings per share | 120,511,885 | 120,463,258 | 120,509,223 | 120,475,290 | 120,492,425 |
In the nine and three months period ended September 30, 2025, options for 1,910,852 ordinary shares, granted under the Company's share option plans for employees, officers and directors were excluded from the diluted weighted average number of ordinary shares calculation as their effect would have been anti-dilutive.
Attachments
- Original document
- Permalink
Disclaimer
ZIM Integrated Shipping Services Ltd. published this content on November 20, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on November 20, 2025 at 17:43 UTC.

















