End-of-day quote
NORDIC GROWTH MARKET
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
12.05
SEK
|
-1.23%
|
|
0.00%
|
+22.71%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
410.8
|
994.2
|
3,132
|
1,087
|
352
|
667.4
|
Enterprise Value (EV)
1 |
363.3
|
982.9
|
3,052
|
928.5
|
377.7
|
828.3
|
P/E ratio
|
18.3
x
|
-37.5
x
|
1,640
x
|
-14.1
x
|
-1.64
x
|
-3.97
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.83
x
|
6.7
x
|
18.6
x
|
5.15
x
|
1.37
x
|
2.04
x
|
EV / Revenue
|
3.39
x
|
6.62
x
|
18.1
x
|
4.4
x
|
1.47
x
|
2.53
x
|
EV / EBITDA
|
56.7
x
|
-56.8
x
|
228
x
|
-44.6
x
|
-3.41
x
|
-15.7
x
|
EV / FCF
|
86.9
x
|
502
x
|
-147
x
|
205
x
|
-7.34
x
|
-25.9
x
|
FCF Yield
|
1.15%
|
0.2%
|
-0.68%
|
0.49%
|
-13.6%
|
-3.86%
|
Price to Book
|
7.34
x
|
29.6
x
|
23
x
|
2.73
x
|
1.65
x
|
13.8
x
|
Nbr of stocks (in thousands)
|
53,350
|
55,234
|
60,234
|
67,963
|
67,963
|
67,963
|
Reference price
2 |
7.700
|
18.00
|
52.00
|
16.00
|
5.180
|
9.820
|
Announcement Date
|
4/17/19
|
4/17/20
|
4/16/21
|
4/20/22
|
4/18/23
|
4/16/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
107.2
|
148.5
|
168.4
|
211
|
257.2
|
327.3
|
EBITDA
1 |
6.413
|
-17.31
|
13.39
|
-20.81
|
-110.6
|
-52.89
|
EBIT
1 |
6.234
|
-22.74
|
6.747
|
-68.98
|
-187.7
|
-129.2
|
Operating Margin
|
5.81%
|
-15.32%
|
4.01%
|
-32.69%
|
-72.97%
|
-39.48%
|
Earnings before Tax (EBT)
1 |
4.929
|
-27.61
|
2.185
|
-83.91
|
-195.8
|
-170.3
|
Net income
1 |
23.17
|
-25.92
|
1.944
|
-73.84
|
-208.3
|
-162.9
|
Net margin
|
21.61%
|
-17.46%
|
1.15%
|
-35%
|
-80.97%
|
-49.78%
|
EPS
2 |
0.4200
|
-0.4800
|
0.0317
|
-1.138
|
-3.164
|
-2.472
|
Free Cash Flow
1 |
4.181
|
1.96
|
-20.81
|
4.524
|
-51.47
|
-31.98
|
FCF margin
|
3.9%
|
1.32%
|
-12.36%
|
2.14%
|
-20.01%
|
-9.77%
|
FCF Conversion (EBITDA)
|
65.2%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
18.04%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/17/19
|
4/17/20
|
4/16/21
|
4/20/22
|
4/18/23
|
4/16/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
25.6
|
161
|
Net Cash position
1 |
47.5
|
11.3
|
80.6
|
159
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-0.2315
x
|
-3.042
x
|
Free Cash Flow
1 |
4.18
|
1.96
|
-20.8
|
4.52
|
-51.5
|
-32
|
ROE (net income / shareholders' equity)
|
54.6%
|
-53.8%
|
0.12%
|
-28%
|
-67.3%
|
-120%
|
ROA (Net income/ Total Assets)
|
4.2%
|
-11.4%
|
1.42%
|
-6.95%
|
-16.6%
|
-14.8%
|
Assets
1 |
551.7
|
228.4
|
136.9
|
1,063
|
1,253
|
1,101
|
Book Value Per Share
2 |
1.050
|
0.6100
|
2.260
|
5.850
|
3.130
|
0.7100
|
Cash Flow per Share
2 |
0.8600
|
0.6900
|
5.500
|
5.630
|
3.050
|
1.250
|
Capex
1 |
0.24
|
3.77
|
4.51
|
2.1
|
1.92
|
0.98
|
Capex / Sales
|
0.22%
|
2.54%
|
2.68%
|
1%
|
0.75%
|
0.3%
|
Announcement Date
|
4/17/19
|
4/17/20
|
4/16/21
|
4/20/22
|
4/18/23
|
4/16/24
|
|
1st Jan change
|
Capi.
|
---|
| +22.71% | 74.69M | | +4.24% | 266B | | +5.71% | 29.9B | | +29.29% | 15.07B | | -13.88% | 13.94B | | -26.45% | 3.84B | | +37.17% | 3.58B | | -8.67% | 3.06B | | +1.11% | 2.39B | | -4.73% | 2.3B |
Cloud Computing Services
|