Valuation 3M Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-08-18			5-day change	1st Jan Change
3,077.00 ^MXN	-0.73%		-1.31%	+6.27%

Aug. 14	3M Company Keeps Quarterly Dividend at $0.78 per Share, Payable Sept. 11 to Shareholders of Record Aug. 24	MT
Aug. 14	3M Company Declares Quarterly Dividend for the Third Quarter of 2026, Payable on September 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102,360	69,104	60,379	70,297	85,049	93,170	-	-
Change	-	-32.49%	-12.63%	16.43%	20.99%	9.55%	-	-
Enterprise Value (EV) ¹	115,159	81,150	70,428	75,613	91,718	102,065	102,619	100,863
Change	-	-29.53%	-13.21%	7.36%	21.3%	11.28%	0.54%	-1.71%
P/E	17.6x	11.8x	-8.66x	17.1x	26.7x	24.5x	19.5x	18.8x
PBR	6.72x	4.61x	12.4x	17.9x	17.9x	23.8x	15.8x	9.85x
PEG	-	19.9x	0x	-0x	-1.3x	1.1x	0.8x	4.55x
Capitalization / Revenue	2.9x	2.02x	1.85x	2.97x	3.5x	3.67x	3.52x	3.4x
EV / Revenue	3.26x	2.37x	2.16x	3.2x	3.78x	4.02x	3.87x	3.68x
EV / EBITDA	12.4x	9.07x	8.64x	12.3x	13.1x	13.8x	12.8x	12.1x
EV / EBIT	15.6x	11.4x	11x	14.9x	16.1x	16.6x	15.3x	14.1x
EV / FCF	19.7x	21.1x	13.9x	119x	65.7x	31.1x	22.8x	23x
FCF Yield	5.08%	4.73%	7.19%	0.84%	1.52%	3.21%	4.39%	4.35%
Dividend per Share ²	5.92	5.96	6	3.61	2.92	3.181	3.387	3.637
Rate of return	3.33%	4.97%	5.49%	2.8%	1.82%	1.76%	1.87%	2.01%
EPS ²	10.12	10.18	-12.63	7.55	6	7.386	9.243	9.625
Distribution rate	58.5%	58.5%	-47.5%	47.8%	48.7%	43.1%	36.6%	37.8%
Net sales ¹	35,355	34,229	32,681	23,630	24,279	25,401	26,488	27,428
EBITDA ¹	9,284	8,947	8,147	6,168	7,001	7,404	8,004	8,368
EBIT ¹	7,369	7,116	6,388	5,067	5,693	6,147	6,716	7,143
Net income ¹	5,921	5,777	-6,995	4,173	3,250	3,987	4,809	5,000
Net Debt ¹	12,799	12,046	10,049	5,316	6,669	8,895	9,448	7,693
Reference price ²	177.63	119.92	109.32	129.09	160.10	180.66	180.66	180.66
Nbr of stocks (in thousands)	576,253	576,253	552,317	544,559	531,225	515,722	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BERKSHIRE HATHAWAY INC.	20.41x	-	-	-.--%	1,076B
HITACHI, LTD.	26.5x	2.17x	13.97x	1.07%	155B
3M COMPANY	24.5x	4.02x	13.81x	1.76%	93.31B
MITSUBISHI HEAVY INDUSTRIES, LTD.	34.67x	2.68x	20.58x	0.69%	92.01B
ILLINOIS TOOL WORKS INC.	24.86x	5.32x	18.15x	2.28%	81.07B
MITSUBISHI ELECTRIC CORPORATION	23.52x	1.86x	13.29x	1.09%	77.34B
HONEYWELL INTERNATIONAL INC.	33.73x	4.06x	18.78x	2.63%	72.17B
DSM-FIRMENICH	40.16x	2.71x	13.99x	2.86%	25.02B
Average	28.54x	3.26x	16.08x	1.55%	209.01B
Weighted average by Cap.	23.22x	3.18x	16.03x	0.55%