Stock ABHICAP ABHINAV CAPITAL SERVICES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Abhinav Capital Services Limited

Equities

ABHICAP

INE516F01016

Investment Management & Fund Operators

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-31 am EDT 		5-day change 1st Jan Change
218 INR -0.48% Intraday chart for Abhinav Capital Services Limited +9.33% +79.17%
May. 14 Abhinav Capital Services Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Feb. 08 Abhinav Capital Services Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 481.3 501.7 463.9 211.2 269.7 637
Enterprise Value (EV) 1 477.2 501.3 555 25.39 261.8 531.2
P/E ratio 14 x 19.2 x 44.9 x 26.4 x 5.75 x 6.58 x
Yield - - - - - -
Capitalization / Revenue 9.4 x 12.7 x 10.7 x 6.5 x 4.01 x 4.81 x
EV / Revenue 9.32 x 12.7 x 12.8 x 0.78 x 3.9 x 4.01 x
EV / EBITDA 9.86 x 13.4 x 24.3 x 1.35 x 4.28 x 4.2 x
EV / FCF -21.9 x -12.7 x 13.3 x 0.1 x 5.75 x 4.43 x
FCF Yield -4.56% -7.89% 7.54% 1,018% 17.4% 22.6%
Price to Book 1.91 x 1.8 x 1.59 x 0.66 x 0.58 x 1.05 x
Nbr of stocks (in thousands) 6,925 6,925 6,925 6,925 6,925 6,925
Reference price 2 69.50 72.45 67.00 30.50 38.95 91.99
Announcement Date 9/29/18 9/7/19 6/26/20 9/7/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 51.18 39.6 43.44 32.51 67.2 132.4
EBITDA 1 48.38 37.51 22.87 18.77 61.12 126.5
EBIT 1 48.22 37.35 22.79 18.72 61.09 126.5
Operating Margin 94.22% 94.32% 52.47% 57.59% 90.91% 95.51%
Earnings before Tax (EBT) 1 43.31 31.44 11.55 17.69 58.8 121.6
Net income 1 34.49 26.14 10.34 8.01 46.95 96.82
Net margin 67.39% 66% 23.79% 24.64% 69.86% 73.11%
EPS 2 4.980 3.770 1.493 1.157 6.779 13.98
Free Cash Flow 1 -21.78 -39.54 41.86 258.5 45.54 119.9
FCF margin -42.56% -99.86% 96.36% 795.07% 67.77% 90.52%
FCF Conversion (EBITDA) - - 183.05% 1,376.92% 74.51% 94.76%
FCF Conversion (Net income) - - 404.98% 3,226.96% 97% 123.81%
Dividend per Share - - - - - -
Announcement Date 9/29/18 9/7/19 6/26/20 9/7/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 91.1 - - -
Net Cash position 1 4.02 0.4 - 186 7.89 106
Leverage (Debt/EBITDA) - - 3.984 x - - -
Free Cash Flow 1 -21.8 -39.5 41.9 258 45.5 120
ROE (net income / shareholders' equity) 14.7% 9.84% 3.62% 2.63% 12% 18.1%
ROA (Net income/ Total Assets) 7.53% 4.73% 3.45% 3.26% 9.1% 13.5%
Assets 1 458.2 552.2 299.9 245.8 516.1 719
Book Value Per Share 2 36.50 40.20 42.00 46.00 67.20 87.20
Cash Flow per Share 2 0.5800 0.0300 -0.0100 0.2600 1.300 15.20
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/29/18 9/7/19 6/26/20 9/7/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Investment Management

1st Jan change Capi.
ABHINAV CAPITAL SERVICES LIMITED Stock Abhinav Capital Services Limited
+79.17% 18.09M
BLACKSTONE INC. Stock Blackstone Inc.
-7.96% 91.48B
KKR & CO. INC. Stock KKR & Co. Inc.
+24.13% 91.26B
ARES MANAGEMENT CORPORATION Stock Ares Management Corporation
+17.87% 27.29B
LEGAL & GENERAL PLC Stock Legal & General Plc
-0.44% 18.82B
AMUNDI Stock Amundi
+14.69% 15.58B
THE CARLYLE GROUP INC. Stock The Carlyle Group Inc.
+5.63% 15.46B
FRANKLIN RESOURCES, INC. Stock Franklin Resources, Inc.
-20.78% 12.42B
HDFC ASSET MANAGEMENT COMPANY LIMITED Stock HDFC Asset Management Company Limited
+28.89% 9.94B
BLUE OWL CAPITAL INC. Stock Blue Owl Capital Inc.
+20.84% 9.36B
Investment Management
  1. Stock Market
  2. Equities
  3. ABHICAP Stock
  4. Financials Abhinav Capital Services Limited