ABRAJ ENERGY SERVICES SAOG |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.295 OMR | -0.34% |
|
-0.67% | -1.34% |
| Mar. 31 | Abraj Energy Services SAOG Approves Cash Dividend to for the Financial Year Ended on 31 December 2023 | CI |
| 2023 | Abraj Energy Services SAOG(MSM:ABRJ) added to S&P Pan Arab Composite | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 230.3 | 227.2 | - | - |
| Enterprise Value (EV) 1 | 307.5 | 324.2 | 326.2 | 227.2 |
| P/E ratio | 13.6 x | 10.9 x | 9.83 x | - |
| Yield | 7.09% | 8.14% | 8.47% | - |
| Capitalization / Revenue | 1.6 x | 1.5 x | 1.4 x | 1.24 x |
| EV / Revenue | 2.13 x | 2.15 x | 2.01 x | 1.24 x |
| EV / EBITDA | 6.45 x | 5.89 x | 5.53 x | - |
| EV / FCF | 21.5 x | 24.9 x | 14.8 x | - |
| FCF Yield | 4.65% | 4.01% | 6.74% | - |
| Price to Book | 1.58 x | 1.48 x | 1.4 x | - |
| Nbr of stocks (in thousands) | 770,200 | 770,200 | - | - |
| Reference price 2 | 0.2990 | 0.2950 | 0.2950 | 0.2950 |
| Announcement Date | 3/12/24 | - | - | - |
1OMR in Million2OMR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 144.3 | 151 | 162.6 | 183.6 |
| EBITDA 1 | 47.71 | 55 | 59 | - |
| EBIT 1 | 24.92 | 30.55 | 34.1 | 38.2 |
| Operating Margin | 17.26% | 20.23% | 20.98% | 20.81% |
| Earnings before Tax (EBT) 1 | 19.5 | 24 | 27 | - |
| Net income 1 | - | 20 | 23 | - |
| Net margin | - | 13.25% | 14.15% | - |
| EPS 2 | 0.0220 | 0.0270 | 0.0300 | - |
| Free Cash Flow 1 | 14.31 | 13 | 22 | - |
| FCF margin | 9.91% | 8.61% | 13.53% | - |
| FCF Conversion (EBITDA) | 29.98% | 23.64% | 37.29% | - |
| FCF Conversion (Net income) | - | 65% | 95.65% | - |
| Dividend per Share 2 | 0.0212 | 0.0240 | 0.0250 | - |
| Announcement Date | 3/12/24 | - | - | - |
1OMR in Million2OMR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Net sales | 36.42 | 38.27 | 39.24 | - | - | - |
| EBITDA 1 | - | 12.79 | 14.23 | 13.9 | 13.79 | 13.81 |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income 1 | - | - | 5.949 | 5.24 | 5.15 | 5.17 |
| Net margin | - | - | 15.16% | - | - | - |
| EPS | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/15/23 | 3/12/24 | 4/15/24 | - | - | - |
1OMR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | 77.2 | 97 | 99 | - |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | 1.618 x | 1.764 x | 1.678 x | - |
| Free Cash Flow 1 | 14.3 | 13 | 22 | - |
| ROE (net income / shareholders' equity) | 11.4% | 13.6% | 15.3% | 17.4% |
| ROA (Net income/ Total Assets) | 5.93% | 7% | 8.2% | 8.7% |
| Assets 1 | - | 285.7 | 280.5 | - |
| Book Value Per Share 2 | 0.1900 | 0.2000 | 0.2100 | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | 18.3 | 36 | 26 | - |
| Capex / Sales | 12.65% | 23.84% | 16% | - |
| Announcement Date | 3/12/24 | - | - | - |
1OMR in Million2OMR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
0.295
OMR
Average target price
0.355
OMR
Spread / Average Target
+20.34%
EPS Revisions
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- ABRJ Stock
- Financials Abraj Energy Services SAOG
