End-of-day quote
NORDIC GROWTH MARKET
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
0.52
SEK
|
-3.70%
|
|
-3.70%
|
+25.30%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
63.3
|
21.65
|
100.3
|
90.72
|
60.22
|
12.98
|
Enterprise Value (EV)
1 |
52.89
|
-12.39
|
76.36
|
54.87
|
43.04
|
-6.262
|
P/E ratio
|
-10.3
x
|
-5.14
x
|
-12.8
x
|
-5
x
|
-4.1
x
|
-0.94
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
65,675,806
x
|
26,199,304
x
|
11,988,266
x
|
1,969,335
x
|
EV / Revenue
|
-
|
-
|
49,985,950
x
|
15,845,247
x
|
8,567,999
x
|
-949,961
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-5,859,350
x
|
-3,270,884
x
|
726,161
x
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-0%
|
0%
|
Price to Book
|
1.83
x
|
0.8
x
|
2.17
x
|
1.5
x
|
1.32
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
9,798
|
9,798
|
19,597
|
31,282
|
31,282
|
31,282
|
Reference price
2 |
6.460
|
2.210
|
5.120
|
2.900
|
1.925
|
0.4150
|
Announcement Date
|
4/4/19
|
4/17/20
|
4/6/21
|
4/12/22
|
4/14/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
1.528
|
3.463
|
5.023
|
6.592
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-6.221
|
-8.37
|
-7.749
|
-11.3
|
-14.82
|
-13.25
|
Operating Margin
|
-
|
-
|
-507.22%
|
-326.22%
|
-295.14%
|
-200.99%
|
Earnings before Tax (EBT)
1 |
-6.22
|
-8.369
|
-7.766
|
-11.32
|
-14.79
|
-13.69
|
Net income
1 |
-6.22
|
-8.369
|
-7.766
|
-11.32
|
-14.79
|
-13.69
|
Net margin
|
-
|
-
|
-508.32%
|
-326.97%
|
-294.43%
|
-207.69%
|
EPS
2 |
-0.6300
|
-0.4300
|
-0.4000
|
-0.5800
|
-0.4700
|
-0.4400
|
Free Cash Flow
|
-
|
-
|
-
|
-9.364
|
-13.16
|
-8.624
|
FCF margin
|
-
|
-
|
-
|
-270.43%
|
-261.95%
|
-130.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/4/19
|
4/17/20
|
4/6/21
|
4/12/22
|
4/14/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
10.4
|
34
|
24
|
35.9
|
17.2
|
19.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-9.36
|
-13.2
|
-8.62
|
ROE (net income / shareholders' equity)
|
-19.4%
|
-21.1%
|
-15.5%
|
-21.2%
|
-27.9%
|
-29.4%
|
ROA (Net income/ Total Assets)
|
-11.5%
|
-12.6%
|
-9.38%
|
-12.8%
|
-16.4%
|
-15.3%
|
Assets
1 |
54.31
|
66.62
|
82.81
|
88.6
|
90.1
|
89.46
|
Book Value Per Share
2 |
3.520
|
2.750
|
2.360
|
1.930
|
1.460
|
0.5700
|
Cash Flow per Share
2 |
1.060
|
1.740
|
1.220
|
1.150
|
0.5500
|
0.2300
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/4/19
|
4/17/20
|
4/6/21
|
4/12/22
|
4/14/23
|
4/17/24
|
|
1st Jan change
|
Capi.
|
---|
| +25.30% | 5.89M | | -32.09% | 15.55B | | -30.56% | 11.21B | | -30.19% | 6.23B | | +9.74% | 6B | | -9.25% | 5.89B | | +0.88% | 4.72B | | +53.60% | 4.32B | | -10.49% | 3.77B | | -12.53% | 3.4B |
Other Drug Retailers
|