The following discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto.



In addition to historical information, this Quarterly Report on Form 10-Q
contains forward-looking statements, including statements regarding product
plans, future growth, market opportunities, strategic initiatives, industry
positioning, customer acquisition and retention, the amount of annualized
recurring revenue, revenue growth and anticipated impacts on our business of the
ongoing COVID-19 pandemic and related public health measures. In addition, when
used in this report, the words "will," "expects," "could," "would," "may,"
"anticipates," "intends," "plans," "believes," "seeks," "targets," "estimates,"
"looks for," "looks to," "continues" and similar expressions, as well as
statements regarding our focus for the future, are generally intended to
identify forward-looking statements. Each of the forward-looking statements we
make in this report involves risks and uncertainties that could cause actual
results to differ materially from these forward-looking statements. Factors that
might cause or contribute to such differences include, but are not limited to,
those discussed in the section entitled "Risk Factors" in Part II, Item 1A of
this report. The risks described herein and in other documents we file from time
to time with the U.S. Securities and Exchange Commission (the "SEC"), including
our Annual Report on Form 10-K for fiscal 2021, should be carefully reviewed.
Undue reliance should not be placed on these forward-looking statements, which
speak only as of the date of this Quarterly Report on Form 10-Q. We undertake no
obligation to publicly release any revisions to the forward-looking statements
or reflect events or circumstances after the date of this document, except as
required by law.

                               BUSINESS OVERVIEW

Founded in 1982, Adobe is one of the largest and most diversified software
companies in the world. We offer a line of products and services used by
creative professionals, including photographers, video editors, graphic and
experience designers and game developers; communicators, including content
creators, students, marketers and knowledge workers; businesses of all sizes;
and consumers for creating, managing, delivering, measuring, optimizing,
engaging and transacting with compelling content and experiences across personal
computers, smartphones, other electronic devices and digital media formats.

We market our products and services directly to enterprise customers through our
sales force and local field offices. We license our products to end users
through app stores and our own website at www.adobe.com. We offer many of our
products via a Software-as-a-Service ("SaaS") model or a managed services model
(both of which are referred to as hosted or cloud-based) as well as through term
subscription and pay-per-use models. We also distribute certain products and
services through a network of distributors, value-added resellers, systems
integrators, independent software vendors, retailers, software developers and
original equipment manufacturers ("OEMs"). In addition, we license our
technology to hardware manufacturers, software developers and service providers
for use in their products and solutions. Our products run on desktop and laptop
computers, smartphones, tablets, other devices and the web, depending on the
product. We have operations in the Americas; Europe, Middle East and Africa
("EMEA"); and Asia-Pacific ("APAC").

Adobe was originally incorporated in California in October 1983 and was
reincorporated in Delaware in May 1997. Our executive offices and principal
facilities are located at 345 Park Avenue, San Jose, California 95110-2704. Our
telephone number is 408-536-6000 and our website is www.adobe.com. Investors can
obtain copies of our SEC filings from our website free of charge, as well as
from the SEC website at www.sec.gov. The information posted to our website is
not incorporated into this Quarterly Report on Form 10-Q.

                              OPERATIONS OVERVIEW

For our first quarter of fiscal 2022, we experienced strong demand across our
Digital Media offerings consistent with the continued execution of our long-term
plans with respect to this segment. In our Digital Experience segment, we
continued to experience growth in software-based subscription revenue across our
portfolio of offerings. Our first quarter of fiscal 2021 financial results
benefited from an extra week in the quarter due to our 52/53 week financial
calendar whereby fiscal 2021 was a 53-week year compared with fiscal 2022 which
is a 52-week year.

Digital Media

In our Digital Media segment, we are a market leader with Creative Cloud, our
subscription-based offering which provides desktop tools, mobile apps and
cloud-based services for designing, creating and publishing rich content and
immersive 3D experiences. Starting in December 2021, Creative Cloud includes
Creative Cloud Express, a web and mobile application designed to enable a broad
spectrum of users, including novice content creators, communicators and creative
professionals, to create, edit and customize content quickly and easily with
content-first, task-based solutions. Creative Cloud delivers value with deep,
cross-product integration, frequent product updates and feature enhancements,
cloud-enabled services including storage

                                       25
--------------------------------------------------------------------------------
                               Table of Contents

and syncing of files across users' machines, machine learning and artificial
intelligence, access to marketplace, social and community-based features with
our Adobe Stock and Behance services, app creation capabilities, tools which
assist with enterprise deployments and team collaboration, and affordable
pricing for cost-sensitive customers.

We offer Creative Cloud for individuals, students, teams and enterprises. We
expect Creative Cloud will drive sustained long-term revenue growth through a
continued expansion of our customer base by attracting new users with new
features and products like Creative Cloud Express that make creative tools
accessible to first-time creators and communicators, continuing to acquire users
with low cost of entry and delivery of additional features and value to Creative
Cloud, and delivering new features and technologies to existing customers with
our latest releases. We have also built out a marketplace for Creative Cloud
subscribers to enable the delivery and purchase of stock content in our Adobe
Stock service. Overall, our strategy with Creative Cloud is designed to enable
us to increase our revenue with users, attract more new customers, and grow our
recurring and predictable revenue stream that is recognized ratably.

We continue to implement strategies that are designed to accelerate awareness,
consideration and purchase of subscriptions to our Creative Cloud offerings.
These strategies include increasing the value Creative Cloud users receive, such
as offering new desktop and mobile applications, as well as targeted promotions
and offers that attract past customers and potential users to experience and
ultimately subscribe to Creative Cloud. Because of the shift towards Creative
Cloud subscriptions and Enterprise Term License Agreements ("ETLAs"), revenue
from perpetual licensing of our Creative products has been immaterial to our
business.

We are also a market leader with our Document Cloud offerings built around our
Adobe Acrobat family of products, including Adobe Acrobat Reader DC, and a set
of integrated mobile apps and cloud-based document services, including Adobe
Scan and Adobe Sign. Acrobat provides reliable creation and exchange of
electronic documents, regardless of platform or application source type.
Document Cloud, which we believe enhances the way people manage critical
documents at home, in the office and across devices, includes Adobe Acrobat DC
and Adobe Sign, and a set of integrated services enabling users to create,
review, approve, sign and track documents whether on a desktop or mobile device.
Adobe Acrobat DC is offered both through subscription and perpetual licenses.

As part of our Creative Cloud and Document Cloud strategies, we utilize a
data-driven operating model ("DDOM") and our Adobe Experience Cloud solutions to
raise awareness of our products, drive new customer acquisition, engagement and
retention, and optimize customer journeys, and it continues to contribute strong
growth in the business.

Annualized Recurring Revenue ("ARR") is currently the key performance metric our
management uses to assess the health and trajectory of our overall Digital Media
segment. ARR should be viewed independently of revenue, deferred revenue and
remaining performance obligations as ARR is a performance metric and is not
intended to be combined with any of these items. We adjust our reported ARR on
an annual basis to reflect any exchange rate changes. Our reported ARR results
in the current fiscal year are based on currency rates set at the beginning of
the year and held constant throughout the year. We calculate ARR as follows:

                          Annual Value of Creative Cloud Subscriptions and Services
     Creative ARR                                     +
                                     Annual Creative ETLA Contract Value
                          Annual Value of Document Cloud Subscriptions and Services
  Document Cloud ARR                                  +
                                  Annual Document Cloud ETLA Contract Value
                                                Creative ARR
  Digital Media ARR                                   +
                                             Document Cloud ARR


Creative ARR exiting the first quarter of fiscal 2022 was $10.54 billion, up
from $10.22 billion at the end of fiscal 2021. Document Cloud ARR exiting the
first quarter of fiscal 2022 was $2.03 billion, up from $1.93 billion at the end
of fiscal 2021. Total Digital Media ARR grew to $12.57 billion at the end of the
first quarter of fiscal 2022, up from $12.15 billion at the end of fiscal 2021.

In March 2022, in response to the Russia-Ukraine war, we announced a halt of all
new sales of our products and services in Russia and Belarus. As a result,
subsequent to March 4, 2022, we reduced our Digital Media ARR balance by $75
million, which represented our Digital Media ARR for existing business in Russia
and Belarus. While we will continue to provide

                                       26
--------------------------------------------------------------------------------
                               Table of Contents
Digital Media services in Ukraine, we also reduced our Digital Media ARR balance
by an additional $12 million, which represented our Digital Media business in
Ukraine. After the total ARR reduction of $87 million, the balance of our
Digital Media ARR entering the second quarter of fiscal 2022 was $12.48 billion.

Our success in driving growth in ARR has positively affected our revenue growth.
Creative revenue in the first quarter of fiscal 2022 was $2.55 billion, up from
$2.38 billion in the first quarter of fiscal 2021, representing 7%
year-over-year growth. Document Cloud revenue in the first quarter of fiscal
2022 was $562 million, up from $480 million in the first quarter of fiscal 2021,
representing 17% year-over-year growth. Total Digital Media segment revenue grew
to $3.11 billion in the first quarter of fiscal 2022, up from $2.86 billion in
the first quarter of fiscal 2021, representing 9% year-over-year growth driven
by strong net new user growth.

Digital Experience



We are a market leader in the fast-growing category addressed by our Digital
Experience segment. The Adobe Experience Cloud applications, services and
platform are designed to manage customer journeys, enable shoppable experiences
and deliver intelligence for businesses of any size in any industry. Our
differentiation and competitive advantage is strengthened by our ability to use
the Adobe Experience Platform to connect our comprehensive set of solutions.

Adobe Experience Cloud delivers solutions for our customers across the following strategic growth pillars:



•Data insights and audiences. Our solutions, including Adobe Analytics, Adobe
Experience Platform, Customer Journey Analytics, Adobe Audience Manager and our
Real-time Customer Data Platform, deliver robust customer profiles and
AI-powered analytics across the customer journey to provide timely, relevant
experiences across platforms.

•Content and commerce. Our solutions help customers manage, deliver and optimize content delivery through Adobe Experience Manager, and to enable shopping experiences that scale from mid-market to enterprise businesses with Adobe Commerce.

•Customer journeys. Our solutions help businesses manage, test, target, personalize and orchestrate campaigns and customer journeys across B2E use cases, including through Marketo Engage, Adobe Campaign, Adobe Target and Journey Optimizer.

•Marketing workflow. We offer Adobe Workfront, a work management platform directed toward marketers to orchestrate campaign workflows.



In addition to chief marketing officers, chief revenue officers and digital
marketers, users of our Digital Experience solutions include advertisers,
campaign managers, publishers, data analysts, content managers, social
marketers, marketing executives and information management and technology
executives. These customers often are involved in workflows that utilize other
Adobe products, such as our Digital Media offerings. By combining the creativity
of our Digital Media business with the science of our Digital Experience
business, we help our customers to more efficiently and effectively make,
manage, measure and monetize their content across every channel with an
end-to-end workflow and feedback loop.

We utilize a direct sales force to market and license our Digital Experience
solutions, as well as an extensive ecosystem of partners, including marketing
agencies, systems integrators and independent software vendors that help license
and deploy our solutions to their customers. We have made significant
investments to broaden the scale and size of all of these routes to market, and
our recent financial results reflect the success of these investments.

Digital Experience revenue was $1.06 billion in the first quarter of fiscal
2022, up from $934 million in the first quarter of fiscal 2021, representing 13%
year-over-year growth. Driving this increase was the increase in subscription
revenue, which grew to $932 million in the first quarter of fiscal 2022 from
$812 million in the first quarter of fiscal 2021, representing 15%
year-over-year growth.

In response to the Russia-Ukraine war, we reduced our Digital Media ARR by $87
million subsequent to the end of our first quarter of fiscal 2022. We continue
to monitor the evolving impacts of this conflict and its effects on the global
economy and geopolitical landscape. In addition, the COVID-19 pandemic continues
to have widespread and unpredictable impacts on global societies, economies,
financial markets and business practices. While our revenue and earnings are
relatively predictable as a result of our subscription-based business model, the
broader implications of these macroeconomic events on our business, results of
operations and overall financial position remain uncertain.   See Risk Factors
for further discussion of the possible impact of these macroeconomic issues on
our business.

                                       27
--------------------------------------------------------------------------------
                               Table of Contents

                   CRITICAL ACCOUNTING POLICIES AND ESTIMATES

In preparing our condensed consolidated financial statements in accordance with
accounting principles generally accepted in the United States of America
("GAAP") and pursuant to the rules and regulations of the SEC, we make
assumptions, judgments and estimates that affect the reported amounts of assets,
liabilities, revenue and expenses, and related disclosures of contingent assets
and liabilities. We base our assumptions, judgments and estimates on historical
experience and various other factors that we believe to be reasonable under the
circumstances. Actual results could differ materially from these estimates under
different assumptions or conditions. We evaluate our assumptions, judgments and
estimates on a regular basis. We also discuss our critical accounting policies
and estimates with the Audit Committee of the Board of Directors.

We believe that the assumptions, judgments and estimates involved in the
accounting for revenue recognition, business combinations and income taxes have
the greatest potential impact on our condensed consolidated financial
statements. These areas are key components of our results of operations and are
based on complex rules requiring us to make judgments and estimates, and
consequently, we consider these to be our critical accounting policies.
Historically, our assumptions, judgments and estimates relative to our critical
accounting policies have not differed materially from actual results.

There have been no significant changes in our critical accounting policies and
estimates during the three months ended March 4, 2022, as compared to the
critical accounting policies and estimates disclosed in Management's Discussion
and Analysis of Financial Condition and Results of Operations included in our
Annual Report on Form 10-K for the year ended December 3, 2021.

Recent Accounting Pronouncements



  See Note 1 of our notes to condensed consolidated financial statements for
information regarding recent accounting pronouncements that are of significance
or potential significance to us.

                             RESULTS OF OPERATIONS

Our results of operations for the first quarter of fiscal 2021 were favorably impacted by an extra week due to our first quarter of fiscal 2021 having 14 weeks as compared to 13 weeks in the first quarter of fiscal 2022.

Financial Performance Summary



•Total Digital Media ARR of approximately $12.57 billion as of March 4, 2022
increased by $418 million, or 3%, from $12.15 billion as of December 3, 2021.
The change in our Digital Media ARR is primarily due to new user adoption of our
Creative Cloud and Document Cloud offerings.

•Creative revenue during the three months ended March 4, 2022 of $2.55 billion
increased by $169 million, or 7%, compared to the year-ago period. Document
Cloud revenue during the three months ended March 4, 2022 of $562 million
increased by $82 million, or 17%, compared to the year-ago period. The increases
were primarily due to subscription revenue growth associated with our Creative
Cloud and Document Cloud offerings.

•Digital Experience revenue of $1.06 billion during the three months ended
March 4, 2022 increased by $123 million, or 13%, compared to the year-ago
period. The increase was primarily due to subscription revenue growth across our
offerings.

•Remaining performance obligations of $13.83 billion as of March 4, 2022 decreased by $166 million, or 1%, from $13.99 billion as of December 3, 2021 primarily due to the impact of timing of bookings for our Digital Media offerings.



•Cost of revenue of $512 million during the three months ended March 4, 2022
increased by $65 million, or 15%, compared to the year-ago period primarily due
to increases in hosting services and data center costs and, to a lesser extent,
increases in amortization of intangibles mainly from our Frame.io acquisition in
the fourth quarter of fiscal 2021.

•Operating expenses of $2.17 billion during the three months ended March 4, 2022
increased by $166 million, or 8%, compared to the year-ago period primarily due
to increases in base and incentive compensation and related benefits costs, as
well as increased marketing spend.

•Net income of $1.27 billion during the three months ended March 4, 2022 remained relatively flat compared to the year-ago period.


                                       28
--------------------------------------------------------------------------------
                               Table of Contents

•Cash flows from operations of $1.77 billion during the three months ended March 4, 2022 remained relatively flat compared to the year-ago period.

Revenue for the Three Months Ended March 4, 2022 and March 5, 2021



              (dollars in millions)               Three Months
                                               2022          2021        % Change
              Subscription                  $ 3,958       $ 3,584            10  %
              Percentage of total revenue        93  %         92  %
              Product                           145           155            (6) %
              Percentage of total revenue         3  %          4  %
              Services and other                159           166            (4) %
              Percentage of total revenue         4  %          4  %
              Total revenue                 $ 4,262       $ 3,905             9  %


Subscription

Our subscription revenue is comprised primarily of fees we charge for our
subscription and hosted service offerings, and related support, including
Creative Cloud and certain of our Adobe Experience Cloud and Document Cloud
services. We primarily recognize subscription revenue ratably over the term of
agreements with our customers, beginning with commencement of service.
Subscription revenue related to certain offerings, where fees are based on a
number of transactions and invoicing is aligned to the pattern of performance,
customer benefit and consumption, are recognized on a usage basis.

We have the following reportable segments: Digital Media, Digital Experience,
and Publishing and Advertising. Subscription revenue by reportable segment for
the three months ended March 4, 2022 and March 5, 2021 is as follows:

               (dollars in millions)              Three Months
                                               2022         2021        % Change
               Digital Media                 $ 2,995      $ 2,731           10  %
               Digital Experience                932          812           15  %
               Publishing and Advertising         31           41          (24) %
               Total subscription revenue    $ 3,958      $ 3,584           10  %


Product

Our product revenue is comprised primarily of fees related to licenses for
on-premise software purchased on a perpetual basis, for a fixed period of time
or based on usage for certain of our OEM and royalty agreements. We primarily
recognize product revenue at the point in time the software is available to the
customer, provided all other revenue recognition criteria are met.

Services and Other



Our services and other revenue is comprised primarily of fees related to
consulting, training, maintenance and support for certain on-premise licenses
that are recognized at a point in time and our advertising offerings. We
typically sell our consulting contracts on a time-and-materials and fixed-fee
basis. These revenues are recognized as the services are performed for
time-and-materials contracts and on a relative performance basis for fixed-fee
contracts. Training revenues are recognized as the services are performed. Our
maintenance and support offerings, which entitle customers, partners and
developers to receive desktop product upgrades and enhancements or technical
support, depending on the offering, are generally recognized ratably over the
term of the arrangement. Transaction-based advertising revenue is recognized on
a usage basis as we satisfy the performance obligations to our customers.

                                       29
--------------------------------------------------------------------------------
                               Table of Contents

Segment Information



              (dollars in millions)               Three Months
                                               2022          2021        % Change
              Digital Media                 $ 3,110       $ 2,859             9  %
              Percentage of total revenue        73  %         73  %
              Digital Experience              1,057           934            13  %
              Percentage of total revenue        25  %         24  %
              Publishing and Advertising         95           112           (15) %
              Percentage of total revenue         2  %          3  %
              Total revenue                 $ 4,262       $ 3,905             9  %



Digital Media

Revenue by major offerings in our Digital Media reportable segment for the three months ended March 4, 2022 and March 5, 2021 were as follows:



                  (dollars in millions)        Three Months
                                            2022         2021        % Change
                  Creative Cloud          $ 2,548      $ 2,379            7  %
                  Document Cloud              562          480           17  %
                  Total                   $ 3,110      $ 2,859            9  %

Revenue from Digital Media increased $251 million during the three months ended March 4, 2022 as compared to the three months ended March 5, 2021 driven by increases in revenue associated with our Creative and Document Cloud subscription offerings due to continued demand amid an increasingly digital environment and expanding subscription base.

Digital Experience

Revenue from Digital Experience increased $123 million during the three months ended March 4, 2022 as compared to the three months ended March 5, 2021 primarily due to subscription revenue growth across our offerings.

Geographical Information



              (dollars in millions)               Three Months
                                               2022          2021        % Change
              Americas                      $ 2,446       $ 2,224            10  %
              Percentage of total revenue        57  %         57  %
              EMEA                            1,136         1,052             8  %
              Percentage of total revenue        27  %         27  %
              APAC                              680           629             8  %
              Percentage of total revenue        16  %         16  %
              Total revenue                 $ 4,262       $ 3,905             9  %



Overall revenue during the three months ended March 4, 2022 increased in all
geographic regions as compared to the three months ended March 5, 2021 primarily
due to increases in Digital Media and Digital Experience revenue. Within each
geographic region, the fluctuations in revenue by reportable segment were
attributable to the factors noted in the segment information above.

Included in the overall change in revenue for the three months ended March 4,
2022 as compared to the three months ended March 5, 2021 were impacts associated
with foreign currency which were mitigated in part by our foreign currency
hedging program. During the three months ended March 4, 2022, the U.S. Dollar
primarily strengthened against the Euro and APAC currencies as compared to the
year-ago period, which decreased revenue in U.S. Dollar equivalents by $33
million. For the three months ended March 4, 2022, the foreign currency impacts
to revenue were offset in part by net hedging gains from our cash flow hedging
program of $18 million.

                                       30
--------------------------------------------------------------------------------
                               Table of Contents

Cost of Revenue for the Three Months Ended March 4, 2022 and March 5, 2021



                (dollars in millions)             Three Months
                                                2022        2021       % Change
                Subscription                  $ 393       $ 324            21  %
                Percentage of total revenue       9  %        8  %
                Product                          10          10             -  %
                Percentage of total revenue          *           *
                Services and other              109         113            (4) %
                Percentage of total revenue       3  %        3  %
                Total cost of revenue         $ 512       $ 447            15  %

_________________________________________

(*) Percentage is less than 1%.

Subscription



Cost of subscription revenue consists of third-party hosting services and data
center costs, including expenses related to operating our network
infrastructure. Cost of subscription revenue also includes compensation costs
associated with network operations, implementation, account management and
technical support personnel, royalty fees, software costs and amortization of
certain intangible assets.

Cost of subscription revenue increased during the three months ended March 4,
2022 as compared to the three months ended March 5, 2021 due to the following:

                                                                      Components of
                                                                        % Change
Hosting services and data center costs                                         10  %
Amortization of intangibles                                                 

5



Base compensation and related benefits associated with headcount            

3


Incentive compensation, cash and stock-based                                

1



Various individually insignificant items                                        2
Total change                                                                   21  %


Product

Cost of product revenue is primarily comprised of third-party royalties, localization costs and the costs associated with the manufacturing of our products.

Services and Other



Cost of services and other revenue is primarily comprised of compensation and
contracted costs incurred to provide consulting services, training and product
support, and hosting services and data center costs.

                                       31
--------------------------------------------------------------------------------
                               Table of Contents

Operating Expenses for the Three Months Ended March 4, 2022 and March 5, 2021

              (dollars in millions)               Three Months
                                               2022          2021         % Change
              Research and development      $   701       $   620             13  %
              Percentage of total revenue        16  %         16  %
              Sales and marketing             1,158         1,049             10  %
              Percentage of total revenue        27  %         27  %
              General and administrative        269           290             (7) %
              Percentage of total revenue         6  %          7  %

              Amortization of intangibles        42            45             (7) %
              Percentage of total revenue         1  %          1  %
              Total operating expenses      $ 2,170       $ 2,004              8  %


Research and Development

Research and development expenses consist primarily of compensation and contracted costs associated with software development, third-party hosting services and data center costs, related facilities costs and expenses associated with computer equipment and software used in development activities.

Research and development expenses increased during the three months ended March 4, 2022 as compared to the three months ended March 5, 2021 primarily due to the following:


                                                           Components of
                                                             % Change
           Incentive compensation, cash and stock-based              5  %
           Base compensation and related benefits                    5

           Professional and consulting fees                          2

           Various individually insignificant items                  1
           Total change                                             13  %


We believe that investments in research and development, including the
recruiting and hiring of software developers, are critical to remain competitive
in the marketplace and are directly related to continued timely development of
new and enhanced offerings and solutions. We will continue to focus on long-term
opportunities available in our end markets and make significant investments in
the development of our subscription and service offerings, applications and
tools.

Sales and Marketing



Sales and marketing expenses consist primarily of compensation costs,
amortization of contract acquisition costs, including sales commissions, travel
expenses and related facilities costs for our sales, marketing, order management
and global supply chain management personnel. Sales and marketing expenses also
include the costs of programs aimed at increasing revenue, such as advertising,
trade shows and events, public relations and other market development programs.

Sales and marketing expenses increased during the three months ended March 4,
2022 as compared to the three months ended March 5, 2021 primarily due to the
following:
                                                                                         Components of
                                                                                            % Change

Marketing spend related to campaigns, events and overall marketing efforts

                             5  %
Incentive compensation, cash and stock-based                                                            2
Base compensation and related benefits                                                                  1
Professional and consulting fees                                                                        2

Total change                                                                                           10  %


General and Administrative

General and administrative expenses consist primarily of compensation and
contracted costs, travel expenses and related facilities costs for our finance,
facilities, human resources, legal, information services and executive
personnel. General and administrative expenses also include outside legal and
accounting fees, provision for bad debts, expenses associated with

                                       32
--------------------------------------------------------------------------------
                               Table of Contents

computer equipment and software used in the administration of the business, charitable contributions and various forms of insurance.



General and administrative expenses decreased during the three months ended
March 4, 2022 as compared to the three months ended March 5, 2021 primarily due
to the following:

                                                                                     Components of
                                                                                        % Change
Charitable contributions                                                                           (3) %

Charges related to cancellation of corporate events, net of recoveries

                        (3)
Professional and consulting fees                                                                    3
Incentive compensation, cash and stock-based                                                       (3)
Base compensation and related benefits                                                              1
Facilities                                                                                         (2)

Total change                                                                                       (7) %


We recorded higher net charges related to the cancellation of corporate events
during the three months ended March 5, 2021 as compared to the current period,
as we shifted our in-person customer events to virtual-only experiences.

Amortization of Intangibles



Amortization expenses decreased during the three months ended March 4, 2022 as
compared to the three months ended March 5, 2021 primarily due to certain
intangible assets from previous acquisitions becoming fully amortized in fiscal
2021. The decrease in amortization expense is partially offset by increases to
amortization expense associated with intangible assets purchased through our
acquisition of Frame.io during the fourth quarter of fiscal 2021.

Non-Operating Income (Expense), Net for the Three Months Ended March 4, 2022 and March 5, 2021



          (dollars in millions)                           Three Months
                                                        2022        2021       % Change
         Interest expense                             $ (28)      $ (30)           (7) %
         Percentage of total revenue                     (1) %       (1) %
         Investment gains (losses), net                  (9)          5               **
         Percentage of total revenue                         *           *
         Other income (expense), net                      -           4               **
         Percentage of total revenue                         *           *
         Total non-operating income (expense), net    $ (37)      $ (21)              **

_________________________________________


(*)  Percentage is less than 1%.
(**)  Percentage is not meaningful.

Interest Expense

Interest expense represents interest associated with our debt instruments. Interest on our senior notes is payable semi-annually, in arrears, on February 1 and August 1.

Investment Gains (Losses), Net



Investment gains (losses), net consists principally of unrealized holding gains
and losses associated with our deferred compensation plan assets, and gains and
losses associated with our direct and indirect investments in privately held
companies.

Other Income (Expense), Net

Other income (expense), net consists primarily of interest earned on cash, cash
equivalents and short-term fixed income investments. Other income (expense), net
also includes realized gains and losses on fixed income investments and foreign
exchange gains and losses.

                                       33
--------------------------------------------------------------------------------
                               Table of Contents

Provision for Income Taxes for the Three Months Ended March 4, 2022 and March 5,
2021

(dollars in millions)             Three Months
                                2022        2021       % Change
Provision for income taxes    $ 277       $ 172            61  %
Percentage of total revenue       6  %        4  %
Effective tax rate               18  %       12  %



Our effective tax rates increased by approximately 6 percentage points for the
three months ended March 4, 2022, as compared to the three months ended March 5,
2021, primarily due to lower tax benefits related to stock-based compensation
during the three months ended March 4, 2022.

Our effective tax rate for the three months ended March 4, 2022 was lower than
the U.S. federal statutory tax rate of 21% primarily due to tax benefits related
to stock-based compensation.

We recognize deferred tax assets to the extent that we believe these assets are
more likely than not to be realized. In making such a determination, we
considered all available positive and negative evidence, including our past
operating results, forecasted earnings, future taxable income and prudent and
feasible tax planning strategies. On the basis of this evaluation, we continue
to maintain a valuation allowance to reduce our deferred tax assets to the
amount realizable. The total valuation allowance was $361 million as of March 4,
2022, primarily attributable to certain state credits.

We are a United States-based multinational company subject to tax in multiple
U.S. and foreign tax jurisdictions. The current U.S. tax law subjects the
earnings of certain foreign subsidiaries to U.S. tax and generally allows an
exemption from taxation for distributions from foreign subsidiaries.

In the current global tax policy environment, the U.S. Treasury and other
domestic and foreign governing bodies continue to consider, and in some cases
introduce, changes in regulations applicable to corporate multinationals such as
Adobe. As regulations are issued, we account for finalized regulations in the
period of enactment.

Accounting for Uncertainty in Income Taxes



The gross liabilities for unrecognized tax benefits excluding interest and
penalties were $298 million and $244 million as of March 4, 2022 and March 5,
2021, respectively. If the total unrecognized tax benefits at March 4, 2022 and
March 5, 2021 were recognized, $203 million and $179 million would decrease the
respective effective tax rates.

As of March 4, 2022 and March 5, 2021, the combined amounts of accrued interest and penalties related to tax positions taken on our tax returns were approximately $22 million and $23 million, respectively. These amounts were included in long-term income taxes payable in their respective years.



The timing of the resolution of income tax examinations is highly uncertain as
are the amounts and timing of tax payments that are part of any audit settlement
process. These events could cause large fluctuations in the balance sheet
classification of our tax assets and liabilities. We believe that within the
next 12 months, it is reasonably possible that either certain audits will
conclude or statutes of limitations on certain income tax examination periods
will expire, or both. Given the uncertainties described above, we can only
determine a range of estimated potential decreases in underlying unrecognized
tax benefits ranging from $0 to approximately $10 million over the next 12
months.

In addition, in the United States and other countries where we conduct business
and in jurisdictions in which we are subject to tax, including those covered by
governing bodies that enact tax laws applicable to us, such as the European
Commission of the European Union, we are subject to potential changes in
relevant tax, accounting and other laws, regulations and interpretations,
including changes to tax laws applicable to corporate multinationals such as
Adobe. These countries, other governmental bodies and intergovernmental economic
organizations such as the Organization for Economic Cooperation and Development,
have or could make unprecedented assertions about how taxation is determined in
their jurisdictions that are contrary to the way in which we have interpreted
and historically applied the rules and regulations described above in such
jurisdictions. In the current global tax policy environment, any changes in
laws, regulations and interpretations related to these assertions could
adversely affect our effective tax rates, cause us to respond by making changes
to our business structure, or result in other costs to us which could adversely
affect our operations and financial results.

Moreover, we are subject to the examination of our income tax returns by the
U.S. Internal Revenue Service and other domestic and foreign tax authorities.
These tax examinations are expected to focus on our research and development tax
credits, intercompany transfer pricing practices and other matters. We regularly
assess the likelihood of outcomes resulting from these

                                       34
--------------------------------------------------------------------------------
                               Table of Contents
examinations to determine the adequacy of our provision for income taxes and
have reserved for potential adjustments that may result from these examinations.
We cannot provide assurance that the final determination of any of these
examinations will not have an adverse effect on our operating results and
financial position.

                        LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

This data should be read in conjunction with our condensed consolidated
statements of cash flows.
                                              As of
(in millions)                  March 4, 2022       December 3, 2021
Cash and cash equivalents     $        2,739      $          3,844
Short-term investments        $        1,962      $          1,954
Working capital               $          279      $          1,737
Stockholders' equity          $       13,775      $         14,797

A summary of our cash flows is as follows:



                                                                             Three Months Ended
(in millions)                                                       March 4, 2022           March 5, 2021
Net cash provided by operating activities                         $        1,769          $        1,772
Net cash used for investing activities                                      (260)                 (1,558)
Net cash used for financing activities                                    (2,604)                 (1,244)

Effect of foreign currency exchange rates on cash and cash equivalents

                                                                  (10)                      4
Net change in cash and cash equivalents                           $       

(1,105) $ (1,026)




Our primary source of cash is receipts from revenue. Our primary uses of cash
are our stock repurchase program as described below, payroll-related expenses,
general operating expenses including marketing, travel and office rent, and cost
of revenue. Other sources of cash include proceeds from participation in the
employee stock purchase plan. Other uses of cash include business acquisitions,
purchases of property and equipment and payments for taxes related to net share
settlement of equity awards.

Cash Flows from Operating Activities



Net cash provided by operating activities of $1.77 billion for the three months
ended March 4, 2022 was primarily comprised of net income adjusted for the net
effect of non-cash items. The primary working capital sources of cash were net
income together with decreases in trade receivables and an increase in deferred
revenue primarily from our Digital Experience offerings. Decreases in trade
receivables were largely attributable to strong collections and the timing of
billings during the quarter. The primary working capital uses of cash were
decreases in accrued expenses and other liabilities together with increases in
prepaid expenses and other assets. The decreases in accrued expenses and other
liabilities were largely driven by the payment of accrued bonuses. The increases
in prepaid expenses and other assets were primarily due to sales commissions
paid and capitalized and the timing of billings and payments associated with
certain vendors.

Cash Flows from Investing Activities



Net cash used for investing activities of $260 million for the three months
ended March 4, 2022 was due to a business acquisition closed during the quarter,
ongoing capital expenditures, and purchases of short-term investments, net of
proceeds from sales and maturities.

Cash Flows from Financing Activities



Net cash used for financing activities of $2.60 billion for the three months
ended March 4, 2022 was primarily due to payments for our common stock
repurchases and taxes paid related to the net share settlement of equity awards,
offset in part by proceeds from re-issuance of treasury stock mainly for our
employee stock purchase plan. See the section titled "Stock Repurchase Program"
below.

                                       35
--------------------------------------------------------------------------------
                               Table of Contents

Liquidity and Capital Resources Considerations

Our existing cash, cash equivalents and investment balances may fluctuate during fiscal 2022 due to changes in our planned cash outlay.



Cash from operations could also be affected by various risks and uncertainties,
including, but not limited to, risks detailed in Part II, Item 1A titled "Risk
Factors." Based on our current business plan and revenue prospects, we believe
that our existing cash, cash equivalents and investment balances, our
anticipated cash flows from operations and our available credit facility will be
sufficient to meet our working capital, operating resource expenditure and
capital expenditure requirements for the next twelve months.

Our cash equivalent and short-term investment portfolio as of March 4, 2022
consisted of asset-backed securities, corporate debt securities, foreign
government securities, money market funds, municipal securities, time deposits
and U.S. Treasury securities. We use professional investment management firms to
manage a large portion of our invested cash.

We expect to continue our investing activities, including short-term and
long-term investments, purchases of computer systems for research and
development, sales and marketing, product support and administrative staff, and
facilities expansion. Furthermore, cash reserves may be used to repurchase stock
under our stock repurchase program and to strategically acquire companies,
products or technologies that are complementary to our business.

Revolving Credit Agreement



We have a $1 billion senior unsecured revolving credit agreement ("Revolving
Credit Agreement") with a syndicate of lenders, providing for loans to us and
certain of our subsidiaries through October 17, 2023. As of March 4, 2022, there
were no outstanding borrowings under this Credit Agreement and the entire $1
billion credit line remains available for borrowing. Our Revolving Credit
Agreement contains a financial covenant requiring us not to exceed a maximum
leverage ratio. As of March 4, 2022, we were in compliance with this covenant.
We believe this covenant will not impact our credit or cash in the coming fiscal
year or restrict our ability to execute our business plan. Under the terms of
our Revolving Credit Agreement, we are not prohibited from paying cash dividends
unless payment would trigger an event of default or if one currently exists. We
do not anticipate paying any cash dividends in the foreseeable future.

Senior Notes

We have $4.15 billion senior notes outstanding, which rank equally with our other unsecured and unsubordinated indebtedness. As of March 4, 2022, the carrying value of our senior notes was $4.13 billion and our maximum commitment for interest payments was $465 million for the remaining duration of our outstanding senior notes. Interest is payable semi-annually, in arrears, on February 1 and August 1. Our senior notes do not contain any financial covenants. See Note 14 of our notes to condensed consolidated financial statements for further details regarding our debt.



During the first quarter of fiscal 2022, we reclassified the senior notes due
February 1, 2023 as current debt in our condensed consolidated balance sheets.
As of March 4, 2022, the carrying value of our current debt was $499 million,
net of the related discount and issuance costs. We intend to refinance the
current portion of our debt on or before the due date.

Contractual Obligations



Our principal commitments as of December 3, 2021 consisted of purchase
obligations resulting from agreements to purchase goods and services in the
ordinary course of business and obligations under operating lease arrangements.
There have been no material changes in those obligations during the three months
ended March 4, 2022.

Other

Our transition tax liability related to historical undistributed foreign
earnings, which was accrued as a result of the U.S. Tax Act was approximately
$349 million as of March 4, 2022 and is payable in installments through fiscal
2026. As we repatriate foreign earnings for use in the United States, the
distributions will generally be exempt from federal income taxes under current
U.S. tax law. In addition, the U.S. Tax Act requires companies to capitalize and
amortize research and development expenditures starting fiscal 2023. If not
modified, we anticipate an adverse impact to our effective rates for income
taxes paid, which will be partially offset by the increase in the
foreign-derived intangible income deduction, for fiscal 2023 and beyond.

Stock Repurchase Program

To facilitate our stock repurchase program, designed to return value to our stockholders and minimize dilution from stock issuances, we may repurchase shares in the open market or enter into structured repurchase agreements with third parties.


                                       36
--------------------------------------------------------------------------------
                               Table of Contents

In December 2020, our Board of Directors granted authority to repurchase up to $15 billion in common stock through the end of fiscal 2024.



During the three months ended March 4, 2022, we entered into an accelerated
share repurchase agreement ("ASR") with a large financial institution whereupon
we provided them with a prepayment of $2.4 billion and received an initial
delivery of 3.2 million shares of our common stock. Under the terms of the ASR,
the total number of shares delivered and average purchase price paid per share
will be determined upon settlement, which is expected to occur during our third
quarter of fiscal 2022.

During the three months ended March 4, 2022, we repurchased a total of 3.8
million shares, including approximately 0.6 million shares at an average price
of $635.15 through a structured repurchase agreement entered into during fiscal
2021, as well as 3.2 million shares through the ASR.

Subsequent to March 4, 2022, as part of the December 2020 stock repurchase
authority, we entered into a structured stock repurchase agreement with a large
financial institution whereupon we provided them with a prepayment of $1.2
billion. Upon completion of the $1.2 billion stock repurchase agreement, $9.5
billion remains under our December 2020 authority.

See Note 11 of our notes to condensed consolidated financial statements for further details regarding our stock repurchase program.

Indemnifications



In the ordinary course of business, we provide indemnifications of varying scope
to customers and channel partners against claims of intellectual property
infringement made by third parties arising from the use of our products and from
time to time, we are subject to claims by our customers under these
indemnification provisions. Historically, costs related to these indemnification
provisions have not been significant and we are unable to estimate the maximum
potential impact of these indemnification provisions on our future results of
operations.

To the extent permitted under Delaware law, we have agreements whereby we
indemnify our officers and directors for certain events or occurrences while the
officer or director is or was serving at our request in such capacity. The
indemnification period covers all pertinent events and occurrences during the
officer's or director's lifetime. The maximum potential amount of future
payments we could be required to make under these indemnification agreements is
unlimited; however, we have director and officer insurance coverage that reduces
our exposure and enables us to recover a portion of any future amounts paid.

© Edgar Online, source Glimpses