Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
2.98 SEK | -1.97% | +0.34% | -51.54% |
Apr. 02 | Gigasun AB Signs Order in China That Generates Approximately SEK 10.8 Million During the Contract Period | CI |
Mar. 06 | Gigasun to Install Solar Energy Plant in China | MT |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 1,124 | 742.9 | 170.4 | 170.4 | - |
Enterprise Value (EV) 1 | 1,875 | 1,701 | 351.8 | 170.4 | 170.4 |
P/E ratio | 70.2 x | -25 x | -3.8 x | 5.62 x | 3.77 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 7.32 x | 3.64 x | 1.61 x | 0.67 x | 0.61 x |
EV / Revenue | 12.2 x | 8.34 x | 1.61 x | 0.67 x | 0.61 x |
EV / EBITDA | 16.9 x | 11.4 x | 2.29 x | 0.91 x | 0.82 x |
EV / FCF | -9.77 x | -9.33 x | -74.8 x | -10.7 x | 1.55 x |
FCF Yield | -10.2% | -10.7% | -1.34% | -9.39% | 64.5% |
Price to Book | 2.25 x | 1.43 x | 0.3 x | 0.3 x | 0.27 x |
Nbr of stocks (in thousands) | 24,281 | 39,640 | 57,197 | 57,197 | - |
Reference price 2 | 46.30 | 18.74 | 2.980 | 2.980 | 2.980 |
Announcement Date | 2/24/22 | 2/24/23 | 4/30/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 138.8 | 153.5 | 203.8 | 219.1 | 256 | 280 |
EBITDA 1 | - | 110.8 | 149.1 | 153.9 | 188 | 208 |
EBIT 1 | - | 60.67 | 79.43 | 79.38 | 104 | 122 |
Operating Margin | - | 39.52% | 38.96% | 36.24% | 40.62% | 43.57% |
Earnings before Tax (EBT) 1 | - | 23.74 | -35.06 | -78.93 | 29 | 47 |
Net income 1 | -98.48 | 16.04 | -29.43 | -76.14 | 29 | 47 |
Net margin | -70.95% | 10.45% | -14.44% | -34.76% | 11.33% | 16.79% |
EPS 2 | - | 0.6600 | -0.7500 | -1.620 | 0.5300 | 0.7900 |
Free Cash Flow 1 | - | -192 | -182.4 | -16 | -16 | 110 |
FCF margin | - | -125.03% | -89.46% | -6.25% | -6.25% | 39.29% |
FCF Conversion (EBITDA) | - | - | - | - | - | 52.88% |
FCF Conversion (Net income) | - | - | - | - | - | 234.04% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/5/21 | 2/24/22 | 2/24/23 | 4/30/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q3 |
---|---|---|---|---|---|---|---|
Net sales | 33.82 | 32.68 | 58.59 | 72.49 | 40.08 | 40.7 | - |
EBITDA | 22.24 | 19.41 | 44 | 57.85 | 27.86 | 24.7 | - |
EBIT | 8.686 | 3.684 | 27.98 | 40.48 | 7.277 | 5.9 | - |
Operating Margin | 25.68% | 11.27% | 47.76% | 55.84% | 18.15% | 14.49% | - |
Earnings before Tax (EBT) | 10.03 | -7.528 | 21.32 | 20.66 | -69.5 | -35.28 | - |
Net income 1 | 4.529 | -7.327 | 22.96 | 20.56 | -65.63 | -35.19 | 3.905 |
Net margin | 13.39% | -22.42% | 39.2% | 28.37% | -163.72% | -86.46% | - |
EPS 2 | 0.1400 | -0.1900 | 0.5600 | 0.4900 | -1.660 | -0.8900 | 0.0700 |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 2/24/22 | 5/17/22 | 8/23/22 | 11/1/22 | 2/24/23 | 5/10/23 | 11/16/23 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 751 | 958 | 1,027 | - | - |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 6.783 x | 6.425 x | 5.463 x | - | - |
Free Cash Flow 1 | - | -192 | -182 | -16 | -16 | 110 |
ROE (net income / shareholders' equity) | - | 4.67% | -5.85% | 4.9% | 4.9% | 7.5% |
ROA (Net income/ Total Assets) | - | 1.07% | -1.58% | - | - | - |
Assets 1 | - | 1,505 | 1,863 | - | - | - |
Book Value Per Share 2 | - | 20.60 | 13.10 | 10.10 | 10.10 | 10.90 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 296 | 359 | 134 | 134 | 49 |
Capex / Sales | - | 192.99% | 176.21% | 52.34% | 52.34% | 17.5% |
Announcement Date | 5/5/21 | 2/24/22 | 2/24/23 | 4/30/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-51.54% | 15.52M | |
+525.96% | 3.1B | |
-7.53% | 2.79B | |
-2.12% | 1.63B | |
-19.70% | 920M | |
-3.99% | 889M | |
-21.76% | 626M | |
-46.27% | 587M | |
-9.72% | 560M | |
+58.56% | 535M |
- Stock Market
- Equities
- GIGA Stock
- Financials Advanced Soltech Sweden AB