Stock ADVT ADVERTY AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Adverty AB

Equities

ADVT

SE0011724889

Software

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5.78 SEK +3.21% Intraday chart for Adverty AB +3.21% -32.32%
Feb. 14 Adverty AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Adverty AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 37.49 114 283.2 102 41.48 271.7
Enterprise Value (EV) 1 31.74 121.7 265.9 96.82 39.57 282.7
P/E ratio -2.6 x -9.35 x -18.8 x -4.64 x -1.72 x -29.4 x
Yield - - - - - -
Capitalization / Revenue 821 x 70.7 x 178 x 21.4 x 2.49 x 5.36 x
EV / Revenue 695 x 75.4 x 167 x 20.3 x 2.37 x 5.58 x
EV / EBITDA -3.75 x -11 x -17.9 x -4.44 x -1.65 x -37.7 x
EV / FCF -4.24 x -10.3 x -16.5 x -6.82 x -1.47 x -29.7 x
FCF Yield -23.6% -9.75% -6.08% -14.7% -67.9% -3.37%
Price to Book 5.03 x -75.8 x 9.36 x 5.66 x 1.57 x 16 x
Nbr of stocks (in thousands) 11,715 12,126 20,376 22,642 31,812 31,812
Reference price 2 3.200 9.400 13.90 4.505 1.304 8.540
Announcement Date 5/20/20 5/20/20 4/22/21 4/6/22 4/3/23 3/22/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.0457 1.613 1.59 4.769 16.68 50.69
EBITDA 1 -8.472 -11.06 -14.89 -21.82 -24.04 -7.49
EBIT 1 -8.53 -11.07 -15.07 -22.03 -24.26 -7.718
Operating Margin -18,673.31% -686.07% -947.87% -461.94% -145.42% -15.22%
Earnings before Tax (EBT) 1 -8.363 -12.2 -15.09 -22.04 -24.31 -9.34
Net income 1 -8.363 -12.2 -15.09 -22.04 -24.31 -9.34
Net margin -18,307.8% -756.03% -949.06% -462.15% -145.7% -18.42%
EPS 2 -1.233 -1.006 -0.7407 -0.9700 -0.7600 -0.2900
Free Cash Flow 1 -7.482 -11.87 -16.16 -14.2 -26.86 -9.522
FCF margin -16,379.38% -735.42% -1,016.36% -297.71% -160.96% -18.78%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/20/20 5/20/20 4/22/21 4/6/22 4/3/23 3/22/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 3.53 8.804 4.409 8.355
EBITDA 1 -5.67 -2.929 -4.243 -2.377
EBIT 1 -6.92 -4.294 -5.701 -3.921
Operating Margin -196.03% -48.77% -129.3% -46.93%
Earnings before Tax (EBT) 1 -6.92 -4.294 -5.862 -4.28
Net income 1 - -4.294 -5.862 -4.28
Net margin - -48.77% -132.96% -51.23%
EPS 2 - -0.1300 -0.1800 -0.1300
Dividend per Share - - - -
Announcement Date 11/1/22 2/1/23 5/16/23 7/19/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 7.74 - - - 11.1
Net Cash position 1 5.74 - 17.3 5.18 1.91 -
Leverage (Debt/EBITDA) - -0.6993 x - - - -1.478 x
Free Cash Flow 1 -7.48 -11.9 -16.2 -14.2 -26.9 -9.52
ROE (net income / shareholders' equity) -174% -393% -105% -91.3% -110% -43.1%
ROA (Net income/ Total Assets) -85.3% -71.1% -45.2% -45.4% -48.6% -10.5%
Assets 1 9.799 17.15 33.36 48.5 50.01 88.59
Book Value Per Share 2 0.6400 -0.1200 1.490 0.8000 0.8300 0.5300
Cash Flow per Share 2 0.5000 0.0400 0.8600 0.2300 0.0600 0.0800
Capex - - - 0.03 - 0.01
Capex / Sales - - - 0.63% - 0.02%
Announcement Date 5/20/20 5/20/20 4/22/21 4/6/22 4/3/23 3/22/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
ADVERTY AB Stock Adverty AB
-32.32% 18.03M
ADOBE INC. Stock Adobe Inc.
-20.12% 214B
WORKDAY INC. Stock Workday Inc.
-9.13% 66.55B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-6.30% 54.68B
AUTODESK, INC. Stock Autodesk, Inc.
-13.77% 44.91B
DATADOG, INC. Stock Datadog, Inc.
+3.36% 41.93B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-6.07% 34.35B
ANSYS, INC. Stock ANSYS, Inc.
-13.32% 27.46B
APPLOVIN CORPORATION Stock AppLovin Corporation
+81.86% 23.87B
PTC INC. Stock PTC Inc.
-2.49% 20.4B
Application Software
  1. Stock Market
  2. Equities
  3. ADVT Stock
  4. Financials Adverty AB