Stock AEM AE MULTI HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials AE Multi Holdings

Equities

AEM

MYL7146OO003

Semiconductors

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.14 MYR -3.45% Intraday chart for AE Multi Holdings +7.69% -6.67%
Feb. 28 AE Multi Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 AE Multi Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2021 2022 2023
Capitalization 1 40.42 31.44 47.16 43.27 32.45
Enterprise Value (EV) 1 64.55 61.47 61.01 4.758 22.93
P/E ratio -20.6 x -37.9 x -3.52 x -0.55 x -1.56 x
Yield - - - - -
Capitalization / Revenue 0.66 x 0.5 x 0.69 x 0.32 x 0.3 x
EV / Revenue 1.05 x 0.97 x 0.89 x 0.03 x 0.21 x
EV / EBITDA 14.3 x 8.99 x -152 x -0.37 x -1.56 x
EV / FCF -10.3 x -21.5 x - -2.66 x -0.93 x
FCF Yield -9.67% -4.66% - -37.6% -108%
Price to Book 0.73 x 0.58 x 0.62 x 0.44 x 0.41 x
Nbr of stocks (in thousands) 29,940 29,940 55,478 216,350 216,350
Reference price 2 1.350 1.050 0.8500 0.2000 0.1500
Announcement Date 4/30/19 5/22/20 8/25/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2021 2022 2023
Net sales 1 61.19 63.13 68.39 137.3 109.3
EBITDA 1 4.525 6.835 -0.401 -12.84 -14.71
EBIT 1 -0.1438 1.696 -7.033 -19.85 -22.2
Operating Margin -0.24% 2.69% -10.28% -14.46% -20.31%
Earnings before Tax (EBT) 1 -1.927 -0.6081 -9.492 -57.27 -20.76
Net income 1 -1.961 -0.8711 -9.512 -57.28 -20.85
Net margin -3.2% -1.38% -13.91% -41.72% -19.07%
EPS 2 -0.0655 -0.0277 -0.2412 -0.3635 -0.0964
Free Cash Flow 1 -6.244 -2.864 - -1.789 -24.66
FCF margin -10.2% -4.54% - -1.3% -22.56%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/30/19 5/22/20 8/25/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2021 2022 2023
Net Debt 1 24.1 30 13.9 - -
Net Cash position 1 - - - 38.5 9.52
Leverage (Debt/EBITDA) 5.334 x 4.393 x -34.55 x - -
Free Cash Flow 1 -6.24 -2.86 - -1.79 -24.7
ROE (net income / shareholders' equity) -3.5% -1.51% - -65.7% -23.7%
ROA (Net income/ Total Assets) -0.09% 1.01% - -6.3% -7.48%
Assets 1 2,152 -85.93 - 909.4 278.6
Book Value Per Share 2 1.850 1.810 1.380 0.4500 0.3600
Cash Flow per Share 2 0.2000 0.2600 0.6100 0.3400 0.0600
Capex 1 7.98 15.1 14.9 9.68 6.85
Capex / Sales 13.04% 23.9% 21.8% 7.05% 6.27%
Announcement Date 4/30/19 5/22/20 8/25/21 7/29/22 7/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
AE MULTI HOLDINGS Stock AE Multi Holdings
-6.67% 6.39M
MEDIATEK INC. Stock MediaTek Inc.
+2.46% 51.27B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.71% 14.84B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+22.63% 11.95B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.85B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
0.00% 8.31B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-10.69% 8.1B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.71B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.41% 7.02B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.82B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. AEM Stock
  4. Financials AE Multi Holdings