Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
47 GBX | +3.98% | +8.05% | +27.03% |
Apr. 25 | Afentra’s Azule Acquisition Receives Angolan Government Clearance | MT |
Apr. 25 | Afentra touts government approval for acquisition of Azule interests | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 22.89 | 19.09 | 20.85 | 32.02 | 58.09 | 103.4 | 103.4 | - |
Enterprise Value (EV) 1 | 22.89 | -15.98 | -8.694 | 2.133 | 41.77 | 117.9 | 94.79 | 84.01 |
P/E ratio | - | - | - | - | -8.06 x | -27.6 x | 3 x | 23.5 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 56.5 x | - | - | - | - | 7.96 x | 0.96 x | 1.15 x |
EV / Revenue | 56.5 x | - | - | - | - | 9.08 x | 0.88 x | 0.93 x |
EV / EBITDA | -20.1 x | 8.52 x | 6.22 x | -0.57 x | -5.99 x | 51.7 x | 1.53 x | 1.99 x |
EV / FCF | -0.84 x | 8.65 x | 5.48 x | -0.58 x | -7.61 x | 13.7 x | 3.52 x | - |
FCF Yield | -120% | 11.6% | 18.3% | -172% | -13.1% | 7.31% | 28.4% | - |
Price to Book | - | - | - | - | - | 2.73 x | 1.44 x | - |
Nbr of stocks (in thousands) | 220,054 | 220,054 | 220,054 | 220,054 | 220,054 | 220,054 | 220,054 | - |
Reference price 2 | 0.1040 | 0.0868 | 0.0948 | 0.1455 | 0.2640 | 0.4700 | 0.4700 | 0.4700 |
Announcement Date | 3/25/19 | 4/15/20 | 5/27/21 | 4/26/22 | 5/16/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 0.4053 | - | - | - | - | 12.99 | 107.2 | 90.32 |
EBITDA 1 | -1.139 | -1.876 | -1.397 | -3.73 | -6.976 | 2.282 | 62.02 | 42.27 |
EBIT 1 | - | - | - | - | -7.171 | -0.724 | 44.56 | - |
Operating Margin | - | - | - | - | - | -5.58% | 41.58% | - |
Earnings before Tax (EBT) 1 | - | - | - | - | -7.259 | -2.792 | 42.45 | 17.19 |
Net income 1 | - | - | - | - | -7.259 | -1.931 | 34.19 | - |
Net margin | - | - | - | - | - | -14.87% | 31.9% | - |
EPS 2 | - | - | - | - | -0.0328 | -0.0170 | 0.1568 | 0.0200 |
Free Cash Flow 1 | -27.38 | -1.847 | -1.588 | -3.668 | -5.491 | 8.624 | 26.93 | - |
FCF margin | -6,755.21% | - | - | - | - | 66.41% | 25.13% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | 378% | 43.43% | - |
FCF Conversion (Net income) | - | - | - | - | - | - | 78.79% | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 3/25/19 | 4/15/20 | 5/27/21 | 4/26/22 | 5/16/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 14.5 | - | - |
Net Cash position 1 | - | 35.1 | 29.5 | 29.9 | 16.3 | - | 8.64 | 19.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | 6.356 x | - | - |
Free Cash Flow 1 | -27.4 | -1.85 | -1.59 | -3.67 | -5.49 | 8.62 | 26.9 | - |
ROE (net income / shareholders' equity) | - | - | - | - | -16.7% | -5.1% | 47.6% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | - | 0.1700 | 0.3300 | - |
Cash Flow per Share 2 | -0.1200 | -0.0100 | -0.0100 | -0.0200 | - | 0.0400 | 0.2400 | 0.1600 |
Capex 1 | - | - | - | - | 0.13 | 1.96 | 10.6 | 18.9 |
Capex / Sales | - | - | - | - | - | 15.06% | 9.88% | 20.98% |
Announcement Date | 3/25/19 | 4/15/20 | 5/27/21 | 4/26/22 | 5/16/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+27.03% | 129M | |
+11.22% | 306B | |
+12.21% | 153B | |
+51.38% | 124B | |
+22.70% | 83.43B | |
+12.20% | 78.06B | |
+19.56% | 62.81B | |
+13.52% | 60.08B | |
+12.74% | 49.91B | |
+33.97% | 37.05B |
- Stock Market
- Equities
- SEY Stock
- Financials Afentra plc