AGP LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 80.85 PKR | -0.80% |
|
-1.39% | +14.99% |
| Feb. 29 | AGP Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | AGP Limited Announces CEO Changes | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 27,818 | 31,886 | 27,157 | 18,197 | 19,687 | 22,638 |
| Enterprise Value (EV) 1 | 27,818 | 31,886 | 27,157 | 18,197 | 19,687 | 22,638 |
| P/E ratio | - | - | - | - | - | - |
| Yield | 3.27% | 1.76% | 2.58% | 3.08% | 3.56% | 4.64% |
| Capitalization / Revenue | 4.45 x | 4.59 x | 2.91 x | 1.26 x | 1.05 x | 1.17 x |
| EV / Revenue | 4.45 x | 4.59 x | 2.91 x | 1.26 x | 1.05 x | 1.17 x |
| EV / EBITDA | - | - | - | 5,392,754 x | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | 1.73 x | - | - |
| Nbr of stocks (in thousands) | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 | 280,000 |
| Reference price 2 | 99.35 | 113.9 | 96.99 | 64.99 | 70.31 | 80.85 |
| Announcement Date | 3/13/20 | 2/26/21 | 3/24/22 | 3/28/23 | 2/29/24 | - |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6,253 | 6,946 | 9,317 | 14,459 | 18,743 | 19,431 |
| EBITDA | - | - | - | 3,374 | - | - |
| EBIT | 2,052 | 2,078 | 2,513 | 3,123 | - | - |
| Operating Margin | 32.81% | 29.92% | 26.97% | 21.6% | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 3.250 | 2.000 | 2.500 | 2.000 | 2.500 | 3.750 |
| Announcement Date | 3/13/20 | 2/26/21 | 3/24/22 | 3/28/23 | 2/29/24 | - |
1PKR in Million2PKR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | 15.5% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | 9.99% | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | 37.70 | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/13/20 | 2/26/21 | 3/24/22 | 3/28/23 | 2/29/24 | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
80.85
PKR
Average target price
100
PKR
Spread / Average Target
+23.69%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +14.99% | 81.29M | |
| +25.83% | 661B | |
| +27.00% | 566B | |
| -6.76% | 352B | |
| +20.34% | 332B | |
| +3.00% | 283B | |
| +13.09% | 231B | |
| +5.46% | 200B | |
| -9.61% | 195B | |
| -6.26% | 145B |
- Stock Market
- Equities
- AGP Stock
- Financials AGP Limited
