Financials Airtificial Intelligence Structures, S.A.

Equities

AI

ES0152768612

Electronic Equipment & Parts

Delayed BME 10:25:22 2024-04-29 am EDT 5-day change 1st Jan Change
0.127 EUR -0.78% Intraday chart for Airtificial Intelligence Structures, S.A. -2.31% -1.55%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 57.4 134.4 87.61 139 114.8 71.35
Enterprise Value (EV) 1 51.46 191.3 162.7 204 183.4 149
P/E ratio 3,229 x 56 x -2.28 x -5.05 x -6.63 x -5.35 x
Yield - - - - - -
Capitalization / Revenue 2.08 x 3.08 x 0.99 x 1.67 x 1.43 x 0.76 x
EV / Revenue 1.87 x 4.38 x 1.84 x 2.46 x 2.28 x 1.58 x
EV / EBITDA 18.2 x 56.2 x -55.1 x -13.8 x -27.7 x 65.1 x
EV / FCF -7.56 x -7.83 x -8.56 x -40.3 x -26.1 x 147 x
FCF Yield -13.2% -12.8% -11.7% -2.48% -3.83% 0.68%
Price to Book 1.47 x 1.11 x 1 x 1.82 x 1.36 x 1.07 x
Nbr of stocks (in thousands) 370,292 962,759 962,759 1,178,023 1,333,578 1,333,578
Reference price 2 0.1550 0.1396 0.0910 0.1180 0.0861 0.0535
Announcement Date 4/30/18 4/26/19 5/13/20 4/30/21 5/9/23 5/9/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 27.54 43.68 88.42 83.07 80.47 94.45
EBITDA 1 2.822 3.404 -2.952 -14.76 -6.629 2.29
EBIT 1 2.194 1.934 -8.566 -18.78 -11.13 -1.94
Operating Margin 7.97% 4.43% -9.69% -22.61% -13.83% -2.05%
Earnings before Tax (EBT) 1 0.009856 1.654 -35.39 -20.7 -16.04 -7.16
Net income 1 0.0114 1.065 -34.65 -23.46 -15.3 -7.384
Net margin 0.04% 2.44% -39.18% -28.25% -19.01% -7.82%
EPS 2 0.000048 0.002493 -0.0400 -0.0233 -0.0130 -0.009999
Free Cash Flow 1 -6.808 -24.44 -19.02 -5.059 -7.017 1.015
FCF margin -24.72% -55.96% -21.51% -6.09% -8.72% 1.07%
FCF Conversion (EBITDA) - - - - - 44.34%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/26/19 5/13/20 4/30/21 5/9/23 5/9/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 56.9 75.1 65 68.6 77.6
Net Cash position 1 5.93 - - - - -
Leverage (Debt/EBITDA) - 16.72 x -25.45 x -4.406 x -10.34 x 33.91 x
Free Cash Flow 1 -6.81 -24.4 -19 -5.06 -7.02 1.02
ROE (net income / shareholders' equity) 0.04% 1.3% -33.1% -28.9% -20.7% -10.7%
ROA (Net income/ Total Assets) 2.89% 0.77% -2.26% -5.73% -3.54% -0.6%
Assets 1 0.3941 138.1 1,531 409.5 432.7 1,226
Book Value Per Share 2 0.1100 0.1300 0.0900 0.0600 0.0600 0.0500
Cash Flow per Share 2 0.0500 0.0200 0 0 0.0100 0
Capex 1 2.29 5.62 16 0.2 1.23 1.61
Capex / Sales 8.32% 12.87% 18.08% 0.24% 1.52% 1.7%
Announcement Date 4/30/18 4/26/19 5/13/20 4/30/21 5/9/23 5/9/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. AI Stock
  4. Financials Airtificial Intelligence Structures, S.A.