AKER HORIZONS ASA |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.74 NOK | +4.50% |
|
-15.01% | -37.10% |
| Mar. 28 | Oilfield Services Provider SLB to Merge Carbon Capture Business with Aker Carbon Capture | MT |
| Mar. 20 | Aker Horizons ASA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 20,149 | 8,902 | 1,892 | - |
| Enterprise Value (EV) 1 | 25,503 | 20,192 | 4,616 | 5,918 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 16.3 x | 3.75 x | - | - |
| EV / Revenue | 20.6 x | 8.52 x | - | - |
| EV / EBITDA | -19,247,345 x | -25,398,801 x | - | - |
| EV / FCF | -4,941,432 x | - | - | - |
| FCF Yield | -0% | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 609,736 | 690,349 | 690,349 | - |
| Reference price 2 | 33.04 | 12.90 | 2.740 | 2.740 |
| Announcement Date | 2/15/22 | 3/28/23 | - | - |
1NOK in Million2NOK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|
| Net sales 1 | - | 1,238 | 2,371 | - |
| EBITDA | - | -1,325 | -795 | - |
| EBIT 1 | - | -1,425 | - | - |
| Operating Margin | - | -115.11% | - | - |
| Earnings before Tax (EBT) 1 | - | -2,393 | -6,650 | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Free Cash Flow | - | -5,161 | - | - |
| FCF margin | - | -416.88% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | - | - |
| Announcement Date | 2/1/21 | 2/15/22 | 3/28/23 | - |
1NOK in Million2NOK
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
|---|---|---|---|---|---|
| Net sales | 597.5 | 51 | - | - | - |
| EBITDA | -418.5 | -48 | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | -659 | 22 | - | - | - |
| Net income | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - |
| Announcement Date | 7/12/22 | 2/15/22 | 9/28/22 | 12/28/22 | 3/28/23 |
1NOK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | 5,354 | 11,290 | 2,725 | 4,026 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | -4.041 x | -14.2 x | - | - |
| Free Cash Flow | -5,161 | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 2/15/22 | 3/28/23 | - | - |
1NOK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
2.74
NOK
Average target price
15.13
NOK
Spread / Average Target
+452.31%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -37.10% | 171M | |
| +13.13% | 34.31B | |
| +12.05% | 24.02B | |
| -30.63% | 14.05B | |
| -12.22% | 6.33B | |
| -14.83% | 3.83B | |
| -13.37% | 3.89B | |
| +8.47% | 2.91B | |
| -.--% | 2.89B | |
| -15.72% | 2.65B |
- Stock Market
- Equities
- AKH Stock
- Financials Aker Horizons ASA
