Financials Albion Venture Capital Trust PLC

Equities

AAVC

GB0002039625

Investment Management & Fund Operators

End-of-day quote London S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
43.2 GBX 0.00% Intraday chart for Albion Venture Capital Trust PLC 0.00% -4.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 59.69 63.06 72.26 68.09 58.69 66.44
Enterprise Value (EV) 1 52.93 56.85 50.47 24.52 34.02 43.55
P/E ratio 12.6 x 9.37 x -17.5 x 9.65 x 8.49 x 472 x
Yield 7.25% 6.78% 6.97% 6.19% 6.73% 5.57%
Capitalization / Revenue 9.25 x 7.38 x -35 x 7.59 x 7.73 x 37.3 x
EV / Revenue 8.21 x 6.65 x -24.4 x 2.73 x 4.48 x 24.5 x
EV / EBITDA - - - - - -
EV / FCF 17.7 x 14.2 x -24.1 x 7.27 x 12 x 99.6 x
FCF Yield 5.65% 7.05% -4.15% 13.8% 8.32% 1%
Price to Book 0.91 x 0.93 x 1.02 x 0.94 x 0.92 x 0.94 x
Nbr of stocks (in thousands) 86,513 85,501 100,706 99,396 119,774 139,579
Reference price 2 0.6900 0.7375 0.7175 0.6850 0.4900 0.4760
Announcement Date 8/9/18 8/7/19 7/28/20 6/21/21 8/9/22 7/4/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 6.45 8.549 -2.067 8.975 7.59 1.779
EBITDA - - - - - -
EBIT 1 4.88 6.92 -3.802 7.265 5.96 0.125
Operating Margin 75.66% 80.95% 183.94% 80.95% 78.52% 7.03%
Earnings before Tax (EBT) 1 4.88 6.92 -3.802 7.265 5.96 0.125
Net income 1 4.783 6.771 -3.941 7.158 5.961 0.125
Net margin 74.16% 79.2% 190.66% 79.75% 78.54% 7.03%
EPS 2 0.0549 0.0787 -0.0410 0.0710 0.0577 0.001008
Free Cash Flow 1 2.99 4.008 -2.096 3.373 2.831 0.4371
FCF margin 46.36% 46.88% 101.42% 37.58% 37.3% 24.57%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 62.51% 59.19% - 47.12% 47.49% 349.7%
Dividend per Share 2 0.0500 0.0500 0.0500 0.0424 0.0330 0.0265
Announcement Date 8/9/18 8/7/19 7/28/20 6/21/21 8/9/22 7/4/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6.76 6.21 21.8 43.6 24.7 22.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.99 4.01 -2.1 3.37 2.83 0.44
ROE (net income / shareholders' equity) 7.29% 10.2% -5.7% 9.99% 8.73% 0.19%
ROA (Net income/ Total Assets) 4.61% 6.43% -3.41% 6.27% 5.41% 0.12%
Assets 1 103.9 105.3 115.6 114.1 110.2 108.7
Book Value Per Share 2 0.7600 0.7900 0.7000 0.7300 0.5300 0.5100
Cash Flow per Share 2 0.0800 0.0700 0.2200 0.4400 0.2100 0.1600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/9/18 8/7/19 7/28/20 6/21/21 8/9/22 7/4/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AAVC Stock
  4. Financials Albion Venture Capital Trust PLC