Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.225 GBX | 0.00% | -15.09% | +12.50% |
2023 | Amigo interim revenue stoops; remains open to reverse takeover | AN |
2023 | Amigo Holdings Says Still Open to Reverse Takeover; Shares Surge | MT |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 856.7 | 72.72 | 75.74 | 25.61 | 0.9471 |
Enterprise Value (EV) 1 | 1,318 | 470.4 | 195.5 | -57.39 | -61.35 |
P/E ratio | 9.29 x | -2.67 x | -0.26 x | 0.15 x | -0.03 x |
Yield | 5.17% | 20.3% | - | - | - |
Capitalization / Revenue | 3.16 x | 0.25 x | 0.44 x | 0.29 x | 0.05 x |
EV / Revenue | 4.87 x | 1.6 x | 1.14 x | -0.64 x | -3.18 x |
EV / EBITDA | 8.27 x | -100 x | -0.78 x | -0.31 x | 1.91 x |
EV / FCF | 38.4 x | 4.6 x | 0.85 x | 0.98 x | -0.98 x |
FCF Yield | 2.6% | 21.7% | 118% | 103% | -102% |
Price to Book | 3.5 x | 0.43 x | -0.62 x | 0.54 x | 0.08 x |
Nbr of stocks (in thousands) | 475,334 | 475,279 | 475,142 | 474,346 | 473,552 |
Reference price 2 | 1.802 | 0.1530 | 0.1594 | 0.0540 | 0.002000 |
Announcement Date | 6/7/19 | 7/20/20 | 8/24/21 | 7/9/22 | 7/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 210.8 | 270.7 | 294.2 | 170.8 | 89.5 | 19.3 |
EBITDA 1 | 120 | 159.4 | -4.7 | -252.1 | 185 | -32.1 |
EBIT 1 | 119.8 | 159.1 | -5.2 | -253.2 | 184.5 | -32.6 |
Operating Margin | 56.83% | 58.77% | -1.77% | -148.24% | 206.15% | -168.91% |
Earnings before Tax (EBT) 1 | 66.1 | 111 | -37.9 | -283.6 | 167.9 | -34.7 |
Net income 1 | 50.6 | 88.6 | -27.2 | -289.1 | 169.6 | -34.8 |
Net margin | 24% | 32.73% | -9.25% | -169.26% | 189.5% | -180.31% |
EPS 2 | 50.60 | 0.1940 | -0.0572 | -0.6082 | 0.3568 | -0.0732 |
Free Cash Flow 1 | -193.4 | 34.31 | 102.3 | 229.9 | -58.85 | 62.31 |
FCF margin | -91.73% | 12.68% | 34.76% | 134.62% | -65.75% | 322.86% |
FCF Conversion (EBITDA) | - | 21.53% | - | - | - | - |
FCF Conversion (Net income) | - | 38.73% | - | - | - | - |
Dividend per Share | - | 0.0932 | 0.0310 | - | - | - |
Announcement Date | 5/18/18 | 6/7/19 | 7/20/20 | 8/24/21 | 7/9/22 | 7/27/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 644 | 462 | 398 | 120 | - | - |
Net Cash position 1 | - | - | - | - | 83 | 62.3 |
Leverage (Debt/EBITDA) | 5.366 x | 2.895 x | -84.62 x | -0.4752 x | - | - |
Free Cash Flow 1 | -193 | 34.3 | 102 | 230 | -58.9 | 62.3 |
ROE (net income / shareholders' equity) | -160% | 74.4% | -13.2% | -1,257% | -461% | -115% |
ROA (Net income/ Total Assets) | 13.6% | 13.9% | -0.43% | -24.4% | 28% | -8.08% |
Assets 1 | 372.9 | 638.9 | 6,331 | 1,187 | 605.7 | 430.5 |
Book Value Per Share 2 | -6.300 | 0.5100 | 0.3500 | -0.2600 | 0.1000 | 0.0300 |
Cash Flow per Share 2 | 12.20 | 0.0300 | 0.1400 | 0.3700 | 0.2800 | 0.1300 |
Capex 1 | 0.1 | 0.4 | 1.3 | 0.5 | - | - |
Capex / Sales | 0.05% | 0.15% | 0.44% | 0.29% | - | - |
Announcement Date | 5/18/18 | 6/7/19 | 7/20/20 | 8/24/21 | 7/9/22 | 7/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+12.50% | 1.4M | |
+12.54% | 11.95B | |
+11.16% | 3.24B | |
+0.84% | 2.6B | |
-42.58% | 2.06B | |
+0.94% | 1.09B | |
+2.44% | 884M | |
+0.43% | 793M | |
+74.17% | 466M | |
-29.89% | 396M |
- Stock Market
- Equities
- AMGO Stock
- Financials Amigo Holdings PLC