Stock ASP AN PHA PETROLEUM GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials An Pha Petroleum Group

Equities

ASP

VN000000ASP4

Oil & Gas Refining and Marketing

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-06-20 pm EDT 		5-day change 1st Jan Change
4,630 VND +2.89% Intraday chart for An Pha Petroleum Group -1.49% -3.54%
May. 22 An Pha Petroleum Group Joint Stock Company Announces Executive Changes CI
May. 14 An Pha Petroleum Group Joint Stock Company Announces the Resignation of Tran Duy Luan as CFO CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 231,505 268,471 237,106 517,153 192,672 179,230
Enterprise Value (EV) 1 858,691 862,812 970,121 908,530 792,661 695,191
P/E ratio 4.07 x 6.75 x 7.22 x 20.4 x 127 x -2.15 x
Yield 8.06% 6.95% 7.87% 3.61% - -
Capitalization / Revenue 0.09 x 0.1 x 0.09 x 0.15 x 0.05 x 0.05 x
EV / Revenue 0.33 x 0.34 x 0.36 x 0.27 x 0.19 x 0.19 x
EV / EBITDA 7.91 x 6.96 x 45.8 x 18.7 x 29.5 x -23.3 x
EV / FCF 40.9 x 9.13 x -54.8 x 3.86 x -2.91 x -9.32 x
FCF Yield 2.45% 11% -1.83% 25.9% -34.3% -10.7%
Price to Book 0.51 x 0.56 x 0.48 x 1.08 x 0.42 x 0.5 x
Nbr of stocks (in thousands) 37,340 37,340 37,340 37,340 37,340 37,340
Reference price 2 6,200 7,190 6,350 13,850 5,160 4,800
Announcement Date 3/30/19 4/10/20 4/26/21 4/8/22 4/3/23 4/1/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,641,932 2,558,352 2,723,450 3,391,420 4,082,068 3,722,693
EBITDA 1 108,581 124,003 21,193 48,560 26,912 -29,827
EBIT 1 89,371 71,194 -36,435 15,559 -2,694 -66,933
Operating Margin 3.38% 2.78% -1.34% 0.46% -0.07% -1.8%
Earnings before Tax (EBT) 1 67,618 61,014 46,978 33,170 22,350 -71,860
Net income 1 56,946 39,746 33,369 25,375 1,514 -83,432
Net margin 2.16% 1.55% 1.23% 0.75% 0.04% -2.24%
EPS 2 1,525 1,064 879.6 679.6 40.55 -2,234
Free Cash Flow 1 21,010 94,502 -17,718 235,310 -272,230 -74,605
FCF margin 0.8% 3.69% -0.65% 6.94% -6.67% -2%
FCF Conversion (EBITDA) 19.35% 76.21% - 484.57% - -
FCF Conversion (Net income) 36.9% 237.76% - 927.34% - -
Dividend per Share 2 500.0 500.0 500.0 500.0 - -
Announcement Date 3/30/19 4/10/20 4/26/21 4/8/22 4/3/23 4/1/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 627,186 594,341 733,014 391,378 599,989 515,961
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.776 x 4.793 x 34.59 x 8.06 x 22.29 x -17.3 x
Free Cash Flow 1 21,010 94,502 -17,718 235,310 -272,230 -74,605
ROE (net income / shareholders' equity) 12.2% 8.2% 6.38% 5.07% 2.79% -19.1%
ROA (Net income/ Total Assets) 3.83% 2.78% -1.33% 0.51% -0.08% -1.91%
Assets 1 1,487,189 1,428,392 -2,507,994 4,990,098 -1,857,965 4,362,681
Book Value Per Share 2 12,261 12,822 13,206 12,781 12,341 9,647
Cash Flow per Share 2 1,521 915.0 1,265 5,817 3,287 5,784
Capex 1 23,347 26,419 8,777 14,375 3,460 61,763
Capex / Sales 0.88% 1.03% 0.32% 0.42% 0.08% 1.66%
Announcement Date 3/30/19 4/10/20 4/26/21 4/8/22 4/3/23 4/1/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
AN PHA PETROLEUM GROUP Stock An Pha Petroleum Group
-3.54% 6.79M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+11.53% 235B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+20.29% 97.46B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+16.98% 60.84B
PHILLIPS 66 Stock Phillips 66
+4.09% 58.54B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+16.76% 49.12B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+23.46% 35.38B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+28.07% 27.45B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-17.97% 19.47B
REPSOL S.A. Stock Repsol S.A.
+10.04% 19.06B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. ASP Stock
  4. Financials An Pha Petroleum Group