ANFIELD ENERGY INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.075 CAD | +3.45% |
|
-6.25% | -11.76% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.278 | 8.675 | 8.212 | 15.43 | 29.37 | 38.93 |
| Enterprise Value (EV) 1 | 7.258 | 8.731 | 8.241 | 13.62 | 24.43 | 34.57 |
| P/E ratio | -0.2 x | -0.61 x | -0.82 x | -1.35 x | -2.4 x | -3.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -2.17 x | -1.5 x | -2.28 x | -3.08 x | -2.83 x | -4.07 x |
| EV / FCF | -1.64 x | 3.84 x | 0.94 x | 6.65 x | -7.34 x | -1.25 x |
| FCF Yield | -60.9% | 26% | 106% | 15% | -13.6% | -79.9% |
| Price to Book | -0.58 x | -0.52 x | -0.46 x | -0.86 x | -2.08 x | 2.65 x |
| Nbr of stocks (in thousands) | 20,794 | 44,485 | 74,653 | 162,393 | 309,151 | 648,858 |
| Reference price 2 | 0.3500 | 0.1950 | 0.1100 | 0.0950 | 0.0950 | 0.0600 |
| Announcement Date | 4/30/18 | 5/3/19 | 5/4/20 | 4/30/21 | 5/2/22 | 5/3/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -3.347 | -5.819 | -3.616 | -4.428 | -8.618 | -8.502 |
| EBIT 1 | -4.391 | -7.204 | -3.896 | -5.655 | -9.051 | -9.021 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -23.68 | -10.37 | -8.979 | -7.501 | -9.865 | -8.858 |
| Net income 1 | -23.68 | -10.37 | -8.979 | -7.501 | -9.865 | -8.858 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -1.722 | -0.3189 | -0.1342 | -0.0705 | -0.0395 | -0.0172 |
| Free Cash Flow 1 | -4.422 | 2.274 | 8.728 | 2.047 | -3.331 | -27.62 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/30/18 | 5/3/19 | 5/4/20 | 4/30/21 | 5/2/22 | 5/3/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.06 | 0.03 | - | - | - |
| Net Cash position 1 | 0.02 | - | - | 1.81 | 4.94 | 4.36 |
| Leverage (Debt/EBITDA) | - | -0.009685 x | -0.008133 x | - | - | - |
| Free Cash Flow 1 | -4.42 | 2.27 | 8.73 | 2.05 | -3.33 | -27.6 |
| ROE (net income / shareholders' equity) | 486% | 70.7% | 51.8% | 40.5% | 59.4% | -2,935% |
| ROA (Net income/ Total Assets) | -16% | -58.8% | -18.7% | -16.5% | -20.3% | -16.6% |
| Assets 1 | 148.1 | 17.63 | 47.95 | 45.49 | 48.57 | 53.28 |
| Book Value Per Share 2 | -0.6000 | -0.3800 | -0.2400 | -0.1100 | -0.0500 | 0.0200 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0100 | 0.0200 | 0.0100 |
| Capex | - | - | - | - | 0.05 | 1.61 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/30/18 | 5/3/19 | 5/4/20 | 4/30/21 | 5/2/22 | 5/3/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.075
CAD
Average target price
0.2
CAD
Spread / Average Target
+166.67%
| 1st Jan change | Capi. | |
|---|---|---|
| -11.76% | 55.81M | |
| -1.84% | 10.64B | |
| +17.37% | 4.29B | |
| +33.60% | 2.56B | |
| +19.40% | 1.81B | |
| -22.63% | 879M | |
| +17.08% | 808M | |
| +21.56% | 781M | |
| +43.24% | 766M | |
| 0.00% | 661M |
- Stock Market
- Equities
- AEC Stock
- Financials Anfield Energy Inc.
