ANTARCHILE S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,443 CLP | -2.45% |
|
-2.43% | +5.57% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,445,642 | 2,888,863 | 3,285,911 | 3,202,375 | 3,379,813 | - |
| Enterprise Value (EV) 1 | 8,899,372 | 8,736,640 | 3,285,911 | 3,202,375 | 3,379,813 | 3,379,813 |
| P/E ratio | - | - | - | - | - | - |
| Yield | 0.4% | 7.84% | - | - | - | - |
| Capitalization / Revenue | 0.27 x | 0.15 x | 0.13 x | 0.12 x | 0.15 x | 0.15 x |
| EV / Revenue | 0.27 x | 0.15 x | 0.13 x | 0.12 x | 0.15 x | 0.15 x |
| EV / EBITDA | 2,674,541 x | 1,050,442 x | 1,087,038 x | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 456,376 | 456,376 | 456,376 | 454,238 | 454,105 | - |
| Reference price 2 | 7,550 | 6,330 | 7,200 | 7,050 | 7,443 | 7,443 |
| Announcement Date | 3/22/21 | 3/18/22 | 3/17/23 | 3/14/24 | - | - |
1CLP in Million2CLP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 12,943,761 | 19,824,582 | 25,577,557 | 27,495,667 | 23,261,972 | 23,115,798 |
| EBITDA | 1,288,314 | 2,750,145 | 3,022,811 | - | - | - |
| EBIT | 456,575 | 1,828,370 | - | - | - | - |
| Operating Margin | 3.53% | 9.22% | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | 30.46 | 496.0 | - | - | - | - |
| Announcement Date | 3/22/21 | 3/18/22 | 3/17/23 | 3/14/24 | - | - |
1CLP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | 5,453,730 | 5,847,777 | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 4.233 x | 2.126 x | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 17.7% | - | - | 5.8% | - |
| ROA (Net income/ Total Assets) | - | 4.64% | - | - | 1.6% | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | 1,329,175 | - | - | - | - |
| Capex / Sales | - | 6.7% | - | - | - | - |
| Announcement Date | 3/22/21 | 3/18/22 | 3/17/23 | 3/14/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
7,443
CLP
Average target price
9,250
CLP
Spread / Average Target
+24.28%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.57% | 3.56B | |
| +12.39% | 221B | |
| +12.58% | 107B | |
| +17.36% | 103B | |
| +33.72% | 71.49B | |
| +13.72% | 64.2B | |
| +27.54% | 54.22B | |
| +27.93% | 37.79B | |
| +32.11% | 28.33B | |
| -11.77% | 20.79B |
- Stock Market
- Equities
- ANTARCHILE Stock
- Financials AntarChile S.A.
