Valuation APi Group Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 03:20:49 2026-08-04 am EDT			5-day change	1st Jan Change
34.60 ^EUR	0.00%		-1.14%	+5.49%

Jul. 30	APi Group Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Jul. 30	APi Group Corporation, Q2 2026 Earnings Call, Jul 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	17,217	-	-
Change	-	-23.99%	85.24%	21.27%	61%	8.2%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	19,532	18,710	17,944
Change	-	3.36%	51.91%	21.4%	46.32%	9.98%	-4.21%	-4.09%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	35.8x	26.2x	21.7x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.54x	3.84x	3.36x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.7x	1x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.92x	1.78x	1.7x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.17x	1.94x	1.77x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	16x	13.5x	11.9x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	18.2x	15.4x	13x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	26.2x	20.8x	16.6x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	3.82%	4.8%	6.02%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	1.114	1.521	1.84
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,981	9,656	10,120
EBITDA ¹	407	673	782	893	1,041	1,223	1,389	1,512
EBIT ¹	324	587	690	820	937	1,073	1,215	1,385
Net income ¹	-137	29	-161	-224	-288	416	596.6	810.9
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,314	1,492	727
Reference price ²	17.18	12.54	23.07	23.98	38.26	39.84	39.84	39.84
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	432,160	-	-
Announcement Date	3/1/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	59.91x	2.7x	25.86x	0.06%	102B
VINCI	13.78x	1.15x	6.31x	4.24%	79.76B
COMFORT SYSTEMS USA, INC.	36.54x	4.61x	25.02x	0.18%	62.23B
LARSEN & TOUBRO LIMITED	26.62x	2.05x	20.16x	1.15%	57.73B
FERROVIAL N.V.	54.38x	4.65x	29.24x	1.54%	47.53B
HOCHTIEF AG	31.14x	0.76x	12.65x	1.99%	38.66B
EMCOR GROUP, INC.	24.95x	1.71x	15.75x	0.18%	36.06B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.88x	0.53x	8.38x	2.28%	35.14B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.76x	0.3x	5.83x	5.99%	29.11B
Average	30.89x	2.05x	16.58x	1.96%	54.28B
Weighted average by Cap.	34.34x	2.28x	17.97x	1.71%