Market Closed -
Nasdaq Stockholm
11:29:54 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
620
SEK
|
+2.65%
|
|
+6.16%
|
+22.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,744
|
4,189
|
3,915
|
6,613
|
5,662
|
9,275
|
Enterprise Value (EV)
1 |
3,078
|
4,944
|
4,260
|
7,174
|
6,472
|
9,566
|
P/E ratio
|
18.2
x
|
16.1
x
|
12.4
x
|
18.1
x
|
13.8
x
|
14.7
x
|
Yield
|
1.83%
|
-
|
-
|
0.92%
|
1.08%
|
1.31%
|
Capitalization / Revenue
|
0.59
x
|
0.82
x
|
0.81
x
|
1.21
x
|
0.8
x
|
1.03
x
|
EV / Revenue
|
0.66
x
|
0.97
x
|
0.88
x
|
1.31
x
|
0.92
x
|
1.07
x
|
EV / EBITDA
|
8.81
x
|
11
x
|
8.44
x
|
12.9
x
|
11.3
x
|
9.55
x
|
EV / FCF
|
-96.8
x
|
30.9
x
|
9.73
x
|
-37.1
x
|
-18.5
x
|
19.2
x
|
FCF Yield
|
-1.03%
|
3.23%
|
10.3%
|
-2.7%
|
-5.42%
|
5.21%
|
Price to Book
|
1.54
x
|
2.09
x
|
1.79
x
|
2.53
x
|
1.79
x
|
2.48
x
|
Nbr of stocks (in thousands)
|
18,294
|
18,294
|
18,294
|
18,294
|
18,294
|
18,294
|
Reference price
2 |
150.0
|
229.0
|
214.0
|
361.5
|
309.5
|
507.0
|
Announcement Date
|
4/3/19
|
4/2/20
|
3/26/21
|
3/29/22
|
3/28/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,667
|
5,113
|
4,819
|
5,471
|
7,052
|
8,968
|
EBITDA
1 |
349.3
|
450.6
|
504.7
|
557.1
|
571
|
1,002
|
EBIT
1 |
237.3
|
312
|
358.9
|
414.1
|
408
|
819
|
Operating Margin
|
5.09%
|
6.1%
|
7.45%
|
7.57%
|
5.79%
|
9.13%
|
Earnings before Tax (EBT)
1 |
198.3
|
321.4
|
369.1
|
441
|
482
|
757
|
Net income
1 |
151.1
|
260.9
|
315.4
|
366
|
410
|
632
|
Net margin
|
3.24%
|
5.1%
|
6.55%
|
6.69%
|
5.81%
|
7.05%
|
EPS
2 |
8.257
|
14.26
|
17.24
|
20.01
|
22.41
|
34.47
|
Free Cash Flow
1 |
-31.79
|
159.8
|
437.9
|
-193.4
|
-350.6
|
498.8
|
FCF margin
|
-0.68%
|
3.12%
|
9.09%
|
-3.54%
|
-4.97%
|
5.56%
|
FCF Conversion (EBITDA)
|
-
|
35.45%
|
86.77%
|
-
|
-
|
49.78%
|
FCF Conversion (Net income)
|
-
|
61.24%
|
138.84%
|
-
|
-
|
78.92%
|
Dividend per Share
2 |
2.750
|
-
|
-
|
3.330
|
3.330
|
6.660
|
Announcement Date
|
4/3/19
|
4/2/20
|
3/26/21
|
3/29/22
|
3/28/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
333
|
755
|
345
|
561
|
810
|
291
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9545
x
|
1.676
x
|
0.6839
x
|
1.007
x
|
1.419
x
|
0.2904
x
|
Free Cash Flow
1 |
-31.8
|
160
|
438
|
-193
|
-351
|
499
|
ROE (net income / shareholders' equity)
|
8.91%
|
13.8%
|
15.1%
|
15.3%
|
14.2%
|
18.3%
|
ROA (Net income/ Total Assets)
|
5.14%
|
5.61%
|
5.81%
|
6.04%
|
4.9%
|
8.78%
|
Assets
1 |
2,942
|
4,650
|
5,425
|
6,055
|
8,363
|
7,201
|
Book Value Per Share
2 |
97.20
|
110.0
|
119.0
|
143.0
|
173.0
|
205.0
|
Cash Flow per Share
2 |
5.500
|
8.820
|
24.70
|
15.50
|
12.60
|
23.30
|
Capex
1 |
137
|
199
|
114
|
189
|
284
|
251
|
Capex / Sales
|
2.93%
|
3.9%
|
2.37%
|
3.45%
|
4.03%
|
2.8%
|
Announcement Date
|
4/3/19
|
4/2/20
|
3/26/21
|
3/29/22
|
3/28/23
|
3/26/24
|
|