End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
11.32 EGP | +1.07% | -8.56% | -3.25% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 106.3 | 83.99 | 141.2 | 142.8 | 167 | 496 |
Enterprise Value (EV) 1 | 141.1 | 104.9 | 185.4 | 251.6 | 279.5 | 608.2 |
P/E ratio | 9.21 x | 12.4 x | 11.5 x | 7.59 x | 8.09 x | 135 x |
Yield | - | - | - | 6.92% | 5.92% | - |
Capitalization / Revenue | 0.32 x | 0.28 x | 0.5 x | 0.38 x | 0.45 x | 1.49 x |
EV / Revenue | 0.42 x | 0.35 x | 0.66 x | 0.67 x | 0.75 x | 1.83 x |
EV / EBITDA | 5.66 x | 5.57 x | 8.38 x | 7.3 x | 8.2 x | 49.7 x |
EV / FCF | -7.44 x | 5.21 x | -9.14 x | -4.27 x | -330 x | 158 x |
FCF Yield | -13.4% | 19.2% | -10.9% | -23.4% | -0.3% | 0.63% |
Price to Book | 1.37 x | 1.09 x | 1.68 x | 1.5 x | 1.57 x | 5.05 x |
Nbr of stocks (in thousands) | 42,390 | 42,390 | 42,390 | 42,390 | 42,390 | 42,390 |
Reference price 2 | 2.507 | 1.981 | 3.331 | 3.369 | 3.940 | 11.70 |
Announcement Date | 2/27/19 | 2/17/20 | 2/17/21 | 2/9/22 | 2/26/23 | 3/3/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 332.8 | 301.3 | 280.3 | 373.2 | 370.5 | 333.2 |
EBITDA 1 | 24.92 | 18.85 | 22.12 | 34.45 | 34.08 | 12.23 |
EBIT 1 | 22.1 | 15.93 | 18.63 | 30.81 | 30.1 | 8.079 |
Operating Margin | 6.64% | 5.29% | 6.65% | 8.25% | 8.13% | 2.42% |
Earnings before Tax (EBT) 1 | 17.39 | 10.96 | 17.86 | 28.64 | 28.61 | 4.53 |
Net income 1 | 12.82 | 7.554 | 13.67 | 20.92 | 22.93 | 4.069 |
Net margin | 3.85% | 2.51% | 4.88% | 5.6% | 6.19% | 1.22% |
EPS 2 | 0.2722 | 0.1604 | 0.2903 | 0.4441 | 0.4868 | 0.0864 |
Free Cash Flow 1 | -18.96 | 20.14 | -20.29 | -58.91 | -0.8469 | 3.849 |
FCF margin | -5.7% | 6.68% | -7.24% | -15.78% | -0.23% | 1.16% |
FCF Conversion (EBITDA) | - | 106.85% | - | - | - | 31.47% |
FCF Conversion (Net income) | - | 266.56% | - | - | - | 94.61% |
Dividend per Share | - | - | - | 0.2333 | 0.2333 | - |
Announcement Date | 2/27/19 | 2/17/20 | 2/17/21 | 2/9/22 | 2/26/23 | 3/3/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 34.8 | 20.9 | 44.2 | 109 | 113 | 112 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.398 x | 1.111 x | 1.999 x | 3.156 x | 3.301 x | 9.177 x |
Free Cash Flow 1 | -19 | 20.1 | -20.3 | -58.9 | -0.85 | 3.85 |
ROE (net income / shareholders' equity) | 17.4% | 9.77% | 17% | 23.3% | 22.7% | 3.98% |
ROA (Net income/ Total Assets) | 10.6% | 7.49% | 7.93% | 8.88% | 6.88% | 1.83% |
Assets 1 | 121.5 | 100.9 | 172.5 | 235.5 | 333.2 | 222.5 |
Book Value Per Share 2 | 1.830 | 1.820 | 1.990 | 2.250 | 2.510 | 2.320 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.3100 | 0.0300 | 0.2300 | 0.0300 |
Capex 1 | 6.24 | 2.84 | 2.17 | 2 | 6.36 | 4.55 |
Capex / Sales | 1.87% | 0.94% | 0.78% | 0.54% | 1.72% | 1.37% |
Announcement Date | 2/27/19 | 2/17/20 | 2/17/21 | 2/9/22 | 2/26/23 | 3/3/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.25% | 10.01M | |
+5.23% | 17.24B | |
+35.13% | 16.21B | |
+1.37% | 12.82B | |
+29.23% | 6.75B | |
+8.15% | 6.6B | |
+47.65% | 6.53B | |
-.--% | 5.94B | |
+40.28% | 4.08B | |
+12.86% | 3.56B |
- Stock Market
- Equities
- ALUM Stock
- Financials Arab Aluminum Company (S.A.E)