Financials Arab Aluminum Company (S.A.E)

Equities

ALUM

EGS3D031C018

Aluminum

End-of-day quote Egyptian Exchange 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
11.32 EGP +1.07% Intraday chart for Arab Aluminum Company (S.A.E) -8.56% -3.25%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 106.3 83.99 141.2 142.8 167 496
Enterprise Value (EV) 1 141.1 104.9 185.4 251.6 279.5 608.2
P/E ratio 9.21 x 12.4 x 11.5 x 7.59 x 8.09 x 135 x
Yield - - - 6.92% 5.92% -
Capitalization / Revenue 0.32 x 0.28 x 0.5 x 0.38 x 0.45 x 1.49 x
EV / Revenue 0.42 x 0.35 x 0.66 x 0.67 x 0.75 x 1.83 x
EV / EBITDA 5.66 x 5.57 x 8.38 x 7.3 x 8.2 x 49.7 x
EV / FCF -7.44 x 5.21 x -9.14 x -4.27 x -330 x 158 x
FCF Yield -13.4% 19.2% -10.9% -23.4% -0.3% 0.63%
Price to Book 1.37 x 1.09 x 1.68 x 1.5 x 1.57 x 5.05 x
Nbr of stocks (in thousands) 42,390 42,390 42,390 42,390 42,390 42,390
Reference price 2 2.507 1.981 3.331 3.369 3.940 11.70
Announcement Date 2/27/19 2/17/20 2/17/21 2/9/22 2/26/23 3/3/24
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 332.8 301.3 280.3 373.2 370.5 333.2
EBITDA 1 24.92 18.85 22.12 34.45 34.08 12.23
EBIT 1 22.1 15.93 18.63 30.81 30.1 8.079
Operating Margin 6.64% 5.29% 6.65% 8.25% 8.13% 2.42%
Earnings before Tax (EBT) 1 17.39 10.96 17.86 28.64 28.61 4.53
Net income 1 12.82 7.554 13.67 20.92 22.93 4.069
Net margin 3.85% 2.51% 4.88% 5.6% 6.19% 1.22%
EPS 2 0.2722 0.1604 0.2903 0.4441 0.4868 0.0864
Free Cash Flow 1 -18.96 20.14 -20.29 -58.91 -0.8469 3.849
FCF margin -5.7% 6.68% -7.24% -15.78% -0.23% 1.16%
FCF Conversion (EBITDA) - 106.85% - - - 31.47%
FCF Conversion (Net income) - 266.56% - - - 94.61%
Dividend per Share - - - 0.2333 0.2333 -
Announcement Date 2/27/19 2/17/20 2/17/21 2/9/22 2/26/23 3/3/24
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 34.8 20.9 44.2 109 113 112
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.398 x 1.111 x 1.999 x 3.156 x 3.301 x 9.177 x
Free Cash Flow 1 -19 20.1 -20.3 -58.9 -0.85 3.85
ROE (net income / shareholders' equity) 17.4% 9.77% 17% 23.3% 22.7% 3.98%
ROA (Net income/ Total Assets) 10.6% 7.49% 7.93% 8.88% 6.88% 1.83%
Assets 1 121.5 100.9 172.5 235.5 333.2 222.5
Book Value Per Share 2 1.830 1.820 1.990 2.250 2.510 2.320
Cash Flow per Share 2 0 0.0100 0.3100 0.0300 0.2300 0.0300
Capex 1 6.24 2.84 2.17 2 6.36 4.55
Capex / Sales 1.87% 0.94% 0.78% 0.54% 1.72% 1.37%
Announcement Date 2/27/19 2/17/20 2/17/21 2/9/22 2/26/23 3/3/24
1EGP in Million2EGP
Estimates
  1. Stock Market
  2. Equities
  3. ALUM Stock
  4. Financials Arab Aluminum Company (S.A.E)