End-of-day quote
Saudi Arabian S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
214.2
SAR
|
-0.46%
|
|
-1.47%
|
-11.12%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,060
|
5,350
|
12,050
|
10,710
|
-
|
-
|
Enterprise Value (EV)
1 |
5,060
|
6,800
|
14,903
|
13,634
|
15,950
|
14,861
|
P/E ratio
|
24.6
x
|
19.5
x
|
37.9
x
|
28.4
x
|
14.9
x
|
12.6
x
|
Yield
|
-
|
-
|
0.95%
|
1.59%
|
2.64%
|
2.99%
|
Capitalization / Revenue
|
-
|
4.75
x
|
9.42
x
|
5.15
x
|
3.51
x
|
2.9
x
|
EV / Revenue
|
-
|
6.04
x
|
11.6
x
|
6.56
x
|
5.22
x
|
4.02
x
|
EV / EBITDA
|
-
|
8.13
x
|
16
x
|
13.7
x
|
9.22
x
|
9.04
x
|
EV / FCF
|
-
|
15.1
x
|
56.4
x
|
682
x
|
238
x
|
23.8
x
|
FCF Yield
|
-
|
6.64%
|
1.77%
|
0.15%
|
0.42%
|
4.2%
|
Price to Book
|
-
|
-
|
10.8
x
|
7.57
x
|
5.13
x
|
3.87
x
|
Nbr of stocks (in thousands)
|
50,000
|
50,000
|
50,000
|
50,000
|
-
|
-
|
Reference price
2 |
101.2
|
107.0
|
241.0
|
214.2
|
214.2
|
214.2
|
Announcement Date
|
3/10/22
|
3/23/23
|
3/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,126
|
1,280
|
2,080
|
3,054
|
3,698
|
EBITDA
1 |
-
|
836.4
|
929.8
|
998.6
|
1,729
|
1,644
|
EBIT
1 |
-
|
384
|
451.8
|
602
|
880
|
1,028
|
Operating Margin
|
-
|
34.09%
|
35.3%
|
28.94%
|
28.82%
|
27.81%
|
Earnings before Tax (EBT)
1 |
-
|
395.9
|
345
|
480
|
763.2
|
912
|
Net income
1 |
206.2
|
274.7
|
318.2
|
436
|
714.1
|
1,067
|
Net margin
|
-
|
24.39%
|
24.86%
|
20.96%
|
23.38%
|
28.87%
|
EPS
2 |
4.120
|
5.490
|
6.360
|
7.546
|
14.34
|
16.96
|
Free Cash Flow
1 |
-
|
451.5
|
264.3
|
20
|
67
|
623.5
|
FCF margin
|
-
|
40.09%
|
20.65%
|
0.96%
|
2.19%
|
16.86%
|
FCF Conversion (EBITDA)
|
-
|
53.98%
|
28.42%
|
2%
|
3.87%
|
37.92%
|
FCF Conversion (Net income)
|
-
|
164.35%
|
83.05%
|
4.59%
|
9.38%
|
58.41%
|
Dividend per Share
2 |
-
|
-
|
2.300
|
3.410
|
5.660
|
6.400
|
Announcement Date
|
3/10/22
|
3/23/23
|
3/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
257.7
|
317.4
|
312.4
|
294.3
|
304
|
369.2
|
426.7
|
EBITDA
|
92.3
|
253.4
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
132.2
|
121
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
35.81%
|
28.36%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
90.82
|
85.04
|
62.93
|
79.44
|
88.23
|
Net margin
|
-
|
-
|
29.08%
|
28.89%
|
20.7%
|
21.52%
|
20.68%
|
EPS
2 |
-
|
-
|
1.820
|
1.700
|
1.260
|
1.580
|
1.800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/22
|
3/23/23
|
5/23/23
|
8/14/23
|
11/9/23
|
3/31/24
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,450
|
2,853
|
2,924
|
5,240
|
4,151
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.734
x
|
3.068
x
|
2.928
x
|
3.03
x
|
2.525
x
|
Free Cash Flow
1 |
-
|
451
|
264
|
20
|
67
|
624
|
ROE (net income / shareholders' equity)
|
-
|
39.6%
|
32.9%
|
31.6%
|
36.5%
|
30.7%
|
ROA (Net income/ Total Assets)
|
-
|
10.4%
|
8.86%
|
6.3%
|
11.1%
|
11.7%
|
Assets
1 |
-
|
2,633
|
3,594
|
6,923
|
6,460
|
9,086
|
Book Value Per Share
2 |
-
|
-
|
22.30
|
28.30
|
41.70
|
55.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
49.1
|
83.5
|
300
|
253
|
178
|
Capex / Sales
|
-
|
4.36%
|
6.52%
|
14.42%
|
8.28%
|
4.8%
|
Announcement Date
|
3/10/22
|
3/23/23
|
3/31/24
|
-
|
-
|
-
|
Last Close Price
214.2
SAR Average target price
275.2
SAR Spread / Average Target +28.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.12% | 2.87B | | +12.19% | 3.57B | | -5.08% | 979M | | +23.50% | 730M | | -20.88% | 697M | | -27.53% | 540M | | -14.51% | 493M | | +11.94% | 473M | | -3.94% | 84.09M | | -37.23% | 83.97M |
Outdoor Advertising
|