Financials Arabian Contracting Services Company

Equities

4071

SA15D1I1VJH7

Advertising & Marketing

End-of-day quote Saudi Arabian S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
214.2 SAR -0.46% Intraday chart for Arabian Contracting Services Company -1.47% -11.12%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 5,060 5,350 12,050 10,710 - -
Enterprise Value (EV) 1 5,060 6,800 14,903 13,634 15,950 14,861
P/E ratio 24.6 x 19.5 x 37.9 x 28.4 x 14.9 x 12.6 x
Yield - - 0.95% 1.59% 2.64% 2.99%
Capitalization / Revenue - 4.75 x 9.42 x 5.15 x 3.51 x 2.9 x
EV / Revenue - 6.04 x 11.6 x 6.56 x 5.22 x 4.02 x
EV / EBITDA - 8.13 x 16 x 13.7 x 9.22 x 9.04 x
EV / FCF - 15.1 x 56.4 x 682 x 238 x 23.8 x
FCF Yield - 6.64% 1.77% 0.15% 0.42% 4.2%
Price to Book - - 10.8 x 7.57 x 5.13 x 3.87 x
Nbr of stocks (in thousands) 50,000 50,000 50,000 50,000 - -
Reference price 2 101.2 107.0 241.0 214.2 214.2 214.2
Announcement Date 3/10/22 3/23/23 3/31/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,126 1,280 2,080 3,054 3,698
EBITDA 1 - 836.4 929.8 998.6 1,729 1,644
EBIT 1 - 384 451.8 602 880 1,028
Operating Margin - 34.09% 35.3% 28.94% 28.82% 27.81%
Earnings before Tax (EBT) 1 - 395.9 345 480 763.2 912
Net income 1 206.2 274.7 318.2 436 714.1 1,067
Net margin - 24.39% 24.86% 20.96% 23.38% 28.87%
EPS 2 4.120 5.490 6.360 7.546 14.34 16.96
Free Cash Flow 1 - 451.5 264.3 20 67 623.5
FCF margin - 40.09% 20.65% 0.96% 2.19% 16.86%
FCF Conversion (EBITDA) - 53.98% 28.42% 2% 3.87% 37.92%
FCF Conversion (Net income) - 164.35% 83.05% 4.59% 9.38% 58.41%
Dividend per Share 2 - - 2.300 3.410 5.660 6.400
Announcement Date 3/10/22 3/23/23 3/31/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 257.7 317.4 312.4 294.3 304 369.2 426.7
EBITDA 92.3 253.4 - - - - -
EBIT 1 - - - - - 132.2 121
Operating Margin - - - - - 35.81% 28.36%
Earnings before Tax (EBT) - - - - - - -
Net income 1 - - 90.82 85.04 62.93 79.44 88.23
Net margin - - 29.08% 28.89% 20.7% 21.52% 20.68%
EPS 2 - - 1.820 1.700 1.260 1.580 1.800
Dividend per Share - - - - - - -
Announcement Date 11/9/22 3/23/23 5/23/23 8/14/23 11/9/23 3/31/24 -
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - 1,450 2,853 2,924 5,240 4,151
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 1.734 x 3.068 x 2.928 x 3.03 x 2.525 x
Free Cash Flow 1 - 451 264 20 67 624
ROE (net income / shareholders' equity) - 39.6% 32.9% 31.6% 36.5% 30.7%
ROA (Net income/ Total Assets) - 10.4% 8.86% 6.3% 11.1% 11.7%
Assets 1 - 2,633 3,594 6,923 6,460 9,086
Book Value Per Share 2 - - 22.30 28.30 41.70 55.30
Cash Flow per Share - - - - - -
Capex 1 - 49.1 83.5 300 253 178
Capex / Sales - 4.36% 6.52% 14.42% 8.28% 4.8%
Announcement Date 3/10/22 3/23/23 3/31/24 - - -
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
214.2 SAR
Average target price
275.2 SAR
Spread / Average Target
+28.46%
Consensus
  1. Stock Market
  2. Equities
  3. 4071 Stock
  4. Financials Arabian Contracting Services Company