Valuation Arabian Internet and Communication Services Company
Stocks
7202
SA15CIBJGH12
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 202.70 SAR | -1.60% |
|
-4.25% | -9.95% |
| Jun. 08 | United Securities Raises Saudi Arabia's Solutions Price Target After Q1 Results | MT |
| Jun. 05 | HSBC Lowers Solutions' PT, Affirms Buy Rating | MT |
Company Valuation: Arabian Internet and Communication Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,358 | 28,845 | 41,618 | 32,130 | 26,796 | 24,130 | - | - |
| Change | - | 29.01% | 44.28% | -22.8% | -16.6% | -9.95% | - | - |
| Enterprise Value (EV) 1 | 20,782 | 28,301 | 38,890 | 29,163 | 25,695 | 22,405 | 21,627 | 20,918 |
| Change | - | 36.18% | 37.42% | -25.01% | -11.89% | -12.81% | -3.47% | -3.28% |
| P/E | 27.1x | 27.7x | 35.2x | 20.3x | 18x | 15.3x | 13.8x | 12.7x |
| PBR | 9.85x | 10.3x | 12.5x | 8.02x | 6.25x | 4.95x | 4.31x | 3.8x |
| PEG | - | 1.1x | 2.7x | 0.6x | -3.03x | 2.56x | 1.2x | 1.55x |
| Capitalization / Revenue | 2.86x | 3.28x | 3.77x | 2.66x | 2.1x | 1.78x | 1.63x | 1.54x |
| EV / Revenue | 2.66x | 3.21x | 3.52x | 2.42x | 2.02x | 1.65x | 1.46x | 1.34x |
| EV / EBITDA | 19.1x | 20.3x | 23.3x | 15x | 12.9x | 10.7x | 9.44x | 8.55x |
| EV / EBIT | 23.1x | 24.4x | 28x | 17.6x | 15.7x | 13x | 11.3x | 10.1x |
| EV / FCF | 17x | 18x | 33.8x | 23.3x | -88.1x | 18.1x | 14.1x | 12.5x |
| FCF Yield | 5.89% | 5.55% | 2.96% | 4.3% | -1.14% | 5.53% | 7.09% | 8.03% |
| Dividend per Share 2 | 4 | 4 | 5.95 | 6 | 8 | 8.558 | 9.484 | 10.26 |
| Rate of return | 2.13% | 1.65% | 1.7% | 2.22% | 3.55% | 4.22% | 4.68% | 5.06% |
| EPS 2 | 6.94 | 8.77 | 9.93 | 13.31 | 12.52 | 13.27 | 14.74 | 15.94 |
| Distribution rate | 57.6% | 45.6% | 59.9% | 45.1% | 63.9% | 64.5% | 64.4% | 64.4% |
| Net sales 1 | 7,816 | 8,805 | 11,040 | 12,064 | 12,730 | 13,573 | 14,805 | 15,647 |
| EBITDA 1 | 1,090 | 1,392 | 1,669 | 1,948 | 1,987 | 2,091 | 2,290 | 2,448 |
| EBIT 1 | 899.1 | 1,160 | 1,387 | 1,661 | 1,641 | 1,728 | 1,917 | 2,067 |
| Net income 1 | 832.9 | 1,053 | 1,192 | 1,597 | 1,503 | 1,590 | 1,775 | 1,911 |
| Net Debt 1 | -1,576 | -544 | -2,728 | -2,967 | -1,101 | -1,725 | -2,502 | -3,212 |
| Reference price 2 | 188.20 | 242.80 | 349.80 | 270.00 | 225.10 | 202.70 | 202.70 | 202.70 |
| Nbr of stocks (in thousands) | 118,800 | 118,800 | 118,977 | 119,000 | 119,041 | 119,041 | - | - |
| Announcement Date | 2/20/22 | 2/28/23 | 2/27/24 | 2/17/25 | 2/16/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.53x | 1.68x | 10.9x | 4.15% | 6.53B | |
| 27.83x | 4.47x | 15.6x | 2.36% | 269B | |
| -91.48x | 14.45x | 83.68x | -.--% | 90.53B | |
| 12.74x | 2.31x | 8.57x | 6.48% | 75.45B | |
| 9.74x | 1.07x | 5.6x | 4.95% | 80.24B | |
| 18.66x | 4.9x | 12.1x | 3.07% | 55.22B | |
| 12.77x | 1.85x | 7.76x | 6.08% | 41.94B | |
| 12.84x | 1.47x | 10.06x | 1.26% | 34.58B | |
| 18.45x | 1.35x | 8.62x | 1.07% | 32.51B | |
| 14.09x | 1.78x | 8.26x | 6.14% | 29.43B | |
| Average | 5.12x | 3.53x | 17.12x | 3.56% | 71.55B | |
| Weighted average by Cap. | 5.70x | 4.58x | 20.69x | 3.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7202 Stock
- Valuation Arabian Internet and Communication Services Company
Select your edition
All financial news and data tailored to specific country editions
