Valuation Arabian Internet and Communication Services Company
Stocks
7202
SA15CIBJGH12
IT Services & Consulting
|
Market Closed -
Saudi Arabian S.E.
08:20:00 2026-09-21 am EDT
|
5-day change | 1st Jan Change | ||
| 221.00 SAR | -0.27% |
|
+1.01% | -1.82% |
| Sep. 07 | United Securities Tweaks Price Target for Saudi Arabia's Solutions After Q2 Results | MT |
| Sep. 01 | Solutions Signs Five-year Revenue Sharing Deal with Tatweer Education | MT |
Company Valuation: Arabian Internet and Communication Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,358 | 28,845 | 41,618 | 32,130 | 26,796 | 26,316 | - | - |
| Change | - | 29.01% | 44.28% | -22.8% | -16.6% | -1.79% | - | - |
| Enterprise Value (EV) 1 | 20,782 | 28,301 | 38,890 | 29,163 | 25,695 | 24,466 | 24,052 | 23,326 |
| Change | - | 36.18% | 37.42% | -25.01% | -11.89% | -4.79% | -1.69% | -3.02% |
| P/E | 27.1x | 27.7x | 35.2x | 20.3x | 18x | 16.5x | 14.8x | 13.8x |
| PBR | 9.85x | 10.3x | 12.5x | 8.02x | 6.25x | 5.38x | 4.7x | 4.16x |
| PEG | - | 1.1x | 2.7x | 0.6x | -3.03x | 2.39x | 1.3x | 2x |
| Capitalization / Revenue | 2.86x | 3.28x | 3.77x | 2.66x | 2.1x | 1.93x | 1.77x | 1.68x |
| EV / Revenue | 2.66x | 3.21x | 3.52x | 2.42x | 2.02x | 1.79x | 1.62x | 1.49x |
| EV / EBITDA | 19.1x | 20.3x | 23.3x | 15x | 12.9x | 11.5x | 10.3x | 9.47x |
| EV / EBIT | 23.1x | 24.4x | 28x | 17.6x | 15.7x | 13.9x | 12.3x | 11.2x |
| EV / FCF | 17x | 18x | 33.8x | 23.3x | -88.1x | 17.1x | 15.7x | 14.1x |
| FCF Yield | 5.89% | 5.55% | 2.96% | 4.3% | -1.14% | 5.83% | 6.36% | 7.08% |
| Dividend per Share 2 | 4 | 4 | 5.95 | 6 | 8 | 8.671 | 9.794 | 10.57 |
| Rate of return | 2.13% | 1.65% | 1.7% | 2.22% | 3.55% | 3.92% | 4.43% | 4.78% |
| EPS 2 | 6.94 | 8.77 | 9.93 | 13.31 | 12.52 | 13.38 | 14.94 | 15.96 |
| Distribution rate | 57.6% | 45.6% | 59.9% | 45.1% | 63.9% | 64.8% | 65.6% | 66.2% |
| Net sales 1 | 7,816 | 8,805 | 11,040 | 12,064 | 12,730 | 13,635 | 14,875 | 15,639 |
| EBITDA 1 | 1,090 | 1,392 | 1,669 | 1,948 | 1,987 | 2,126 | 2,327 | 2,464 |
| EBIT 1 | 899.1 | 1,160 | 1,387 | 1,661 | 1,641 | 1,757 | 1,954 | 2,085 |
| Net income 1 | 832.9 | 1,053 | 1,192 | 1,597 | 1,503 | 1,597 | 1,795 | 1,897 |
| Net Debt 1 | -1,576 | -544 | -2,728 | -2,967 | -1,101 | -1,851 | -2,264 | -2,990 |
| Reference price 2 | 188.20 | 242.80 | 349.80 | 270.00 | 225.10 | 221.00 | 221.00 | 221.00 |
| Nbr of stocks (in thousands) | 118,800 | 118,800 | 118,977 | 119,000 | 119,041 | 119,078 | - | - |
| Announcement Date | 2/20/22 | 2/28/23 | 2/27/24 | 2/17/25 | 2/16/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.56x | 1.8x | 11.54x | 3.91% | 7.02B | |
| 22.54x | 3.69x | 12.88x | 2.95% | 216B | |
| -130.35x | 18.18x | 100.79x | -.--% | 117B | |
| 13.46x | 1.48x | 7.8x | 3.56% | 111B | |
| 13.63x | 2.48x | 9.35x | 6.03% | 79.37B | |
| 19.51x | 5.17x | 12.71x | 2.91% | 58.38B | |
| 13.79x | 1.99x | 8.45x | 5.65% | 44.37B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.97B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.66B | |
| 17.22x | 2.17x | 10.3x | 5.08% | 35.23B | |
| Average | 2.98x | 4.04x | 19.54x | 3.23% | 75.34B | |
| Weighted average by Cap. | -4.66x | 5.20x | 24.79x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7202 Stock
- Valuation Arabian Internet and Communication Services Company
Select your edition
All financial news and data tailored to specific country editions
