Valuation Arabian Internet and Communication Services Company
Stocks
7202
SA15CIBJGH12
IT Services & Consulting
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 213.40 SAR | +0.47% |
|
-2.74% | -5.29% |
| Aug. 10 | HSBC Lifts Solutions' PT, Maintains Buy Rating | MT |
| Aug. 04 | Tadawul Shares Close Higher as Saudi PMI Stays in Expansion Territory in July | MT |
Company Valuation: Arabian Internet and Communication Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,358 | 28,845 | 41,618 | 32,130 | 26,796 | 25,292 | - | - |
| Change | - | 29.01% | 44.28% | -22.8% | -16.6% | -5.61% | - | - |
| Enterprise Value (EV) 1 | 20,782 | 28,301 | 38,890 | 29,163 | 25,695 | 23,230 | 22,823 | 22,114 |
| Change | - | 36.18% | 37.42% | -25.01% | -11.89% | -9.59% | -1.75% | -3.1% |
| P/E | 27.1x | 27.7x | 35.2x | 20.3x | 18x | 16.2x | 14.3x | 13.3x |
| PBR | 9.85x | 10.3x | 12.5x | 8.02x | 6.25x | 5.18x | 4.51x | 3.97x |
| PEG | - | 1.1x | 2.7x | 0.6x | -3.03x | 3.43x | 1.1x | 1.62x |
| Capitalization / Revenue | 2.86x | 3.28x | 3.77x | 2.66x | 2.1x | 1.86x | 1.7x | 1.61x |
| EV / Revenue | 2.66x | 3.21x | 3.52x | 2.42x | 2.02x | 1.71x | 1.54x | 1.41x |
| EV / EBITDA | 19.1x | 20.3x | 23.3x | 15x | 12.9x | 11x | 9.87x | 8.94x |
| EV / EBIT | 23.1x | 24.4x | 28x | 17.6x | 15.7x | 13.3x | 11.8x | 10.6x |
| EV / FCF | 17x | 18x | 33.8x | 23.3x | -88.1x | 16.3x | 14.9x | 13.2x |
| FCF Yield | 5.89% | 5.55% | 2.96% | 4.3% | -1.14% | 6.14% | 6.72% | 7.59% |
| Dividend per Share 2 | 4 | 4 | 5.95 | 6 | 8 | 8.613 | 9.558 | 10.38 |
| Rate of return | 2.13% | 1.65% | 1.7% | 2.22% | 3.55% | 4.05% | 4.5% | 4.89% |
| EPS 2 | 6.94 | 8.77 | 9.93 | 13.31 | 12.52 | 13.11 | 14.8 | 16.02 |
| Distribution rate | 57.6% | 45.6% | 59.9% | 45.1% | 63.9% | 65.7% | 64.6% | 64.8% |
| Net sales 1 | 7,816 | 8,805 | 11,040 | 12,064 | 12,730 | 13,617 | 14,837 | 15,690 |
| EBITDA 1 | 1,090 | 1,392 | 1,669 | 1,948 | 1,987 | 2,110 | 2,311 | 2,474 |
| EBIT 1 | 899.1 | 1,160 | 1,387 | 1,661 | 1,641 | 1,741 | 1,935 | 2,086 |
| Net income 1 | 832.9 | 1,053 | 1,192 | 1,597 | 1,503 | 1,504 | 1,775 | 1,911 |
| Net Debt 1 | -1,576 | -544 | -2,728 | -2,967 | -1,101 | -2,062 | -2,470 | -3,178 |
| Reference price 2 | 188.20 | 242.80 | 349.80 | 270.00 | 225.10 | 212.40 | 212.40 | 212.40 |
| Nbr of stocks (in thousands) | 118,800 | 118,800 | 118,977 | 119,000 | 119,041 | 119,078 | - | - |
| Announcement Date | 2/20/22 | 2/28/23 | 2/27/24 | 2/17/25 | 2/16/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.2x | 1.71x | 11.01x | 4.05% | 6.74B | |
| 23.66x | 3.81x | 13.3x | 2.83% | 225B | |
| -117.13x | 18.65x | 107.67x | -.--% | 116B | |
| 13.33x | 1.47x | 7.73x | 3.61% | 110B | |
| 15.84x | 2.9x | 10.95x | 5.19% | 92.77B | |
| 20.42x | 5.36x | 13.16x | 2.79% | 61.54B | |
| 15.59x | 2.28x | 9.68x | 5.01% | 50.56B | |
| 21.73x | 1.58x | 10.05x | 0.87% | 40.71B | |
| 20.98x | 1.72x | 10.51x | 1.4% | 40.51B | |
| 18.6x | 2.44x | 11.46x | 4.68% | 38.74B | |
| Average | 4.92x | 4.19x | 20.55x | 3.04% | 78.2B | |
| Weighted average by Cap. | -0.90x | 5.28x | 25.54x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7202 Stock
- Valuation Arabian Internet and Communication Services Company
Select your edition
All financial news and data tailored to specific country editions
