Financials Armatura SA

Equities

ARM

ROARMAACNOR7

Industrial Machinery & Equipment

End-of-day quote Bucharest S.E. 06:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
0.224 RON +6.67% Intraday chart for Armatura SA +2.75% +89.83%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9.52 5.12 8 3.88 2.8 4.16
Enterprise Value (EV) 1 32.61 28.81 32.78 29.04 3.331 -3.293
P/E ratio -1.87 x -2.68 x -2.32 x -1.61 x 0.17 x -4.7 x
Yield - - - - - -
Capitalization / Revenue 0.8 x 0.62 x 1.1 x 0.76 x 1.01 x 1.99 x
EV / Revenue 2.75 x 3.48 x 4.49 x 5.72 x 1.2 x -1.57 x
EV / EBITDA -10.5 x -96.8 x -19.5 x -47.9 x -3.22 x -126 x
EV / FCF 20.6 x 194 x 38.6 x 33.4 x -0.2 x -0.39 x
FCF Yield 4.86% 0.52% 2.59% 2.99% -512% -255%
Price to Book -0.86 x -3.68 x -1.65 x -0.53 x 0.31 x 0.52 x
Nbr of stocks (in thousands) 40,000 40,000 40,000 40,000 40,000 40,000
Reference price 2 0.2380 0.1280 0.2000 0.0970 0.0700 0.1040
Announcement Date 3/23/18 3/15/19 4/30/20 4/29/21 3/1/22 4/28/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 11.85 8.284 7.305 5.076 2.768 2.095
EBITDA 1 -3.102 -0.2977 -1.678 -0.6068 -1.033 0.0262
EBIT 1 -4.042 -1.344 -2.451 -1.172 -1.44 -0.4598
Operating Margin -34.11% -16.23% -33.55% -23.09% -52.03% -21.94%
Earnings before Tax (EBT) 1 -5.295 -1.885 -3.794 -2.326 16.48 -0.8618
Net income 1 -5.085 -1.912 -3.453 -2.414 16.19 -0.8856
Net margin -42.91% -23.08% -47.27% -47.57% 585.03% -42.27%
EPS 2 -0.1271 -0.0478 -0.0863 -0.0604 0.4048 -0.0221
Free Cash Flow 1 1.586 0.1484 0.8498 0.8694 -17.05 8.4
FCF margin 13.38% 1.79% 11.63% 17.13% -616.11% 400.88%
FCF Conversion (EBITDA) - - - - - 32,097.86%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/23/18 3/15/19 4/30/20 4/29/21 3/1/22 4/28/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 23.1 23.7 24.8 25.2 0.53 -
Net Cash position 1 - - - - - 7.45
Leverage (Debt/EBITDA) -7.444 x -79.59 x -14.77 x -41.47 x -0.5135 x -
Free Cash Flow 1 1.59 0.15 0.85 0.87 -17.1 8.4
ROE (net income / shareholders' equity) 59.6% 30.7% 111% 39.9% 1,930% -10.4%
ROA (Net income/ Total Assets) -10.5% -2.91% -4.47% -2.29% -4% -2.49%
Assets 1 48.33 65.67 77.3 105.4 -404.6 35.61
Book Value Per Share 2 -0.2800 -0.0300 -0.1200 -0.1800 0.2200 0.2000
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0300 0.0200 0.2000
Capex 1 0.14 0.08 0.1 0.02 - -
Capex / Sales 1.17% 0.91% 1.38% 0.38% - -
Announcement Date 3/23/18 3/15/19 4/30/20 4/29/21 3/1/22 4/28/23
1RON in Million2RON
Estimates
  1. Stock Market
  2. Equities
  3. ARM Stock
  4. Financials Armatura SA