Financials ASIA Capital Group

Equities

ACAP

TH0880010Z05

Corporate Financial Services

End-of-day quote Thailand S.E. 06:00:00 2023-05-16 pm EDT 5-day change 1st Jan Change
0.33 THB +13.79% Intraday chart for ASIA Capital Group -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 867 414.5 427.2 389.2 253.1 134.1
Enterprise Value (EV) 1 4,082 3,119 3,074 3,124 2,536 1,684
P/E ratio 15.2 x -2.18 x -1.2 x -1.72 x -2.6 x 0.38 x
Yield - - - - - -
Capitalization / Revenue 3.01 x -112 x -1.2 x -3.8 x -0.63 x -2.43 x
EV / Revenue 14.2 x -846 x -8.62 x -30.5 x -6.3 x -30.6 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.71 x 0.38 x 1.26 x 3.41 x 13.8 x 0.33 x
Nbr of stocks (in thousands) 316,407 316,411 316,411 316,411 316,411 406,411
Reference price 2 2.740 1.310 1.350 1.230 0.8000 0.3300
Announcement Date 2/27/19 2/28/20 2/25/21 2/25/22 2/28/23 3/1/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 287.9 -3.687 -356.7 -102.5 -402.7 -55.1
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 87.03 -205.6 -366.6 -170 -97.43 375.5
Net income 1 61.88 -190.5 -355.3 -226.3 -97.43 356
Net margin 21.49% 5,167.95% 99.63% 220.72% 24.19% -646.13%
EPS 2 0.1800 -0.6022 -1.123 -0.7150 -0.3080 0.8761
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/27/19 2/28/20 2/25/21 2/25/22 2/28/23 3/1/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,215 2,704 2,647 2,735 2,282 1,550
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.04% -15.6% -47.1% -99.7% -147% 169%
ROA (Net income/ Total Assets) 1.29% -4.11% -9.15% -6.42% -2.87% 11.8%
Assets 1 4,779 4,633 3,885 3,525 3,390 3,017
Book Value Per Share 2 3.860 3.460 1.070 0.3600 0.0600 0.9900
Cash Flow per Share 2 0.1600 0.4500 0.6300 0 0 0
Capex 1 3.3 3.85 7.9 0 0.3 0.53
Capex / Sales 1.15% -104.56% -2.22% -0% -0.07% -0.97%
Announcement Date 2/27/19 2/28/20 2/25/21 2/25/22 2/28/23 3/1/24
1THB in Million2THB
Estimates
  1. Stock Market
  2. Equities
  3. ACAP Stock
  4. Financials ASIA Capital Group