ASIA CEMENT CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10,510 KRW | +1.84% |
|
+4.37% | +0.19% |
Valuation
| Fiscal Period: December | 2019 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 295,981 | 393,708 | - |
| Enterprise Value (EV) 2 | 876.4 | 838.7 | 731 |
| P/E ratio | 10.6 x | 3.93 x | 3.47 x |
| Yield | 1.97% | 3.62% | 3.81% |
| Capitalization / Revenue | 0.35 x | 0.32 x | 0.31 x |
| EV / Revenue | 1.05 x | 0.69 x | 0.57 x |
| EV / EBITDA | 5.65 x | 3.55 x | 2.94 x |
| EV / FCF | 11.6 x | 6.18 x | 5.48 x |
| FCF Yield | 8.62% | 16.2% | 18.2% |
| Price to Book | 0.37 x | 0.36 x | 0.33 x |
| Nbr of stocks (in thousands) | 38,945 | 37,460 | - |
| Reference price 3 | 7,600 | 10,510 | 10,510 |
| Announcement Date | 1/29/20 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | 836.7 | 1,216 | 1,275 |
| EBITDA 1 | 155.1 | 236.5 | 248.6 |
| EBIT 1 | 81.84 | 158.7 | 173.1 |
| Operating Margin | 9.78% | 13.05% | 13.57% |
| Earnings before Tax (EBT) 1 | 37.92 | 135 | 152.8 |
| Net income 1 | 29.03 | 104.1 | 117.9 |
| Net margin | 3.47% | 8.56% | 9.24% |
| EPS 2 | 715.9 | 2,673 | 3,026 |
| Free Cash Flow 3 | 75,513 | 135,800 | 133,400 |
| FCF margin | 9,025.66% | 11,164% | 10,459.46% |
| FCF Conversion (EBITDA) | 48,680.03% | 57,420.72% | 53,660.5% |
| FCF Conversion (Net income) | 260,148.27% | 130,451.49% | 113,146.73% |
| Dividend per Share 2 | 150.0 | 380.0 | 400.0 |
| Announcement Date | 1/29/20 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|
| Net sales 1 | - | 275.2 | 335.9 | 294.6 | 310.7 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 17.6 | 48.94 | 48.29 | 43.87 |
| Operating Margin | - | 6.39% | 14.57% | 16.39% | 14.12% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | 30.16 | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | 775.0 | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 11/14/23 | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2024 | 2025 |
|---|---|---|---|
| Net Debt 1 | 580 | 445 | 337 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 3.742 x | 1.882 x | 1.357 x |
| Free Cash Flow 2 | 75,513 | 135,800 | 133,400 |
| ROE (net income / shareholders' equity) | 3.65% | 9.7% | 10% |
| ROA (Net income/ Total Assets) | 1.5% | 4.9% | 5.5% |
| Assets 1 | 1,938 | 2,124 | 2,144 |
| Book Value Per Share 3 | 20,496 | 28,801 | 31,438 |
| Cash Flow per Share | - | - | - |
| Capex 1 | 33.9 | 66.5 | 76.3 |
| Capex / Sales | 4.06% | 5.47% | 5.98% |
| Announcement Date | 1/29/20 | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10,510
KRW
Average target price
14,600
KRW
Spread / Average Target
+38.92%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.19% | 289M | |
| +20.05% | 48.59B | |
| +8.09% | 16.48B | |
| -3.26% | 15.81B | |
| -9.89% | 11.24B | |
| +35.36% | 9.26B | |
| -4.45% | 7.76B | |
| +42.05% | 7.76B | |
| -5.24% | 7.58B | |
| +105.28% | 7.34B |
- Stock Market
- Equities
- A183190 Stock
- Financials Asia Cement Co.,Ltd.