Stock ASIAPAC ASIAN PAC HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asian Pac Holdings

Equities

ASIAPAC

MYL4057OO005

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.105 MYR 0.00% Intraday chart for Asian Pac Holdings +5.00% 0.00%
Apr. 26 Asian Pac Holdings Berhad Announces Resignation of Beh Siew Siew as Joint Company Secretary CI
Feb. 28 Asian Pac Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 154.8 129.6 88.16 188 120.8 163.8
Enterprise Value (EV) 1 398.1 388.7 492.4 589.4 540.4 629.7
P/E ratio 3.44 x 3.57 x 2.66 x -6.17 x -28.2 x 27.5 x
Yield - - - - - -
Capitalization / Revenue 0.81 x 0.9 x 0.49 x 2.13 x 0.87 x 0.74 x
EV / Revenue 2.07 x 2.69 x 2.76 x 6.68 x 3.9 x 2.84 x
EV / EBITDA 7.69 x 7.24 x 6.67 x -21.8 x 52.8 x 21.7 x
EV / FCF -11 x -5.24 x 6.31 x -18.7 x -44.3 x 198 x
FCF Yield -9.07% -19.1% 15.8% -5.34% -2.26% 0.51%
Price to Book 0.16 x 0.12 x 0.08 x 0.18 x 0.11 x 0.15 x
Nbr of stocks (in thousands) 1,031,960 1,037,127 1,037,127 1,044,237 1,050,458 1,488,847
Reference price 2 0.1500 0.1250 0.0850 0.1800 0.1150 0.1100
Announcement Date 7/31/18 7/31/19 8/28/20 8/30/21 7/31/22 7/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 192.1 144.4 178.2 88.25 138.7 221.7
EBITDA 1 51.78 53.65 73.86 -26.99 10.22 29.01
EBIT 1 49.45 50.71 71.71 -28.66 8.569 25.04
Operating Margin 25.75% 35.12% 40.25% -32.48% 6.18% 11.29%
Earnings before Tax (EBT) 1 63.64 74.86 53.58 -33.15 -4.307 13.99
Net income 1 44.4 52.69 48.3 -30.32 -4.277 5.957
Net margin 23.11% 36.48% 27.11% -34.35% -3.08% 2.69%
EPS 2 0.0436 0.0350 0.0320 -0.0292 -0.004074 0.004001
Free Cash Flow 1 -36.12 -74.12 78.03 -31.46 -12.2 3.181
FCF margin -18.81% -51.33% 43.79% -35.64% -8.79% 1.43%
FCF Conversion (EBITDA) - - 105.65% - - 10.96%
FCF Conversion (Net income) - - 161.54% - - 53.41%
Dividend per Share - - - - - -
Announcement Date 7/31/18 7/31/19 8/28/20 8/30/21 7/31/22 7/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 243 259 404 401 420 466
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.7 x 4.828 x 5.473 x -14.87 x 41.03 x 16.06 x
Free Cash Flow 1 -36.1 -74.1 78 -31.5 -12.2 3.18
ROE (net income / shareholders' equity) 4.81% 5.16% 4.49% -2.83% -0.45% 0.32%
ROA (Net income/ Total Assets) 1.91% 1.87% 2.37% -0.88% 0.26% 0.76%
Assets 1 2,328 2,821 2,040 3,450 -1,619 785.5
Book Value Per Share 2 0.9600 1.010 1.050 1.020 1.010 0.7200
Cash Flow per Share 2 0.0500 0.0500 0.0400 0.0700 0.0500 0.0400
Capex 1 2.76 1.34 2.14 1.05 0.73 0.97
Capex / Sales 1.44% 0.92% 1.2% 1.18% 0.52% 0.44%
Announcement Date 7/31/18 7/31/19 8/28/20 8/30/21 7/31/22 7/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
ASIAN PAC HOLDINGS Stock Asian Pac Holdings
0.00% 32.79M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.66% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+4.64% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+6.25% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. ASIAPAC Stock
  4. Financials Asian Pac Holdings