Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.8282 USD | +5.49% | +7.14% | -22.60% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 100.9 | 38.34 | 97.3 | 207.7 | 101.3 | 78.78 | - |
Enterprise Value (EV) 1 | 100.9 | 101.7 | 97.3 | 207.7 | 101.3 | 78.78 | 78.78 |
P/E ratio | -0.41 x | -1.32 x | -72.7 x | 2.12 x | -0.23 x | -6.9 x | 166 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.44 x | 0.36 x | 0.88 x | 1.33 x | 0.67 x | 0.67 x | 0.61 x |
EV / Revenue | 0.44 x | 0.36 x | 0.88 x | 1.33 x | 0.67 x | 0.67 x | 0.61 x |
EV / EBITDA | - | 1.71 x | 1.99 x | 2.04 x | 1.5 x | 3.26 x | 1.67 x |
EV / FCF | 1.13 x | - | -7.48 x | 2.65 x | 2.07 x | 4.33 x | 2.37 x |
FCF Yield | 88.2% | - | -13.4% | 37.7% | 48.3% | 23.1% | 42.3% |
Price to Book | - | - | - | 0.92 x | - | - | - |
Nbr of stocks (in thousands) | 20,170 | 26,806 | 44,634 | 48,294 | 94,669 | 95,122 | - |
Reference price 2 | 5.000 | 1.430 | 2.180 | 4.300 | 1.070 | 0.8282 | 0.8282 |
Announcement Date | 3/9/20 | 3/11/21 | 3/9/22 | 3/8/23 | 3/11/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 229.5 | 106.3 | 111 | 156.2 | 152.1 | 117.4 | 130.1 |
EBITDA 1 | - | 22.41 | 48.83 | 101.6 | 67.74 | 24.2 | 47.23 |
EBIT 1 | 137.2 | 20.76 | 19.75 | 39.4 | -243.5 | -12.77 | 2.173 |
Operating Margin | 59.79% | 19.54% | 17.79% | 25.22% | -160.15% | -10.88% | 1.67% |
Earnings before Tax (EBT) 1 | - | - | -0.553 | 31.17 | -254.1 | -13.72 | 1.173 |
Net income 1 | -217.2 | -28.14 | -1.281 | 109.6 | -331.9 | -11.75 | 1.78 |
Net margin | -94.64% | -26.48% | -1.15% | 70.17% | -218.28% | -10.01% | 1.37% |
EPS 2 | -12.28 | -1.080 | -0.0300 | 2.030 | -4.670 | -0.1200 | 0.005000 |
Free Cash Flow 1 | 88.99 | - | -13 | 78.32 | 48.98 | 18.17 | 33.3 |
FCF margin | 38.78% | - | -11.71% | 50.13% | 32.21% | 15.49% | 25.59% |
FCF Conversion (EBITDA) | - | - | - | 77.09% | 72.3% | 75.1% | 70.5% |
FCF Conversion (Net income) | - | - | - | 71.45% | - | - | 1,871.03% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/9/20 | 3/11/21 | 3/9/22 | 3/8/23 | 3/11/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 25.47 | 33.33 | 36.54 | 35.13 | 34.21 | 50.35 | 42.47 | 40.99 | 35.63 | 32.98 | 29.51 | 29.81 | 28.61 | 29.41 | - |
EBITDA 1 | 15.8 | 17.83 | 23.86 | 22.91 | 21.44 | 33.38 | 25.6 | 24.77 | 12.91 | 4.451 | 5.72 | 7.07 | 5.623 | 5.178 | - |
EBIT 1 | 8.385 | 10.45 | 11.56 | 10.79 | 6.434 | 10.62 | 4.644 | 12.42 | 13.59 | -32.33 | -3.203 | -2.49 | -3.698 | -3.378 | 4.083 |
Operating Margin | 32.92% | 31.35% | 31.64% | 30.72% | 18.81% | 21.09% | 10.94% | 30.3% | 38.16% | -98.01% | -10.85% | -8.35% | -12.92% | -11.48% | - |
Earnings before Tax (EBT) 1 | 3.783 | 5.042 | 9.777 | 8.427 | 4.384 | 8.576 | -5.594 | 12.33 | -228.9 | -31.9 | -3.453 | -2.74 | -3.948 | -3.628 | 3.383 |
Net income 1 | 3.737 | 4.609 | 9.064 | 7.834 | 4.174 | 88.55 | -3.484 | 8.47 | -279.5 | -57.38 | -2.928 | -2.406 | -3.324 | -3.096 | 3.214 |
Net margin | 14.67% | 13.83% | 24.81% | 22.3% | 12.2% | 175.86% | -8.2% | 20.66% | -784.64% | -173.97% | -9.92% | -8.07% | -11.62% | -10.53% | - |
EPS 2 | 0.0800 | 0.1000 | 0.2000 | 0.1600 | 0.0800 | 1.340 | -0.0700 | 0.1300 | -3.420 | -0.6100 | -0.0300 | -0.0250 | -0.0350 | -0.0300 | 0.0300 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/4/21 | 3/9/22 | 5/9/22 | 8/8/22 | 11/8/22 | 3/8/23 | 5/9/23 | 8/3/23 | 11/8/23 | 3/11/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | 63.3 | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 2.825 x | - | - | - | - | - |
Free Cash Flow 1 | 89 | - | -13 | 78.3 | 49 | 18.2 | 33.3 |
ROE (net income / shareholders' equity) | - | - | - | 39.5% | -183% | -2.8% | 12.2% |
ROA (Net income/ Total Assets) | - | - | - | 17.5% | -94.8% | -1.4% | 6.6% |
Assets 1 | - | - | - | 626 | 350.2 | 839.4 | 26.96 |
Book Value Per Share | - | - | - | 4.670 | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 0.27 | 0.63 | 2 | 2 |
Capex / Sales | - | - | - | 0.18% | 0.41% | 1.7% | 1.54% |
Announcement Date | 3/9/20 | 3/11/21 | 3/9/22 | 3/8/23 | 3/11/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-22.60% | 78.78M | |
+25.83% | 661B | |
+27.00% | 566B | |
-6.76% | 352B | |
+20.34% | 332B | |
+3.00% | 283B | |
+13.09% | 231B | |
+5.46% | 200B | |
-9.61% | 195B | |
-6.26% | 145B |
- Stock Market
- Equities
- ASRT Stock
- Financials Assertio Holdings, Inc.