Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.016 AUD | +14.29% | +14.29% | +77.78% |
Feb. 19 | Asset Vision Co Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Jan. 02 | Asset Vision to Release Shares from Escrow | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 32.68 | 12.51 | 16.04 | 25.47 | 17.94 | 10.72 |
Enterprise Value (EV) 1 | 40.89 | 18.6 | 15.51 | 20.15 | 15.42 | 10.03 |
P/E ratio | -1.82 x | -0.26 x | 3.58 x | -2.16 x | -0.98 x | -1.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.42 x | 0.15 x | 0.31 x | 16.5 x | 5.85 x | 2.92 x |
EV / Revenue | 0.52 x | 0.22 x | 0.3 x | 13.1 x | 5.03 x | 2.73 x |
EV / EBITDA | 13.6 x | 4.64 x | 7.4 x | -3.51 x | -3.52 x | -4.95 x |
EV / FCF | 2.71 x | 15.7 x | -1.86 x | 5.34 x | -5.96 x | -4.19 x |
FCF Yield | 36.9% | 6.36% | -53.9% | 18.7% | -16.8% | -23.9% |
Price to Book | 0.4 x | 0.37 x | 0.43 x | 1.31 x | 1.34 x | 1.48 x |
Nbr of stocks (in thousands) | 204,245 | 250,117 | 501,104 | 410,886 | 640,813 | 714,837 |
Reference price 2 | 0.1600 | 0.0500 | 0.0320 | 0.0620 | 0.0280 | 0.0150 |
Announcement Date | 9/26/18 | 9/26/19 | 8/25/20 | 8/31/21 | 9/30/22 | 8/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 78.35 | 83.3 | 51.13 | 1.54 | 3.065 | 3.674 |
EBITDA 1 | 2.999 | 4.005 | 2.095 | -5.745 | -4.379 | -2.029 |
EBIT 1 | 2.589 | 3.667 | 1.989 | -5.842 | -4.535 | -2.172 |
Operating Margin | 3.3% | 4.4% | 3.89% | -379.23% | -147.95% | -59.11% |
Earnings before Tax (EBT) 1 | -9.363 | -48.76 | 3.443 | -8.176 | -12.05 | -8.845 |
Net income 1 | -10.16 | -53.49 | 3.036 | -13.01 | -14.37 | -8.627 |
Net margin | -12.96% | -64.21% | 5.94% | -844.35% | -468.71% | -234.8% |
EPS 2 | -0.0879 | -0.1914 | 0.008928 | -0.0287 | -0.0284 | -0.0125 |
Free Cash Flow 1 | 15.08 | 1.183 | -8.355 | 3.772 | -2.586 | -2.394 |
FCF margin | 19.25% | 1.42% | -16.34% | 244.86% | -84.36% | -65.15% |
FCF Conversion (EBITDA) | 502.88% | 29.54% | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/26/18 | 9/26/19 | 8/25/20 | 8/31/21 | 9/30/22 | 8/31/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2021 S1 | 2021 S2 | 2022 S1 |
---|---|---|---|
Net sales 1 | - | 1.294 | 1.652 |
EBITDA 1 | -2.26 | -2.34 | -1.731 |
EBIT 1 | - | -2.956 | -2.423 |
Operating Margin | - | -228.48% | -146.65% |
Earnings before Tax (EBT) | - | - | - |
Net income 1 | - | -1.82 | -4.979 |
Net margin | - | -140.65% | -301.36% |
EPS 2 | - | -0.004500 | -0.0118 |
Dividend per Share | - | - | - |
Announcement Date | 2/28/22 | 8/31/21 | 2/28/22 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 8.22 | 6.09 | - | - | - | - |
Net Cash position 1 | - | - | 0.53 | 5.33 | 2.52 | 0.69 |
Leverage (Debt/EBITDA) | 2.739 x | 1.521 x | - | - | - | - |
Free Cash Flow 1 | 15.1 | 1.18 | -8.35 | 3.77 | -2.59 | -2.39 |
ROE (net income / shareholders' equity) | -14% | -86.4% | 10.8% | -26.4% | -74.7% | -82.4% |
ROA (Net income/ Total Assets) | 1.34% | 2.37% | 2.18% | -10.4% | -12.6% | -9.18% |
Assets 1 | -760.5 | -2,262 | 139.2 | 125.1 | 114 | 94.03 |
Book Value Per Share 2 | 0.4000 | 0.1300 | 0.0700 | 0.0500 | 0.0200 | 0.0100 |
Cash Flow per Share 2 | 0.0200 | 0.0200 | 0 | 0.0100 | 0 | 0 |
Capex 1 | 0.52 | 0.37 | 0.1 | 0.04 | 0.09 | 0.08 |
Capex / Sales | 0.66% | 0.45% | 0.2% | 2.5% | 3.01% | 2.14% |
Announcement Date | 9/26/18 | 9/26/19 | 8/25/20 | 8/31/21 | 9/30/22 | 8/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+77.78% | 7.71M | |
-25.45% | 199B | |
-2.28% | 57.03B | |
-23.33% | 56.1B | |
-17.16% | 43.13B | |
-9.23% | 36.86B | |
-2.78% | 35.53B | |
-12.52% | 27.71B | |
+104.44% | 26.81B | |
+0.73% | 21.1B |
- Stock Market
- Equities
- ASV Stock
- Financials Asset Vision Co Limited