Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.195 CAD | -7.14% | -2.50% | +85.71% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 36.9 | 65.47 | 49.73 | 25.47 | 12.74 | 23.65 | - |
Enterprise Value (EV) 1 | 36.9 | 58.18 | 44.36 | 25.47 | 12.74 | 42.86 | 55.79 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.42 x | 0.88 x | 0.53 x | 0.29 x | 0.16 x | 0.28 x | 2.84 x |
EV / Revenue | 0.42 x | 0.78 x | 0.48 x | 0.29 x | 0.16 x | 0.5 x | 6.69 x |
EV / EBITDA | 1.09 x | 1.9 x | 1.01 x | 0.83 x | 0.69 x | 1.89 x | 13.6 x |
EV / FCF | 3.11 x | 6.64 x | 3.22 x | - | - | 3.57 x | -11.2 x |
FCF Yield | 32.2% | 15.1% | 31% | - | - | 28% | -8.91% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 119,023 | 119,034 | 121,286 | 121,286 | 121,286 | 121,286 | - |
Reference price 2 | 0.3100 | 0.5500 | 0.4100 | 0.2100 | 0.1050 | 0.1950 | 0.1950 |
Announcement Date | 4/16/20 | 4/21/21 | 4/26/22 | 4/18/23 | 4/16/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 86.87 | 74.36 | 93.04 | 87.27 | 79.54 | 85.72 | 8.334 |
EBITDA 1 | 33.9 | 30.66 | 43.93 | 30.75 | 18.39 | 22.73 | 4.107 |
EBIT 1 | 16.35 | - | 27.37 | 12.31 | - | 6.635 | - |
Operating Margin | 18.82% | - | 29.42% | 14.11% | - | 7.74% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow 1 | 11.88 | 8.757 | 13.77 | - | - | 11.99 | -4.97 |
FCF margin | 13.68% | 11.78% | 14.8% | - | - | 13.99% | -59.63% |
FCF Conversion (EBITDA) | 35.04% | 28.56% | 31.35% | - | - | 52.76% | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 4/16/20 | 4/21/21 | 4/26/22 | 4/18/23 | 4/16/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 40.08 | 10.42 | 26.51 | 7.06 | 30.71 | 21.37 | 17.2 | 16.46 | 20.97 | 23.85 | 21.93 | 21.93 | 22.16 | 17.92 |
EBITDA 1 | 21.77 | 2.041 | 13.73 | -0.0871 | 12.03 | 4.407 | 4.828 | 2.39 | 5.105 | 5.83 | 5.877 | 5.393 | 6.129 | 5.252 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/17/21 | 4/26/22 | 5/17/22 | 8/17/22 | 11/14/22 | 4/18/23 | 5/16/23 | 8/14/23 | 11/14/23 | 4/16/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 19.2 | 32.1 |
Net Cash position 1 | - | 7.29 | 5.36 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 0.8451 x | 7.825 x |
Free Cash Flow 1 | 11.9 | 8.76 | 13.8 | - | - | 12 | -4.97 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 0.2900 | 0.1900 | 0.3100 | - | - | 0.1200 | -0.0400 |
Capex 1 | - | 13.6 | 24.4 | - | - | 2.98 | - |
Capex / Sales | - | 18.23% | 26.26% | - | - | 3.47% | - |
Announcement Date | 4/16/20 | 4/21/21 | 4/26/22 | 4/18/23 | 4/16/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+85.71% | 17.28M | |
-14.76% | 143B | |
-6.57% | 117B | |
-0.51% | 71.07B | |
+5.25% | 50.28B | |
+13.30% | 48.38B | |
+36.36% | 39.93B | |
+22.92% | 26.1B | |
+33.36% | 21.36B | |
+58.44% | 18.64B |
- Stock Market
- Equities
- ATY Stock
- Financials Atico Mining Corporation