Financials ATN International, Inc.
Equities
ATNI
US00215F1075
Integrated Telecommunications Services
Market Closed -
Other stock markets
|
|
5-day change | 1st Jan Change | |
31.56 USD | -1.84% | +3.58% | -30.35% |
Nov. 16 | Atn International, Inc. Announces Management Changes | CI |
Nov. 16 | Atn International, Inc. Announces CEO Changes | CI |
Valuation
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 1 142 | 875 | 655 | 623 | 704 | 478 | - | - |
Enterprise Value (EV) 1 | 1 040 | 799 | 624 | 909 | 1 111 | 954 | 922 | 858 |
P/E ratio | 57,7x | -81,5x | -46,9x | -26,3x | -67,6x | -55,3x | 84,2x | 36,7x |
Yield | 0,95% | 1,23% | 1,63% | 1,70% | 1,59% | 2,66% | 2,72% | 2,79% |
Capitalization / Revenue | 2,53x | 1,99x | 1,44x | 1,03x | 0,97x | 0,63x | 0,63x | 0,62x |
EV / Revenue | 2,31x | 1,82x | 1,37x | 1,51x | 1,53x | 1,26x | 1,20x | 1,12x |
EV / EBITDA | 8,37x | 7,34x | 5,17x | 7,04x | 6,72x | 5,20x | 4,61x | 4,08x |
EV / FCF | -32,6x | 52,6x | 57,0x | -57,2x | -19,4x | -23,8x | 31,4x | 12,7x |
FCF Yield | -3,06% | 1,90% | 1,76% | -1,75% | -5,15% | -4,19% | 3,19% | 7,90% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 15 960 | 15 798 | 15 694 | 15 600 | 15 535 | 15 161 | - | - |
Reference price 2 | 71,5 | 55,4 | 41,8 | 40,0 | 45,3 | 31,6 | 31,6 | 31,6 |
Announcement Date | 02/20/19 | 02/19/20 | 02/23/21 | 02/23/22 | 02/22/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 451 | 439 | 455 | 603 | 726 | 756 | 765 | 768 |
EBITDA 1 | 124 | 109 | 121 | 129 | 165 | 184 | 200 | 210 |
EBIT 1 | 61,0 | 13,4 | 9,18 | -15,0 | 7,94 | 19,4 | 39,4 | 49,6 |
Operating Margin | 13,5% | 3,05% | 2,02% | -2,49% | 1,09% | 2,57% | 5,15% | 6,45% |
Earnings before Tax (EBT) 1 | 53,7 | 6,07 | 0,09 | -22,7 | -8,06 | -20,1 | 1,50 | 12,6 |
Net income 1 | 19,8 | -10,8 | -14,1 | -22,1 | -5,65 | -10,4 | 5,86 | 13,6 |
Net margin | 4,39% | -2,46% | -3,10% | -3,67% | -0,78% | -1,37% | 0,77% | 1,77% |
EPS 2 | 1,24 | -0,68 | -0,89 | -1,52 | -0,67 | -0,57 | 0,38 | 0,86 |
Free Cash Flow 1 | -31,9 | 15,2 | 11,0 | -15,9 | -57,2 | -40,0 | 29,4 | 67,8 |
FCF margin | -7,07% | 3,46% | 2,41% | -2,64% | -7,88% | -5,29% | 3,84% | 8,82% |
FCF Conversion (EBITDA) | - | 13,9% | 9,08% | - | - | - | 14,7% | 32,3% |
FCF Conversion (Net income) | - | - | - | - | - | - | 502% | 499% |
Dividend per Share 2 | 0,68 | 0,68 | 0,68 | 0,68 | 0,72 | 0,84 | 0,86 | 0,88 |
Announcement Date | 02/20/19 | 02/19/20 | 02/23/21 | 02/23/22 | 02/22/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period : December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 124 | 167 | 188 | 172 | 179 | 182 | 192 | 186 | 186 | 191 | 193 | 192 | 189 | 192 | 193 |
EBITDA 1 | 25,2 | 36,8 | 42,3 | 40,6 | 39,2 | 41,9 | 43,6 | 42,1 | 45,8 | 47,8 | 47,1 | 48,3 | 49,7 | 50,4 | 51,8 |
EBIT 1 | 2,91 | -0,98 | -20,3 | 0,11 | 1,72 | 1,44 | 4,67 | 0,64 | 2,44 | 6,84 | 7,67 | 8,43 | 9,38 | 10,1 | 11,4 |
Operating Margin | 2,35% | -0,59% | -10,8% | 0,06% | 0,96% | 0,79% | 2,43% | 0,34% | 1,31% | 3,58% | 3,98% | 4,39% | 4,97% | 5,30% | 5,92% |
Earnings before Tax (EBT) 1 | 1,75 | -4,76 | -24,2 | 1,00 | -5,28 | -2,13 | -1,64 | -7,80 | -5,75 | -4,26 | -2,85 | -0,88 | -0,67 | 1,65 | 1,35 |
Net income 1 | 2,02 | -2,62 | -24,2 | -0,95 | -0,53 | -2,78 | -1,39 | -5,89 | 0,77 | -3,58 | -1,43 | 0,60 | 0,78 | 2,34 | 2,13 |
Net margin | 1,63% | -1,57% | -12,9% | -0,55% | -0,29% | -1,53% | -0,72% | -3,17% | 0,41% | -1,88% | -0,74% | 0,31% | 0,42% | 1,22% | 1,10% |
EPS 2 | 0,13 | -0,22 | -1,60 | -0,13 | -0,11 | -0,25 | -0,18 | -0,44 | 0,05 | -0,31 | -0,09 | 0,04 | 0,05 | 0,15 | 0,14 |
Dividend per Share 2 | 0,17 | 0,17 | 0,17 | 0,17 | 0,17 | 0,17 | 0,21 | 0,21 | 0,21 | - | 0,21 | 0,22 | 0,22 | 0,22 | 0,22 |
Announcement Date | 07/28/21 | 10/27/21 | 02/23/22 | 04/27/22 | 07/27/22 | 10/26/22 | 02/22/23 | 04/26/23 | 07/26/23 | 10/25/23 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 286 | 408 | 475 | 444 | 380 |
Net Cash position 1 | 101 | 75,9 | 31,1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 2,22x | 2,47x | 2,59x | 2,22x | 1,81x |
Free Cash Flow 1 | -31,9 | 15,2 | 11,0 | -15,9 | -57,2 | -40,0 | 29,4 | 67,8 |
ROE (net income / shareholders' equity) | 2,86% | - | 1,38% | 1,39% | 0,51% | -1,20% | 0,50% | 2,90% |
Shareholders' equity 1 | 692 | - | -1 027 | -1 588 | -1 111 | 863 | 1 172 | 468 |
ROA (Net income/ Total Assets) | 1,71% | - | - | - | - | - | - | - |
Assets 1 | 1 156 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 186 | 72,7 | 75,3 | 106 | 160 | 165 | 125 | 102 |
Capex / Sales | 41,2% | 16,6% | 16,5% | 17,6% | 22,1% | 21,9% | 16,3% | 13,2% |
Announcement Date | 02/20/19 | 02/19/20 | 02/23/21 | 02/23/22 | 02/22/23 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
C-
Sell
Buy

Mean consensus
BUY
Number of Analysts
3
Last Close Price
31.56USD
Average target price
47.67USD
Spread / Average Target
+51.04%
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-30.35% | 487 M $ | |
+21.35% | 176 B $ | |
-2.49% | 160 B $ | |
+21.20% | 120 B $ | |
+15.03% | 98 493 M $ | |
+16.29% | 63 569 M $ | |
+7.46% | 59 041 M $ | |
-9.67% | 57 582 M $ | |
+4.51% | 50 693 M $ | |
-15.22% | 45 846 M $ |
- Stock
- Equities
- Stock ATN International, Inc. - Nasdaq
- Financials ATN International, Inc.